首頁>台灣股市>中纖>財務分析 - 現金流量表
1718
6.69
TWD
-0.04 (-0.59%)
2025.05.22收盤

中纖-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
本期稅前淨利(淨損)2,080,3761,998,445951,9001,097,9671,214,934449,515716,4911,279,616832,587634,8551,460,0891,132,5941,385,393862,777
調整項目
收益費損項目
折舊費用260,616285,034275,762270,331312,883312,372284,528214,352229,627214,890210,338196,613173,885177,895
攤銷費用26,94922,03920,21717,23316,31014,07913,10814,00038,86128,53623,56712,8096,1094,885
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數180,379263,876426,203215,034278,053180,986145,281169,97688,872108,08468,014608,509282,0753,939
透過損益按公允價值衡量金融資產及負債之淨損失(利益)305,837(1,137,738)(423,692)(64,787)(275,857)281,014(307,426)(36,606)(286,822)(4,891)(143,001)8,630(108,892)(145,159)
利息費用3,702,7143,047,8612,183,776787,090805,1011,216,6171,342,8781,117,8011,043,5371,073,3861,032,914911,557786,832
利息收入(6,825,864)(5,895,856)(4,862,914)(3,163,460)(3,018,278)(3,291,223)(3,382,886)(3,081,908)
股利收入(6,858)(8,379)(10,487)(5,157)(3,348)(619)(627)
投資之預期信用減損損失(迴轉利益)2,1713,092
非投資之預期信用減損損失(迴轉利益)0(34,402)
採用權益法認列之關聯企業及合資損失(利益)之份額30,92830,369(22,624)55,30515,343(21,228)(29,475)(28,757)9,49230,127(23,634)19,924(4,540)(37,284)
處分及報廢不動產、廠房及設備損失(利益)(562)(861)(575)7(2,410)206(65)(225)
處分投資性不動產損失(利益)000(70,789)0930(14,025)0
處分投資損失(利益)(40,143)(42,669)0(67)0(14,051)03,172(693)0435,209(39,341)
非金融資產減損迴轉利益15,929(91,537)
未實現外幣兌換損失(利益)(1,369,701)(541,344)246,448(1,198,521)(347,308)262,075(134,093)316,627
其他項目(247)(12)(1,461)(98)(1,751)(382)09446,94900
收益費損項目合計(3,717,852)(4,100,527)(2,169,347)(3,157,879)(2,221,262)(1,057,561)(2,068,777)(1,309,054)(1,114,879)(1,448,602)(1,661,501)(1,395,652)(1,454,411)(1,276,531)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(1,482,988)(23,231)17,699(249,811)(549,804)(95,037)60,917(123,617)
透過損益按公允價值衡量之金融資產(增加)減少(3,002,535)2,421,502(2,634,581)416,808(1,214,189)3,090,0851,367,359(4,035,326)(8,248,272)4,754,322(8,932,411)(10,370,156)(6,024,019)107,053
應收款項(增加)減少(308,131)(1,796,946)(1,258,684)575,908(2,355,699)335,56960,517(162,288)(138,183)(824,741)358,868(786,030)(525,142)(531,956)
存貨減少(增加)之調整數122,583558,628348,526108,336(2,208)169,978513,707344,647143,692(335,627)(244,341)(892,365)(405,483)(316,131)
預付款項(增加)減少(144,269)(277,170)456,004(173,741)(203,972)(384,113)(170,080)(115,522)(153,261)(106,174)(124,234)(99,861)380,69780,175
其他流動資產(增加)減少(2,439)(51,636)(25,489)(26,032)(35,308)(15,876)(53,252)(11,786)
貼現及放款(增加)減少(21,005,590)(7,694,416)4,965,804(8,324,526)(10,837,889)(2,480,826)6,751,8044,342,128
其他金融資產(增加)減少(32,912)54,26710080(4)673,2331,928(19,968)7,79830,00151,569(228,148)(2,653)
與營業活動相關之資產之淨變動合計(25,856,281)(6,809,002)1,869,379(7,672,978)(15,199,073)619,8478,534,205240,164(11,489,439)3,071,937(1,463,227)(16,484,456)(12,792,776)(3,712,817)
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)(2,856,638)3,394,03304863,795,463999,8381,203,259966,444(539,623)3,748,317690,472(97,881)218,7880
透過損益按公允價值衡量之金融負債增加(減少)44,308(2,924,338)(2,731,514)(356,812)(916,751)(694,030)(871,556)(286,464)(254,601)173,36654,531(28,184)(171,889)(115,039)
央行及銀行同業存款增加(減少)(4,499,223)(4,601,812)(350,000)(500,000)201,277403,5074,150,8553,217,1192,518,9077,556,8925,995,1315,483,519698,2911,393,034
應付款項增加(減少)(1,027,526)(503,652)(2,305,370)(5,043,908)388,467(716,410)(909,936)(6,341,871)(3,309,481)(481,777)(2,917,339)467,888(201,637)435,564
其他流動負債增加(減少)(183,271)(120,727)(131,347)(697,560)(299,919)(138,350)(93,058)(92,451)
存款及匯款增加(減少)43,853,36411,602,484553,36312,412,2933,415,7922,754,504(7,347,259)536,742
員工福利負債準備增加(減少)(66,494)(120,894)(10,046)(31,258)(26,097)(30,421)(9,957)20,475(47,288)(20,284)2,5912,71425,64628,191
其他金融負債增加(減少)163,181232,298159,955689,78222,439124,909(14)828(30,557)(63)(292)(1,514)(2,653)(2,471)
其他營業負債增加(減少)2,033(32,470)8,607(128)0000
與營業活動相關之負債之淨變動合計35,429,7346,924,922(4,806,352)6,472,8956,580,6712,703,547(3,877,666)(1,979,178)9,786,52011,187,3924,433,62012,577,3219,222,4379,666,731
與營業活動相關之資產及負債之淨變動合計9,573,453115,920(2,936,973)(1,200,083)(8,618,402)3,323,3944,656,539(1,739,014)(1,702,919)14,259,3292,970,393(3,907,135)(3,570,339)5,953,914
調整項目合計5,855,601(3,984,607)(5,106,320)(4,357,962)(10,839,664)2,265,8332,587,762(3,048,068)(2,817,798)12,810,7271,308,892(5,302,787)(5,024,750)4,677,383
營運產生之現金流入(流出)7,935,977(1,986,162)(4,154,420)(3,259,995)(9,624,730)2,715,3483,304,253(1,768,452)(1,985,211)13,445,5822,768,981(4,170,193)(3,639,357)5,540,160
收取之利息5,837,7955,709,9814,787,1143,176,6993,024,4913,387,7603,484,4173,130,4692,934,5402,730,3732,890,0612,678,5792,330,0302,069,150
收取之股利6,8588,37910,4875,1573,34861962709900
支付之利息(2,954,351)(2,285,589)(1,532,958)(586,796)(650,224)(1,004,086)(1,081,833)(875,670)(797,309)(881,973)(912,736)(868,186)(782,302)(622,177)
退還(支付)之所得稅(58,556)(42,057)(41,435)(39,680)(31,597)(37,670)(35,090)(64,460)(17,502)(24,721)(32,503)(17,370)0
營業活動之淨現金流入(流出)10,767,7231,404,552(931,212)(704,615)(7,278,712)5,061,9715,672,374421,887134,51815,269,1594,721,594(2,392,294)(2,108,999)6,987,133
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(5,791,989)(15,720,217)(1,487,241)(1,777,970)(2,758,041)(3,915,758)(205,651)(78,224)
處分透過其他綜合損益按公允價值衡量之金融資產2,900,0822,999,306650,000201,745402,3312,279,899129,656300,000
取得按攤銷後成本衡量之金融資產(156,024,665)(162,353,400)(178,314,082)(221,737,454)(234,309,596)(195,462,587)(183,940,899)(212,595,833)
處分按攤銷後成本衡量之金融資產327,85000
按攤銷後成本衡量之金融資產到期還本152,201,588166,091,554176,619,075222,503,756236,770,385193,900,000181,793,502206,527,160
取得不動產、廠房及設備(764,774)(504,496)(760,083)(427,420)(209,562)(152,061)(158,082)(325,590)(233,051)(185,557)(4,105,370)(1,130,174)(980,838)(846,330)
處分不動產、廠房及設備1,7192,2284,816763,4485841751,938
存出保證金增加(1,094,462)141,82431,58613,376(95,365)(660,429)1,375(24,556)(10,411)(31,946)(47,136)(38,227)(14,489)110,871
取得無形資產(6,903)(26,807)(40,115)(7,195)(17,278)(18,862)(7,528)(17,136)(12,691)(17,885)(13,832)(29,697)(24,118)(2,856)
取得投資性不動產0(6,358)(74,842)(53,483)(87,875)(66,577)(6,410)(700)
其他資產減少71,542(23,988)(142,749)732,726102,9551,183(9,806)5,088(346)131,208(161,187)28,241328,170375,479
其他投資活動(67,573)(15,730)113,16921,49446,552(39,157)(11,526)(6,707)
投資活動之淨現金流入(流出)(8,247,585)(9,416,084)(3,400,466)(390,219)(141,252)(4,098,783)(2,415,194)(6,200,535)(58,994,203)(15,728,599)(6,556,646)(1,447,502)(141,296)(6,265,662)
籌資活動之現金流量
短期借款增加1,603,701544,510449,611950,1121,538,20790,49217,880519,2761,056,8411,188,169175,3511,078,761513,641300,435
應付短期票券增加288,875455,69019,731278,500519,35989,051279,535418,574488,574425,355
舉借長期借款682,737618,000461,542200,000475,0002,890,0001,075,000126,000029,000700,0001,517,000191,374312,616
償還長期借款(1,063,559)(634,300)(154,842)(758,800)(260,684)(3,187,452)(1,164,034)(726,018)(659,228)(230,549)(665,784)(1,106,973)
存入保證金增加109,96677,18436,306168,14552,47774,607(59,168)152,50510,044833(19,069)21,63139,42873,796
租賃本金償還(53,921)(53,674)(45,596)(41,223)(71,714)(67,886)(57,182)
籌資活動之淨現金流入(流出)1,567,7991,007,410766,752796,7342,252,645(96,142)92,031504,6621,132,815861,326218,253638,3991,393,073603,240
匯率變動對現金及約當現金之影響(4,384)42,941(15,258)263,46170,00513,14330,2609,949(47,503)(19,610)00
本期現金及約當現金增加(減少)數4,083,553(6,961,181)(3,580,184)(34,639)(5,097,314)880,1893,379,471(5,264,037)(57,774,373)382,276(1,616,799)(3,201,397)(857,222)1,324,711
期初現金及約當現金餘額49,506,70360,193,62058,353,25950,072,31149,225,34741,526,02142,625,09543,284,18291,478,09989,538,12680,704,18974,533,61012,161,3429,378,395
期末現金及約當現金餘額53,590,25653,232,43954,773,07550,037,67244,128,03342,406,21046,004,56638,020,14533,703,72689,920,40279,087,39071,332,21311,304,12010,703,106
資產負債表帳列之現金及約當現金13,993,0641.35%18,013,6531.97%20,382,5422.44%17,210,6372.12%13,311,4351.72%12,184,3521.7%16,875,6512.34%15,059,4672.17%14,995,6992.25%11,642,2031.89%11,191,5391.98%8,527,4391.59%11,304,1202.34%10,703,1062.55%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業26,580,58523,263,84023,478,81721,434,28516,892,59518,705,79616,742,18113,042,80411,426,42571,916,67564,445,85657,628,81100
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資13,016,60711,954,94610,911,71611,392,75013,924,00311,516,06212,386,7349,917,8747,281,6026,361,5243,449,9955,175,96300
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,080,37618.1%1,998,44519.05%951,90010.29%1,097,96713.61%1,214,93415.74%449,5155.92%716,4917.37%1,279,61612.83%832,5879.42%634,8558.4%1,460,08917.31%1,132,59412.57%1,385,39316.56%862,77711.16%
本期稅前淨利(淨損)2,080,37619.32%1,998,445142.28%951,900-102.22%1,097,967-155.83%1,214,934-16.69%449,5158.88%716,49112.63%1,279,616303.31%832,587618.94%634,8554.16%1,460,08930.92%1,132,594-47.34%1,385,393-65.69%862,77712.35%
調整項目
收益費損項目
折舊費用260,6162.42%285,03420.29%275,762-29.61%270,331-38.37%312,883-4.3%312,3726.17%284,5285.02%214,35250.81%229,627170.7%214,8901.41%210,3384.45%196,613-8.22%173,885-8.24%177,8952.55%
攤銷費用26,9490.25%22,0391.57%20,217-2.17%17,233-2.45%16,310-0.22%14,0790.28%13,1080.23%14,0003.32%38,86128.89%28,5360.19%23,5670.5%12,809-0.54%6,109-0.29%4,8850.07%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數180,3791.68%263,87618.79%426,203-45.77%215,034-30.52%278,053-3.82%180,9863.58%145,2812.56%169,97640.29%88,87266.07%108,0840.71%68,0141.44%608,509-25.44%282,075-13.37%3,9390.06%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)305,8372.84%(1,137,738)-81%(423,692)45.5%(64,787)9.19%(275,857)3.79%281,0145.55%(307,426)-5.42%(36,606)-8.68%(286,822)-213.22%(4,891)-0.03%(143,001)-3.03%8,630-0.36%(108,892)5.16%(145,159)-2.08%
利息費用3,702,71434.39%3,047,861217%2,183,776-234.51%787,090-111.7%805,101-11.06%1,216,61724.03%1,342,87823.67%1,117,801264.95%1,043,5376.83%1,073,38622.73%1,032,914-43.18%911,557-43.22%786,83211.26%
利息收入(6,825,864)-63.39%(5,895,856)-419.77%(4,862,914)522.21%(3,163,460)448.96%(3,018,278)41.47%(3,291,223)-65.02%(3,382,886)-59.64%(3,081,908)-730.51%
股利收入(6,858)-0.06%(8,379)-0.6%(10,487)1.13%(5,157)0.73%(3,348)0.05%(619)-0.01%(627)-0.01%
投資之預期信用減損損失(迴轉利益)2,1710.02%3,0920.22%
非投資之預期信用減損損失(迴轉利益)00%(34,402)-2.45%
採用權益法認列之關聯企業及合資損失(利益)之份額30,9280.29%30,3692.16%(22,624)2.43%55,305-7.85%15,343-0.21%(21,228)-0.42%(29,475)-0.52%(28,757)-6.82%9,4927.06%30,1270.2%(23,634)-0.5%19,924-0.83%(4,540)0.22%(37,284)-0.53%
處分及報廢不動產、廠房及設備損失(利益)(562)-0.01%(861)-0.06%(575)0.06%70%(2,410)0.03%2060%(65)0%(225)-0.05%
處分投資性不動產損失(利益)00%00%00%(70,789)10.05%00%930%00%(14,025)-3.32%00%
處分投資損失(利益)(40,143)-0.37%(42,669)-3.04%00%(67)0.01%00%(14,051)-0.28%00%3,1722.36%(693)0%00%430%5,209-0.25%(39,341)-0.56%
非金融資產減損迴轉利益15,9290.15%(91,537)-6.52%
未實現外幣兌換損失(利益)(1,369,701)-12.72%(541,344)-38.54%246,448-26.47%(1,198,521)170.1%(347,308)4.77%262,0755.18%(134,093)-2.36%316,62775.05%
其他項目(247)0%(12)0%(1,461)0.16%(98)0.01%(1,751)0.02%(382)-0.01%00%9440.22%6,9495.17%00%00%
收益費損項目合計(3,717,852)-34.53%(4,100,527)-291.95%(2,169,347)232.96%(3,157,879)448.17%(2,221,262)30.52%(1,057,561)-20.89%(2,068,777)-36.47%(1,309,054)-310.29%(1,114,879)-828.8%(1,448,602)-9.49%(1,661,501)-35.19%(1,395,652)58.34%(1,454,411)68.96%(1,276,531)-18.27%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借銀行同業(增加)減少(1,482,988)-13.77%(23,231)-1.65%17,699-1.9%(249,811)35.45%(549,804)7.55%(95,037)-1.88%60,9171.07%(123,617)-29.3%
透過損益按公允價值衡量之金融資產(增加)減少(3,002,535)-27.88%2,421,502172.4%(2,634,581)282.92%416,808-59.15%(1,214,189)16.68%3,090,08561.05%1,367,35924.11%(4,035,326)-956.49%(8,248,272)-6131.72%4,754,32231.14%(8,932,411)-189.18%(10,370,156)433.48%
應收款項(增加)減少(308,131)-2.86%(1,796,946)-127.94%(1,258,684)135.17%575,908-81.73%(2,355,699)32.36%335,5696.63%60,5171.07%(162,288)-38.47%(138,183)-102.72%(824,741)-5.4%358,8687.6%(786,030)32.86%
存貨減少(增加)之調整數122,5831.14%558,62839.77%348,526-37.43%108,336-15.38%(2,208)0.03%169,9783.36%513,7079.06%344,64781.69%143,692106.82%(335,627)-2.2%(244,341)-5.17%(892,365)37.3%(405,483)19.23%(316,131)-4.52%
預付款項(增加)減少(144,269)-1.34%(277,170)-19.73%456,004-48.97%(173,741)24.66%(203,972)2.8%(384,113)-7.59%(170,080)-3%(115,522)-27.38%(153,261)-113.93%(106,174)-0.7%(124,234)-2.63%(99,861)4.17%
其他流動資產(增加)減少(2,439)-0.02%(51,636)-3.68%(25,489)2.74%(26,032)3.69%(35,308)0.49%(15,876)-0.31%(53,252)-0.94%(11,786)-2.79%
貼現及放款(增加)減少(21,005,590)-195.08%(7,694,416)-547.82%4,965,804-533.26%(8,324,526)1181.43%(10,837,889)148.9%(2,480,826)-49.01%6,751,804119.03%4,342,1281029.22%
其他金融資產(增加)減少(32,912)-0.31%54,2673.86%100-0.01%80-0.01%(4)0%670%3,2330.06%1,9280.46%(19,968)-14.84%7,7980.05%30,0010.64%51,569-2.16%(228,148)10.82%(2,653)-0.04%
與營業活動相關之資產之淨變動合計(25,856,281)-240.13%(6,809,002)-484.78%1,869,379-200.75%(7,672,978)1088.96%(15,199,073)208.82%619,84712.25%8,534,205150.45%240,16456.93%(11,489,439)-8541.19%3,071,93720.12%(1,463,227)-30.99%(16,484,456)689.06%(12,792,776)606.58%(3,712,817)-53.14%
與營業活動相關之負債之淨變動
附買回票券及債券負債增加(減少)(2,856,638)-26.53%3,394,033241.65%00%486-0.07%3,795,463-52.14%999,83819.75%1,203,25921.21%966,444229.08%(539,623)-401.15%3,748,31724.55%690,47214.62%(97,881)4.09%
透過損益按公允價值衡量之金融負債增加(減少)44,3080.41%(2,924,338)-208.2%(2,731,514)293.33%(356,812)50.64%(916,751)12.59%(694,030)-13.71%(871,556)-15.36%(286,464)-67.9%(254,601)-189.27%173,3661.14%54,5311.15%(28,184)1.18%
央行及銀行同業存款增加(減少)(4,499,223)-41.78%(4,601,812)-327.64%(350,000)37.59%(500,000)70.96%201,277-2.77%403,5077.97%4,150,85573.18%3,217,119762.55%2,518,9071872.54%7,556,89249.49%5,995,131126.97%5,483,519-229.22%
應付款項增加(減少)(1,027,526)-9.54%(503,652)-35.86%(2,305,370)247.57%(5,043,908)715.84%388,467-5.34%(716,410)-14.15%(909,936)-16.04%(6,341,871)-1503.22%(3,309,481)-2460.25%(481,777)-3.16%(2,917,339)-61.79%467,888-19.56%
其他流動負債增加(減少)(183,271)-1.7%(120,727)-8.6%(131,347)14.1%(697,560)99%(299,919)4.12%(138,350)-2.73%(93,058)-1.64%(92,451)-21.91%
存款及匯款增加(減少)43,853,364407.27%11,602,484826.06%553,363-59.42%12,412,293-1761.57%3,415,792-46.93%2,754,50454.42%(7,347,259)-129.53%536,742127.22%
員工福利負債準備增加(減少)(66,494)-0.62%(120,894)-8.61%(10,046)1.08%(31,258)4.44%(26,097)0.36%(30,421)-0.6%(9,957)-0.18%20,4754.85%(47,288)-35.15%(20,284)-0.13%2,5910.05%2,714-0.11%
其他金融負債增加(減少)163,1811.52%232,29816.54%159,955-17.18%689,782-97.89%22,439-0.31%124,9092.47%(14)0%8280.2%(30,557)-22.72%(63)0%(292)-0.01%(1,514)0.06%(2,653)0.13%(2,471)-0.04%
其他營業負債增加(減少)2,0330.02%(32,470)-2.31%8,607-0.92%(128)0.02%00%00%00%00%
與營業活動相關之負債之淨變動合計35,429,734329.04%6,924,922493.03%(4,806,352)516.14%6,472,895-918.64%6,580,671-90.41%2,703,54753.41%(3,877,666)-68.36%(1,979,178)-469.13%9,786,5207275.25%11,187,39273.27%4,433,62093.9%12,577,321-525.74%9,222,437-437.29%9,666,731138.35%
與營業活動相關之資產及負債之淨變動合計9,573,45388.91%115,9208.25%(2,936,973)315.39%(1,200,083)170.32%(8,618,402)118.41%3,323,39465.65%4,656,53982.09%(1,739,014)-412.2%(1,702,919)-1265.94%14,259,32993.39%2,970,39362.91%(3,907,135)163.32%(3,570,339)169.29%5,953,91485.21%
調整項目合計5,855,60154.38%(3,984,607)-283.69%(5,106,320)548.35%(4,357,962)618.49%(10,839,664)148.92%2,265,83344.76%2,587,76245.62%(3,048,068)-722.48%(2,817,798)-2094.74%12,810,72783.9%1,308,89227.72%(5,302,787)221.66%(5,024,750)238.25%4,677,38366.94%
營運產生之現金流入(流出)7,935,97773.7%(1,986,162)-141.41%(4,154,420)446.13%(3,259,995)462.66%(9,624,730)132.23%2,715,34853.64%3,304,25358.25%(1,768,452)-419.18%(1,985,211)-1475.8%13,445,58288.06%2,768,98158.65%(4,170,193)174.32%(3,639,357)172.56%5,540,16079.29%
收取之利息5,837,79554.22%5,709,981406.53%4,787,114-514.07%3,176,699-450.84%3,024,491-41.55%3,387,76066.93%3,484,41761.43%3,130,469742.02%2,934,5402181.52%2,730,37317.88%2,890,06161.21%2,678,579-111.97%2,330,030-110.48%2,069,15029.61%
收取之股利6,8580.06%8,3790.6%10,487-1.13%5,157-0.73%3,348-0.05%6190.01%6270.01%00%90%90%00%00%
支付之利息(2,954,351)-27.44%(2,285,589)-162.73%(1,532,958)164.62%(586,796)83.28%(650,224)8.93%(1,004,086)-19.84%(1,081,833)-19.07%(875,670)-207.56%(797,309)-592.72%(881,973)-5.78%(912,736)-19.33%(868,186)36.29%(782,302)37.09%(622,177)-8.9%
退還(支付)之所得稅(58,556)-0.54%(42,057)-2.99%(41,435)4.45%(39,680)5.63%(31,597)0.43%(37,670)-0.74%(35,090)-0.62%(64,460)-15.28%(17,502)-13.01%(24,721)-0.52%(32,503)1.36%(17,370)0.82%00%
營業活動之淨現金流入(流出)10,767,723100%1,404,552100%(931,212)100%(704,615)100%(7,278,712)100%5,061,971100%5,672,374100%421,887100%134,518100%15,269,159100%4,721,594100%(2,392,294)100%(2,108,999)100%6,987,133100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(5,791,989)70.23%(15,720,217)166.95%(1,487,241)43.74%(1,777,970)455.63%(2,758,041)1952.57%(3,915,758)95.53%(205,651)8.51%(78,224)1.26%
處分透過其他綜合損益按公允價值衡量之金融資產2,900,082-35.16%2,999,306-31.85%650,000-19.12%201,745-51.7%402,331-284.83%2,279,899-55.62%129,656-5.37%300,000-4.84%
取得按攤銷後成本衡量之金融資產(156,024,665)1891.76%(162,353,400)1724.21%(178,314,082)5243.81%(221,737,454)56823.85%(234,309,596)165880.55%(195,462,587)4768.8%(183,940,899)7615.99%(212,595,833)3428.67%
處分按攤銷後成本衡量之金融資產327,850-3.98%00%00%
按攤銷後成本衡量之金融資產到期還本152,201,588-1845.41%166,091,554-1763.91%176,619,075-5193.97%222,503,756-57020.23%236,770,385-167622.68%193,900,000-4730.67%181,793,502-7527.08%206,527,160-3330.8%
取得不動產、廠房及設備(764,774)9.27%(504,496)5.36%(760,083)22.35%(427,420)109.53%(209,562)148.36%(152,061)3.71%(158,082)6.55%(325,590)5.25%(233,051)0.4%(185,557)1.18%(4,105,370)62.61%(1,130,174)78.08%(980,838)694.17%(846,330)13.51%
處分不動產、廠房及設備1,719-0.02%2,228-0.02%4,816-0.14%76-0.02%3,448-2.44%584-0.01%175-0.01%1,938-0.03%
存出保證金增加(1,094,462)13.27%141,824-1.51%31,586-0.93%13,376-3.43%(95,365)67.51%(660,429)16.11%1,375-0.06%(24,556)0.4%(10,411)0.02%(31,946)0.2%(47,136)0.72%(38,227)2.64%(14,489)10.25%110,871-1.77%
取得無形資產(6,903)0.08%(26,807)0.28%(40,115)1.18%(7,195)1.84%(17,278)12.23%(18,862)0.46%(7,528)0.31%(17,136)0.28%(12,691)0.02%(17,885)0.11%(13,832)0.21%(29,697)2.05%(24,118)17.07%(2,856)0.05%
取得投資性不動產00%(6,358)0.07%(74,842)2.2%(53,483)13.71%(87,875)62.21%(66,577)1.62%(6,410)0.27%(700)0.01%
其他資產減少71,542-0.87%(23,988)0.25%(142,749)4.2%732,726-187.77%102,955-72.89%1,183-0.03%(9,806)0.41%5,088-0.08%(346)0%131,208-0.83%(161,187)2.46%28,241-1.95%328,170-232.26%375,479-5.99%
其他投資活動(67,573)0.82%(15,730)0.17%113,169-3.33%21,494-5.51%46,552-32.96%(39,157)0.96%(11,526)0.48%(6,707)0.11%
投資活動之淨現金流入(流出)(8,247,585)100%(9,416,084)100%(3,400,466)100%(390,219)100%(141,252)100%(4,098,783)100%(2,415,194)100%(6,200,535)100%(58,994,203)100%(15,728,599)100%(6,556,646)100%(1,447,502)100%(141,296)100%(6,265,662)100%
籌資活動之現金流量
短期借款增加1,603,701102.29%544,51054.05%449,61158.64%950,112119.25%1,538,20768.28%90,492-94.12%17,88019.43%519,276102.9%1,056,84193.29%1,188,169137.95%175,35180.34%1,078,761168.98%513,64136.87%300,43549.8%
應付短期票券增加288,87518.43%455,69045.23%19,7312.57%278,50034.96%519,35923.06%89,051-92.62%279,535303.74%418,57482.94%488,57443.13%425,35549.38%
舉借長期借款682,73743.55%618,00061.35%461,54260.19%200,00025.1%475,00021.09%2,890,000-3005.97%1,075,0001168.08%126,00024.97%00%29,0003.37%700,000320.73%1,517,000237.63%191,37413.74%312,61651.82%
償還長期借款(1,063,559)-67.84%(634,300)-62.96%(154,842)-20.19%(758,800)-95.24%(260,684)-11.57%(3,187,452)3315.36%(1,164,034)-1264.83%(726,018)-143.86%(659,228)-58.19%(230,549)-26.77%(665,784)-305.05%(1,106,973)-173.4%
存入保證金增加109,9667.01%77,1847.66%36,3064.74%168,14521.1%52,4772.33%74,607-77.6%(59,168)-64.29%152,50530.22%10,0440.89%8330.1%(19,069)-8.74%21,6313.39%39,4282.83%73,79612.23%
租賃本金償還(53,921)-3.44%(53,674)-5.33%(45,596)-5.95%(41,223)-5.17%(71,714)-3.18%(67,886)70.61%(57,182)-62.13%
籌資活動之淨現金流入(流出)1,567,799100%1,007,410100%766,752100%796,734100%2,252,645100%(96,142)100%92,031100%504,662100%1,132,815100%861,326100%218,253100%638,399100%1,393,073100%603,240100%
匯率變動對現金及約當現金之影響(4,384)42,941(15,258)263,46170,00513,14330,2609,949(47,503)(19,610)00
本期現金及約當現金增加(減少)數4,083,553(6,961,181)(3,580,184)(34,639)(5,097,314)880,1893,379,471(5,264,037)(57,774,373)382,276(1,616,799)(3,201,397)(857,222)1,324,711
期初現金及約當現金餘額49,506,70360,193,62058,353,25950,072,31149,225,34741,526,02142,625,095
期末現金及約當現金餘額53,590,25653,232,43954,773,07550,037,67244,128,03342,406,21046,004,566
資產負債表帳列之現金及約當現金13,993,06418,013,65320,382,54217,210,63713,311,43512,184,35216,875,65115,059,46714,995,69911,642,20311,191,5398,527,43911,304,12010,703,106
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業26,580,58523,263,84023,478,81721,434,28516,892,59518,705,79616,742,181
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資13,016,60711,954,94610,911,71611,392,75013,924,00311,516,06212,386,734
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

中纖(1718) 2024年第1季「營業活動之現金流」單季為NT$14.05億元、較上一季衰退-93.16%;而今年初至今累積為NT$14.05億元、較去年同期成長250.83%。
單季
中纖(1718) 最新公布的2024年第1季財報中,本季新增之「營業活動之現金流」為NT$14.05億元,較上一季衰退-93.16%,為過去10年同期中的第5高。 同時中纖過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為29.92%、-24.36%與9.97%。 其中稅前淨利為NT$19.98億元,收益費損相關之調整項目為NT$-41.01億元,所得稅/利息等之影響數為NT$33.91億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$14.05億元,較去年同期成長250.83%,為過去10年同期中的第5高。 同時中纖過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為29.92%、-24.36%與9.97%。 其中稅前淨利為NT$19.98億元,收益費損相關之調整項目為NT$-41.01億元,所得稅/利息等之影響數為NT$33.91億元
營業活動之現金流-今年初累積至今
(TWD千元)2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)1,998,445142.28%951,900-102.22%1,097,967-155.83%1,214,934-16.69%449,5158.88%716,49112.63%1,279,616303.31%832,587618.94%634,8554.16%1,460,08930.92%1,132,594-47.34%1,385,393-65.69%
折舊費用285,03420.29%275,762-29.61%270,331-38.37%312,883-4.3%312,3726.17%284,5285.02%214,35250.81%229,627170.7%214,8901.41%210,3384.45%196,613-8.22%173,885-8.24%
攤銷費用22,0391.57%20,217-2.17%17,233-2.45%16,310-0.22%14,0790.28%13,1080.23%14,0003.32%38,86128.89%28,5360.19%23,5670.5%12,809-0.54%6,109-0.29%
收益費損項目合計(4,100,527)-291.95%(2,169,347)232.96%(3,157,879)448.17%(2,221,262)30.52%(1,057,561)-20.89%(2,068,777)-36.47%(1,309,054)-310.29%(1,114,879)-828.8%(1,448,602)-9.49%(1,661,501)-35.19%(1,395,652)58.34%(1,454,411)68.96%
與營業活動相關之資產及負債之淨變動合計115,9208.25%(2,936,973)315.39%(1,200,083)170.32%(8,618,402)118.41%3,323,39465.65%4,656,53982.09%(1,739,014)-412.2%(1,702,919)-1265.94%14,259,32993.39%2,970,39362.91%(3,907,135)163.32%(3,570,339)169.29%
營業活動之淨現金流入(流出)1,404,552100%(931,212)100%(704,615)100%(7,278,712)100%5,061,971100%5,672,374100%421,887100%134,518100%15,269,159100%4,721,594100%(2,392,294)100%(2,108,999)100%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來