1582
78.6
TWD-8.70 (-9.97%)
2025.04.08收盤
信錦-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,700,938 | 28.08% | 3,741,232 | 28.9% | 3,629,003 | 28.15% | 3,421,430 | 27.87% | 3,233,289 | 26.84% | 3,094,495 | 25.01% | 3,164,614 | 27.85% | 3,764,111 | 33.48% | 3,510,365 | 30.67% | 2,988,855 | 24.86% | 2,796,371 | 22.64% | 2,229,900 | 17.99% | 2,059,537 | 17.47% | 2,433,085 | 20.74% | 2,238,141 | 19.43% | 2,611,471 | 21.79% | 2,420,807 | 20.57% | 2,307,250 | 22.26% | 2,568,011 | 24.26% | 3,159,555 | 32.01% | 2,889,307 | 28.82% | 2,567,624 | 31.1% | 2,769,425 | 31.91% | 2,849,816 | 33.37% | 2,681,311 | 31.94% | 2,738,507 | 31.75% | 3,163,398 | 35.12% | 3,256,520 | 38.57% | 3,441,732 | 40.09% | 2,981,418 | 34.05% | 3,357,704 | 36.36% | 3,442,733 | 39.43% | 3,432,768 | 37.89% | 2,931,164 | 32.62% | 3,204,463 | 34.17% | 3,418,041 | 36.86% | 2,944,659 | 31.5% | 2,604,080 | 27.25% | 3,203,302 | 33.17% | 2,653,680 | 27.7% | 2,714,813 | 27.5% | 2,321,842 | 25.12% | 2,391,397 | 27.2% | 2,263,073 | 27.35% | 1,881,063 | 22.87% | 2,046,546 | 24.81% | 2,134,945 | 26.62% | 1,751,705 | 22.84% | 1,735,761 | 23.87% | 1,700,298 | 23.85% | 2,079,670 | 27.51% | 2,171,302 | 27.93% |
透過損益按公允價值衡量之金融資產-流動 | 1,169,232 | 8.87% | 1,408,441 | 10.88% | 1,491,649 | 11.57% | 1,358,451 | 11.06% | 1,164,114 | 9.66% | 1,217,712 | 9.84% | 1,126,286 | 9.91% | 452,885 | 4.03% | 704,121 | 6.15% | 327,505 | 2.72% | 323,422 | 2.62% | 150,781 | 1.22% | 146,753 | 1.24% | 207,131 | 1.77% | 188,286 | 1.63% | 281,406 | 2.35% | 375,949 | 3.19% | 476,886 | 4.6% | 417,933 | 3.95% | 336,628 | 3.41% | 91,989 | 0.92% | 74,780 | 0.91% | 355,364 | 4.09% | 148,269 | 1.74% | 192,576 | 2.29% | 204,384 | 2.37% | 529,301 | 5.88% | 441,183 | 5.23% | 53,710 | 0.63% | 48,158 | 0.55% | 359,860 | 3.9% | 85,941 | 0.98% | 53,266 | 0.59% | 69,109 | 0.77% | 300,802 | 3.21% | 54,874 | 0.59% | 0 | 0% | 0 | 0% | 179,533 | 1.86% | 184,551 | 1.93% | 326 | 0% | 1,378 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,526 | 0.02% | 6,579 | 0.09% | 0 | 0% | 0 | 0% | 1,118 | 0.01% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 1,253,718 | 9.51% | 756,488 | 5.84% | 724,837 | 5.62% | 934,543 | 7.61% | 806,238 | 6.69% | 581,123 | 4.7% | 318,909 | 2.81% | 341,206 | 3.04% | 238,110 | 2.08% | 338,490 | 2.82% | 290,191 | 2.35% | 260,865 | 2.1% | 338,700 | 2.87% | 317,850 | 2.71% | 400,580 | 3.48% | 540,060 | 4.51% | 605,827 | 5.15% | 402,048 | 3.88% | 414,347 | 3.91% | 196,236 | 1.99% | 173,894 | 1.73% | 46,560 | 0.56% | 46,569 | 0.54% | 46,132 | 0.54% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
應收票據淨額 | 186,231 | 1.41% | 226,977 | 1.75% | 219,113 | 1.7% | 173,751 | 1.42% | 200,860 | 1.67% | 235,578 | 1.9% | 178,035 | 1.57% | 126,834 | 1.13% | 181,328 | 1.58% | 279,593 | 2.33% | 287,506 | 2.33% | 377,705 | 3.05% | 357,113 | 3.03% | 340,861 | 2.9% | 333,444 | 2.89% | 372,637 | 3.11% | 392,958 | 3.34% | 425,547 | 4.1% | 325,832 | 3.08% | 351,682 | 3.56% | 401,766 | 4.01% | 420,884 | 5.1% | 421,218 | 4.85% | 428,932 | 5.02% | 433,256 | 5.16% | 437,214 | 5.07% | 430,887 | 4.78% | 347,356 | 4.11% | 318,616 | 3.71% | 311,878 | 3.56% | 299,058 | 3.24% | 372,773 | 4.27% | 327,536 | 3.62% | 351,491 | 3.91% | 414,538 | 4.42% | 388,134 | 4.19% | 441,929 | 4.73% | 384,453 | 4.02% | 302,583 | 3.13% | 276,462 | 2.89% | 357,364 | 3.62% | 268,868 | 2.91% | 202,384 | 2.3% | 214,464 | 2.59% | 328,104 | 3.99% | 243,073 | 2.95% | 221,984 | 2.77% | 267,055 | 3.48% | 302,668 | 4.16% | 315,589 | 4.43% | 333,872 | 4.42% | 293,557 | 3.78% |
應收帳款淨額 | 2,497,930 | 18.95% | 2,554,441 | 19.73% | 2,673,636 | 20.74% | 2,211,660 | 18.01% | 2,381,274 | 19.77% | 2,749,194 | 22.22% | 2,216,671 | 19.51% | 1,892,722 | 16.84% | 1,969,799 | 17.21% | 3,044,517 | 25.32% | 3,389,474 | 27.44% | 3,669,101 | 29.61% | 3,416,893 | 28.98% | 3,292,459 | 28.06% | 3,351,688 | 29.1% | 3,110,349 | 25.96% | 3,616,529 | 30.72% | 3,223,821 | 31.1% | 3,387,850 | 32.01% | 2,421,361 | 24.53% | 3,088,959 | 30.81% | 2,866,560 | 34.72% | 2,773,745 | 31.96% | 2,645,217 | 30.97% | 3,039,370 | 36.21% | 3,197,855 | 37.08% | 2,765,989 | 30.71% | 2,283,073 | 27.04% | 2,671,261 | 31.12% | 3,339,136 | 38.14% | 3,112,609 | 33.7% | 2,742,587 | 31.41% | 3,074,632 | 33.94% | 3,374,581 | 37.55% | 3,041,206 | 32.43% | 3,057,493 | 32.97% | 3,592,529 | 38.43% | 4,043,708 | 42.31% | 3,382,538 | 35.03% | 3,655,497 | 38.16% | 4,062,179 | 41.15% | 4,065,450 | 43.99% | 3,730,282 | 42.43% | 3,402,670 | 41.12% | 3,535,497 | 42.99% | 3,506,897 | 42.51% | 3,157,828 | 39.37% | 3,090,552 | 40.3% | 2,925,410 | 40.24% | 2,898,938 | 40.66% | 2,804,937 | 37.1% | 2,819,973 | 36.28% |
存貨 | 811,250 | 6.15% | 717,106 | 5.54% | 710,943 | 5.52% | 713,718 | 5.81% | 734,463 | 6.1% | 776,577 | 6.28% | 737,643 | 6.49% | 807,791 | 7.19% | 907,985 | 7.93% | 902,382 | 7.51% | 1,067,549 | 8.64% | 1,368,736 | 11.04% | 1,285,141 | 10.9% | 1,132,457 | 9.65% | 1,115,624 | 9.69% | 1,259,407 | 10.51% | 967,154 | 8.22% | 750,335 | 7.24% | 746,987 | 7.06% | 736,930 | 7.47% | 747,098 | 7.45% | 490,588 | 5.94% | 459,682 | 5.3% | 546,005 | 6.39% | 572,263 | 6.82% | 558,542 | 6.48% | 568,304 | 6.31% | 558,150 | 6.61% | 503,846 | 5.87% | 524,526 | 5.99% | 541,367 | 5.86% | 540,996 | 6.2% | 566,083 | 6.25% | 558,636 | 6.22% | 566,022 | 6.04% | 552,922 | 5.96% | 572,001 | 6.12% | 649,134 | 6.79% | 630,114 | 6.53% | 711,735 | 7.43% | 630,812 | 6.39% | 613,465 | 6.64% | 559,280 | 6.36% | 574,378 | 6.94% | 584,487 | 7.11% | 570,595 | 6.92% | 615,690 | 7.68% | 615,469 | 8.03% | 542,429 | 7.46% | 546,964 | 7.67% | 526,624 | 6.97% | 649,324 | 8.35% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 296,572 | 2.25% | 248,193 | 1.92% | 234,956 | 1.82% | 199,555 | 1.63% | 236,990 | 1.97% | 287,875 | 2.33% | 298,234 | 2.62% | 364,541 | 3.24% | 369,328 | 3.23% | 465,222 | 3.87% | 470,876 | 3.81% | 455,708 | 3.68% | 437,325 | 3.71% | 439,128 | 3.74% | 450,829 | 3.91% | 428,505 | 3.58% | 429,744 | 3.65% | 337,895 | 3.26% | 338,339 | 3.2% | 227,257 | 2.3% | 258,484 | 2.58% | 225,401 | 2.73% | 240,042 | 2.77% | 207,602 | 2.43% | 248,641 | 2.96% | 247,052 | 2.86% | 288,305 | 3.2% | 310,278 | 3.68% | 325,442 | 3.79% | 291,447 | 3.33% | 319,203 | 3.46% | 341,866 | 3.92% | 342,331 | 3.78% | 406,655 | 4.53% | 531,361 | 5.67% | 435,410 | 4.7% | 337,512 | 3.61% | 387,821 | 4.06% | 416,909 | 4.32% | 549,775 | 5.74% | 606,493 | 6.14% | 567,163 | 6.14% | 494,278 | 5.62% | 349,247 | 4.22% | 431,932 | 5.25% | 457,663 | 5.55% | 461,351 | 5.75% | 510,016 | 6.65% | 373,147 | 5.13% | 242,268 | 3.4% | 369,722 | 4.89% | 459,852 | 5.92% |
其他流動資產-其他 | 296,572 | 2.25% | 248,193 | 1.92% | 234,956 | 1.82% | 199,555 | 1.63% | 236,990 | 1.97% | 287,875 | 2.33% | 298,234 | 2.62% | 364,541 | 3.24% | 369,328 | 3.23% | 465,222 | 3.87% | 470,876 | 3.81% | 455,708 | 3.68% | 437,325 | 3.71% | 439,128 | 3.74% | 450,829 | 3.91% | 428,505 | 3.58% | 429,744 | 3.65% | 337,895 | 3.26% | 338,339 | 3.2% | 227,257 | 2.3% | 258,484 | 2.58% | 225,401 | 2.73% | 240,042 | 2.77% | 207,602 | 2.43% | 248,641 | 2.96% | 247,052 | 2.86% | 288,305 | 3.2% | 310,278 | 3.68% | 311,416 | 3.63% | 282,662 | 3.23% | 301,779 | 3.27% | 269,749 | 3.09% | 333,668 | 3.68% | 352,649 | 3.92% | 452,027 | 4.82% | 365,174 | 3.94% | 281,655 | 3.01% | 329,432 | 3.45% | 332,611 | 3.44% | 379,470 | 3.96% | 331,993 | 3.36% | 285,237 | 3.09% | 353,466 | 4.02% | 252,667 | 3.05% | 262,103 | 3.19% | 257,681 | 3.12% | 247,179 | 3.08% | 228,079 | 2.97% | 197,072 | 2.71% | 209,467 | 2.94% | 224,972 | 2.98% | 201,516 | 2.59% |
流動資產合計 | 9,915,871 | 75.23% | 9,652,878 | 74.58% | 9,684,137 | 75.13% | 9,013,108 | 73.41% | 8,757,228 | 72.7% | 8,942,554 | 72.27% | 8,040,392 | 70.77% | 7,750,090 | 68.94% | 7,881,036 | 68.85% | 8,346,564 | 69.43% | 8,625,389 | 69.84% | 8,512,796 | 68.69% | 8,041,462 | 68.19% | 8,162,971 | 69.57% | 8,078,592 | 70.14% | 8,603,835 | 71.8% | 8,808,968 | 74.84% | 7,923,782 | 76.44% | 8,199,299 | 77.46% | 7,429,649 | 75.27% | 7,651,497 | 76.32% | 6,692,397 | 81.06% | 7,066,045 | 81.42% | 6,871,973 | 80.46% | 7,167,417 | 85.38% | 7,383,554 | 85.62% | 7,746,184 | 86% | 7,196,560 | 85.25% | 7,314,607 | 85.21% | 7,496,563 | 85.63% | 7,989,801 | 86.51% | 7,526,896 | 86.2% | 7,796,616 | 86.07% | 7,691,636 | 85.59% | 8,058,392 | 85.92% | 7,906,874 | 85.27% | 7,938,333 | 84.92% | 8,120,956 | 84.98% | 8,164,709 | 84.56% | 8,082,140 | 84.38% | 8,422,907 | 85.32% | 7,887,506 | 85.35% | 7,425,731 | 84.47% | 6,852,832 | 82.82% | 6,810,175 | 82.8% | 6,873,007 | 83.3% | 6,642,253 | 82.82% | 6,289,484 | 82.02% | 5,879,415 | 80.87% | 5,704,057 | 80.01% | 6,115,943 | 80.89% | 6,394,008 | 82.26% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 87,755 | 0.67% | 97,319 | 0.75% | 109,882 | 0.85% | 112,025 | 0.91% | 103,644 | 0.86% | 98,095 | 0.79% | 65,509 | 0.58% | 65,809 | 0.59% | 63,490 | 0.55% | 56,309 | 0.47% | 57,138 | 0.46% | 63,000 | 0.51% | 65,430 | 0.55% | 62,153 | 0.53% | 60,753 | 0.53% | 69,949 | 0.58% | 70,286 | 0.6% | 57,690 | 0.56% | 59,732 | 0.56% | 55,209 | 0.56% | 60,882 | 0.61% | 60,070 | 0.73% | 54,442 | 0.63% | 57,139 | 0.67% | 54,099 | 0.64% | 54,099 | 0.63% | 54,099 | 0.6% | 51,585 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 3,427 | 0.03% | 3,478 | 0.03% | 3,264 | 0.03% | 3,263 | 0.03% | 3,278 | 0.03% | 3,261 | 0.03% | 3,260 | 0.03% | 3,281 | 0.03% | 3,272 | 0.03% | 528 | 0% | 504 | 0% | 496 | 0% | 480 | 0% | 484 | 0% | 480 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 188,702 | 1.43% | 177,897 | 1.37% | 163,847 | 1.27% | 189,016 | 1.54% | 175,055 | 1.45% | 170,362 | 1.38% | 158,227 | 1.39% | 178,301 | 1.59% | 168,088 | 1.47% | 161,595 | 1.34% | 148,367 | 1.2% | 177,569 | 1.43% | 172,058 | 1.46% | 172,469 | 1.47% | 152,315 | 1.32% | 166,399 | 1.39% | 164,556 | 1.4% | 165,510 | 1.6% | 165,696 | 1.57% | 171,358 | 1.74% | 168,252 | 1.68% | 150,058 | 1.82% | 145,481 | 1.68% | 153,379 | 1.8% | 123,713 | 1.47% | 115,354 | 1.34% | 111,454 | 1.24% | 106,197 | 1.26% | 102,665 | 1.2% | 97,336 | 1.11% | 96,192 | 1.04% | 95,464 | 1.09% | 95,063 | 1.05% | 86,915 | 0.97% | 80,721 | 0.86% | 75,040 | 0.81% | 70,619 | 0.76% | 68,481 | 0.72% | 63,008 | 0.65% | 60,975 | 0.64% | 59,446 | 0.6% | 29,402 | 0.32% | 25,200 | 0.29% | 51,700 | 0.62% | 49,794 | 0.61% | 45,361 | 0.55% | 40,002 | 0.5% | 37,451 | 0.49% | 33,892 | 0.47% | 30,456 | 0.43% | 39,397 | 0.52% | 20,596 | 0.26% |
不動產、廠房及設備 | 2,021,580 | 15.34% | 2,066,717 | 15.97% | 2,054,753 | 15.94% | 2,083,337 | 16.97% | 2,097,860 | 17.42% | 2,156,046 | 17.42% | 2,085,226 | 18.35% | 2,137,694 | 19.02% | 2,181,140 | 19.05% | 2,209,391 | 18.38% | 2,220,430 | 17.98% | 2,262,460 | 18.26% | 2,149,209 | 18.23% | 2,136,520 | 18.21% | 2,061,206 | 17.89% | 1,885,616 | 15.74% | 1,686,017 | 14.32% | 1,236,139 | 11.92% | 1,203,291 | 11.37% | 1,225,184 | 12.41% | 1,225,581 | 12.22% | 525,957 | 6.37% | 545,577 | 6.29% | 547,444 | 6.41% | 543,858 | 6.48% | 549,348 | 6.37% | 571,560 | 6.35% | 561,351 | 6.65% | 557,808 | 6.5% | 553,227 | 6.32% | 570,516 | 6.18% | 562,379 | 6.44% | 611,792 | 6.75% | 622,824 | 6.93% | 647,670 | 6.91% | 660,171 | 7.12% | 715,758 | 7.66% | 753,786 | 7.89% | 748,195 | 7.75% | 775,918 | 8.1% | 797,689 | 8.08% | 790,816 | 8.56% | 796,999 | 9.07% | 825,151 | 9.97% | 831,047 | 10.1% | 827,169 | 10.03% | 848,762 | 10.58% | 843,164 | 11% | 824,476 | 11.34% | 842,691 | 11.82% | 863,265 | 11.42% | 854,107 | 10.99% |
使用權資產 | 451,159 | 3.42% | 459,945 | 3.55% | 388,075 | 3.01% | 398,077 | 3.24% | 423,744 | 3.52% | 472,811 | 3.82% | 455,426 | 4.01% | 540,355 | 4.81% | 583,556 | 5.1% | 668,807 | 5.56% | 710,834 | 5.76% | 769,357 | 6.21% | 744,012 | 6.31% | 629,721 | 5.37% | 578,782 | 5.02% | 620,756 | 5.18% | 495,502 | 4.21% | 505,115 | 4.87% | 383,701 | 3.62% | 408,490 | 4.14% | 436,868 | 4.36% | 348,452 | 4.22% | 394,330 | 4.54% | 434,207 | 5.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 367,574 | 2.79% | 364,327 | 2.81% | 363,432 | 2.82% | 366,965 | 2.99% | 368,743 | 3.06% | 373,368 | 3.02% | 375,718 | 3.31% | 380,253 | 3.38% | 383,843 | 3.35% | 385,973 | 3.21% | 381,440 | 3.09% | 381,482 | 3.08% | 377,577 | 3.2% | 357,697 | 3.05% | 356,778 | 3.1% | 358,570 | 2.99% | 358,847 | 3.05% | 354,231 | 3.42% | 349,845 | 3.31% | 348,919 | 3.54% | 351,234 | 3.5% | 392,422 | 4.75% | 395,628 | 4.56% | 388,281 | 4.55% | 389,085 | 4.63% | 388,469 | 4.5% | 387,722 | 4.3% | 387,914 | 4.59% | 388,266 | 4.52% | 388,910 | 4.44% | 388,423 | 4.21% | 390,758 | 4.47% | 392,060 | 4.33% | 392,954 | 4.37% | 383,134 | 4.09% | 383,972 | 4.14% | 384,530 | 4.11% | 385,752 | 4.04% | 386,222 | 4% | 387,746 | 4.05% | 388,330 | 3.93% | 387,064 | 4.19% | 385,733 | 4.39% | 386,198 | 4.67% | 385,379 | 4.69% | 386,983 | 4.69% | 386,126 | 4.81% | 385,765 | 5.03% | 387,003 | 5.32% | 378,990 | 5.32% | 376,335 | 4.98% | 377,379 | 4.85% |
商譽 | 324,597 | 2.46% | 324,597 | 2.51% | 324,597 | 2.52% | 324,597 | 2.64% | 324,597 | 2.69% | 324,597 | 2.62% | 324,597 | 2.86% | 324,597 | 2.89% | 324,597 | 2.84% | 324,597 | 2.7% | 324,597 | 2.63% | 324,597 | 2.62% | 324,597 | 2.75% | 324,597 | 2.77% | 324,597 | 2.82% | 324,597 | 2.71% | 324,597 | 2.76% | 324,597 | 3.13% | 324,597 | 3.07% | 324,597 | 3.29% | 324,597 | 3.24% | 366,777 | 4.44% | 366,777 | 4.23% | 366,777 | 4.29% | 366,777 | 4.37% | 366,777 | 4.25% | 366,777 | 4.07% | 366,777 | 4.34% | 366,777 | 4.27% | 366,777 | 4.19% | 366,777 | 3.97% | 366,777 | 4.2% | 366,777 | 4.05% | 366,777 | 4.08% | 366,777 | 3.91% | 366,777 | 3.96% | 366,777 | 3.92% | 366,777 | 3.84% | 366,777 | 3.8% | 366,777 | 3.83% | 366,777 | 3.72% | 366,777 | 3.97% | 366,777 | 4.17% | 366,777 | 4.43% | 366,777 | 4.46% | 366,777 | 4.45% | 366,777 | 4.57% | 366,777 | 4.78% | 366,777 | 5.04% | 366,777 | 5.14% | 366,777 | 4.85% | 366,777 | 4.72% |
其他無形資產淨額 | 42,977 | 0.33% | 39,730 | 0.31% | 38,835 | 0.3% | 42,368 | 0.35% | 44,146 | 0.37% | 48,771 | 0.39% | 51,121 | 0.45% | 55,656 | 0.5% | 59,246 | 0.52% | 61,376 | 0.51% | 56,843 | 0.46% | 56,885 | 0.46% | 52,980 | 0.45% | 33,100 | 0.28% | 32,181 | 0.28% | 33,973 | 0.28% | 34,250 | 0.29% | 29,634 | 0.29% | 25,248 | 0.24% | 24,322 | 0.25% | 26,637 | 0.27% | 25,645 | 0.31% | 28,851 | 0.33% | 21,504 | 0.25% | 22,308 | 0.27% | 21,692 | 0.25% | 20,945 | 0.23% | 21,137 | 0.25% | 21,489 | 0.25% | 22,133 | 0.25% | 21,646 | 0.23% | 23,981 | 0.27% | 25,283 | 0.28% | 26,177 | 0.29% | 16,357 | 0.17% | 17,195 | 0.19% | 17,753 | 0.19% | 18,975 | 0.2% | 19,445 | 0.2% | 20,969 | 0.22% | 21,553 | 0.22% | 20,287 | 0.22% | 18,956 | 0.22% | 19,421 | 0.23% | 18,602 | 0.23% | 20,206 | 0.24% | 19,349 | 0.24% | 18,988 | 0.25% | 20,226 | 0.28% | 12,213 | 0.17% | 9,558 | 0.13% | 10,602 | 0.14% |
遞延所得稅資產 | 49,064 | 0.37% | 54,401 | 0.42% | 52,885 | 0.41% | 60,324 | 0.49% | 63,462 | 0.53% | 90,838 | 0.73% | 96,719 | 0.85% | 122,491 | 1.09% | 107,155 | 0.94% | 101,796 | 0.85% | 110,719 | 0.9% | 123,564 | 1% | 106,378 | 0.9% | 88,528 | 0.75% | 95,932 | 0.83% | 86,530 | 0.72% | 79,720 | 0.68% | 60,464 | 0.58% | 65,376 | 0.62% | 69,245 | 0.7% | 70,538 | 0.7% | 35,351 | 0.43% | 30,829 | 0.36% | 30,757 | 0.36% | 26,956 | 0.32% | 24,042 | 0.28% | 22,861 | 0.25% | 26,206 | 0.31% | 27,164 | 0.32% | 28,747 | 0.33% | 28,119 | 0.3% | 31,081 | 0.36% | 35,982 | 0.4% | 30,946 | 0.34% | 42,175 | 0.45% | 39,068 | 0.42% | 30,880 | 0.33% | 37,537 | 0.39% | 43,520 | 0.45% | 38,136 | 0.4% | 43,550 | 0.44% | 38,947 | 0.42% | 44,785 | 0.51% | 39,706 | 0.48% | 45,153 | 0.55% | 41,776 | 0.51% | 32,256 | 0.4% | 31,361 | 0.41% | 35,046 | 0.48% | 30,225 | 0.42% | 31,856 | 0.42% | 30,759 | 0.4% |
其他非流動資產 | 95,667 | 0.73% | 66,783 | 0.52% | 70,283 | 0.55% | 51,091 | 0.42% | 52,363 | 0.43% | 66,721 | 0.54% | 81,579 | 0.72% | 63,505 | 0.56% | 75,768 | 0.66% | 91,248 | 0.76% | 96,235 | 0.78% | 102,068 | 0.82% | 135,687 | 1.15% | 123,543 | 1.05% | 133,637 | 1.16% | 190,596 | 1.59% | 107,015 | 0.91% | 63,730 | 0.61% | 158,234 | 1.49% | 162,071 | 1.64% | 60,658 | 0.61% | 51,588 | 0.62% | 45,739 | 0.53% | 57,448 | 0.67% | 89,374 | 1.06% | 109,225 | 1.27% | 113,820 | 1.26% | 112,393 | 1.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 51,665 | 0.39% | 25,153 | 0.19% | 23,627 | 0.18% | 17,415 | 0.14% | 12,213 | 0.1% | 27,324 | 0.22% | 41,447 | 0.36% | 21,790 | 0.19% | 25,317 | 0.22% | 46,293 | 0.39% | 51,064 | 0.41% | 53,926 | 0.44% | 90,606 | 0.77% | 70,159 | 0.6% | 81,958 | 0.71% | 137,604 | 1.15% | 66,967 | 0.57% | 31,080 | 0.3% | 28,524 | 0.27% | 21,519 | 0.22% | 22,455 | 0.22% | 18,086 | 0.22% | 12,509 | 0.14% | 23,450 | 0.27% | 27,704 | 0.33% | 38,332 | 0.44% | 34,426 | 0.38% | 29,079 | 0.34% | 44,404 | 0.52% | 39,470 | 0.45% | 11,452 | 0.12% | 9,964 | 0.11% | 8,591 | 0.09% | 25,171 | 0.28% | 19,782 | 0.21% | 12,432 | 0.13% | 12,777 | 0.14% | 12,689 | 0.13% | 15,317 | 0.16% | 13,370 | 0.14% | 8,185 | 0.08% | 8,397 | 0.09% | 10,088 | 0.11% | 13,661 | 0.17% | 7,891 | 0.1% | 11,311 | 0.14% | 9,814 | 0.12% | 5,808 | 0.08% | 13,236 | 0.18% | 9,813 | 0.14% | 16,461 | 0.22% | 27,588 | 0.35% |
存出保證金 | 32,319 | 0.25% | 31,644 | 0.24% | 31,480 | 0.24% | 25,240 | 0.21% | 31,253 | 0.26% | 31,414 | 0.25% | 31,556 | 0.28% | 34,931 | 0.31% | 43,812 | 0.38% | 41,535 | 0.35% | 41,554 | 0.34% | 44,130 | 0.36% | 41,452 | 0.35% | 48,165 | 0.41% | 48,657 | 0.42% | 41,999 | 0.35% | 37,202 | 0.32% | 29,970 | 0.29% | 24,886 | 0.24% | 34,572 | 0.35% | 31,272 | 0.31% | 31,182 | 0.38% | 30,916 | 0.36% | 31,690 | 0.37% | 36,568 | 0.44% | 36,293 | 0.42% | 48,323 | 0.54% | 48,812 | 0.58% | 47,910 | 0.56% | 48,871 | 0.56% | 46,474 | 0.5% | 44,429 | 0.51% | 46,915 | 0.52% | 49,218 | 0.55% | 62,663 | 0.67% | 66,708 | 0.72% | 66,022 | 0.71% | 84,269 | 0.88% | 140,645 | 1.46% | 124,785 | 1.3% | 86,600 | 0.88% | 74,841 | 0.81% | 71,998 | 0.82% | 67,837 | 0.82% | 64,272 | 0.78% | 55,359 | 0.67% | 51,225 | 0.64% | 65,644 | 0.86% | 71,204 | 0.98% | 86,537 | 1.21% | 81,752 | 1.08% | 45,040 | 0.58% |
淨確定福利資產-非流動 | 10,457 | 0.08% | 7,299 | 0.06% | 7,299 | 0.06% | 7,400 | 0.06% | 7,400 | 0.06% | 6,416 | 0.05% | 6,416 | 0.06% | 6,416 | 0.06% | 6,416 | 0.06% | 2,898 | 0.02% | 2,898 | 0.02% | 2,898 | 0.02% | 2,898 | 0.02% | 2,779 | 0.02% | 2,708 | 0.02% | 2,638 | 0.02% | 2,567 | 0.02% | 2,273 | 0.02% | 2,273 | 0.02% | 2,273 | 0.02% | 2,269 | 0.02% | 2,320 | 0.03% | 2,314 | 0.03% | 2,308 | 0.03% | 2,302 | 0.03% | 1,879 | 0.02% | 1,884 | 0.02% | 1,890 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,226 | 0.01% | 2,687 | 0.02% | 7,877 | 0.06% | 1,036 | 0.01% | 1,497 | 0.01% | 1,567 | 0.01% | 2,160 | 0.02% | 368 | 0% | 223 | 0% | 522 | 0% | 719 | 0.01% | 1,114 | 0.01% | 731 | 0.01% | 2,440 | 0.02% | 314 | 0% | 8,355 | 0.07% | 279 | 0% | 407 | 0% | 102,551 | 0.97% | 103,707 | 1.05% | 4,662 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 3,264,928 | 24.77% | 3,290,867 | 25.42% | 3,206,421 | 24.87% | 3,264,098 | 26.59% | 3,288,149 | 27.3% | 3,431,502 | 27.73% | 3,321,664 | 29.23% | 3,491,689 | 31.06% | 3,566,312 | 31.15% | 3,675,647 | 30.57% | 3,725,667 | 30.16% | 3,879,996 | 31.31% | 3,750,831 | 31.81% | 3,571,115 | 30.43% | 3,439,883 | 29.86% | 3,378,416 | 28.2% | 2,961,943 | 25.16% | 2,442,879 | 23.56% | 2,385,875 | 22.54% | 2,440,476 | 24.73% | 2,374,013 | 23.68% | 1,563,898 | 18.94% | 1,612,026 | 18.58% | 1,668,655 | 19.54% | 1,227,085 | 14.62% | 1,240,537 | 14.38% | 1,261,516 | 14% | 1,245,646 | 14.75% | 1,269,909 | 14.79% | 1,258,405 | 14.37% | 1,245,388 | 13.49% | 1,205,179 | 13.8% | 1,262,071 | 13.93% | 1,294,839 | 14.41% | 1,320,107 | 14.08% | 1,365,667 | 14.73% | 1,409,304 | 15.08% | 1,435,814 | 15.02% | 1,491,135 | 15.44% | 1,496,537 | 15.62% | 1,449,102 | 14.68% | 1,353,796 | 14.65% | 1,365,448 | 15.53% | 1,421,877 | 17.18% | 1,414,479 | 17.2% | 1,377,515 | 16.7% | 1,377,897 | 17.18% | 1,378,761 | 17.98% | 1,390,852 | 19.13% | 1,425,066 | 19.99% | 1,445,025 | 19.11% | 1,379,023 | 17.74% |
資產總計 | 13,180,799 | 100% | 12,943,745 | 100% | 12,890,558 | 100% | 12,277,206 | 100% | 12,045,377 | 100% | 12,374,056 | 100% | 11,362,056 | 100% | 11,241,779 | 100% | 11,447,348 | 100% | 12,022,211 | 100% | 12,351,056 | 100% | 12,392,792 | 100% | 11,792,293 | 100% | 11,734,086 | 100% | 11,518,475 | 100% | 11,982,251 | 100% | 11,770,911 | 100% | 10,366,661 | 100% | 10,585,174 | 100% | 9,870,125 | 100% | 10,025,510 | 100% | 8,256,295 | 100% | 8,678,071 | 100% | 8,540,628 | 100% | 8,394,502 | 100% | 8,624,091 | 100% | 9,007,700 | 100% | 8,442,206 | 100% | 8,584,516 | 100% | 8,754,968 | 100% | 9,235,189 | 100% | 8,732,075 | 100% | 9,058,687 | 100% | 8,986,475 | 100% | 9,378,499 | 100% | 9,272,541 | 100% | 9,347,637 | 100% | 9,556,770 | 100% | 9,655,844 | 100% | 9,578,677 | 100% | 9,872,009 | 100% | 9,241,302 | 100% | 8,791,179 | 100% | 8,274,709 | 100% | 8,224,654 | 100% | 8,250,522 | 100% | 8,020,150 | 100% | 7,668,245 | 100% | 7,270,267 | 100% | 7,129,123 | 100% | 7,560,968 | 100% | 7,773,031 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,704,290 | 12.93% | 1,807,032 | 13.96% | 1,437,696 | 11.15% | 1,538,368 | 12.53% | 1,695,585 | 14.08% | 1,673,701 | 13.53% | 1,361,569 | 11.98% | 1,477,098 | 13.14% | 1,477,363 | 12.91% | 1,395,000 | 11.6% | 1,010,000 | 8.18% | 905,432 | 7.31% | 895,836 | 7.6% | 1,236,275 | 10.54% | 2,019,296 | 17.53% | 1,876,528 | 15.66% | 1,867,695 | 15.87% | 1,431,000 | 13.8% | 1,436,300 | 13.57% | 1,432,250 | 14.51% | 1,006,982 | 10.04% | 128,287 | 1.55% | 0 | 0% | 0 | 0% | 230,000 | 2.74% | 200,000 | 2.32% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 21,864 | 0.23% | 59,532 | 0.64% | 56,503 | 0.6% | 58,657 | 0.61% | 122,577 | 1.27% | 205,596 | 2.15% | 1,025,556 | 10.39% | 901,477 | 9.75% | 475,012 | 5.4% | 480,679 | 5.81% | 424,071 | 5.16% | 515,448 | 6.25% | 74,794 | 0.93% | 124,196 | 1.62% | 89,921 | 1.24% | 0 | 0% | 144,020 | 1.9% | 304,171 | 3.91% | |||
應付帳款 | 1,761,353 | 13.36% | 1,806,589 | 13.96% | 1,811,606 | 14.05% | 1,616,411 | 13.17% | 1,812,374 | 15.05% | 2,003,079 | 16.19% | 1,571,914 | 13.83% | 1,331,965 | 11.85% | 1,466,764 | 12.81% | 1,966,669 | 16.36% | 2,215,664 | 17.94% | 2,470,751 | 19.94% | 2,210,109 | 18.74% | 1,970,300 | 16.79% | 1,812,846 | 15.74% | 2,167,863 | 18.09% | 2,183,688 | 18.55% | 1,907,572 | 18.4% | 1,868,664 | 17.65% | 1,509,038 | 15.29% | 1,959,612 | 19.55% | 1,704,284 | 20.64% | 1,567,377 | 18.06% | 1,592,978 | 18.65% | 1,773,944 | 21.13% | 1,947,773 | 22.59% | 1,910,454 | 21.21% | 1,673,153 | 19.82% | 1,852,923 | 21.58% | 2,096,490 | 23.95% | 1,885,931 | 20.42% | 1,756,446 | 20.11% | 1,943,161 | 21.45% | 2,111,605 | 23.5% | 1,816,279 | 19.37% | 1,710,488 | 18.45% | 1,870,160 | 20.01% | 2,182,054 | 22.83% | 1,911,478 | 19.8% | 1,924,772 | 20.09% | 2,248,435 | 22.78% | 2,152,294 | 23.29% | 1,941,694 | 22.09% | 1,725,126 | 20.85% | 1,870,217 | 22.74% | 2,045,481 | 24.79% | 1,781,160 | 22.21% | 1,649,429 | 21.51% | 1,623,304 | 22.33% | 1,740,735 | 24.42% | 1,696,668 | 22.44% | 1,910,702 | 24.58% |
其他應付款 | 623,268 | 4.73% | 594,567 | 4.59% | 1,172,464 | 9.1% | 536,445 | 4.37% | 474,353 | 3.94% | 566,068 | 4.57% | 894,967 | 7.88% | 495,025 | 4.4% | 553,842 | 4.84% | 554,457 | 4.61% | 1,217,224 | 9.86% | 417,438 | 3.37% | 405,745 | 3.44% | 433,280 | 3.69% | 472,941 | 4.11% | 508,777 | 4.25% | 498,717 | 4.24% | 398,826 | 3.85% | 944,203 | 8.92% | 370,460 | 3.75% | 405,651 | 4.05% | 353,255 | 4.28% | 1,185,953 | 13.67% | 373,839 | 4.38% | 409,800 | 4.88% | 741,945 | 8.6% | 1,173,131 | 13.02% | 351,037 | 4.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 154,765 | 1.17% | 116,358 | 0.9% | 160,010 | 1.24% | 132,290 | 1.08% | 113,759 | 0.94% | 105,197 | 0.85% | 77,364 | 0.68% | 100,841 | 0.9% | 81,428 | 0.71% | 86,672 | 0.72% | 97,387 | 0.79% | 178,271 | 1.44% | 161,944 | 1.37% | 146,774 | 1.25% | 82,349 | 0.71% | 161,440 | 1.35% | 181,357 | 1.54% | 182,610 | 1.76% | 131,662 | 1.24% | 81,489 | 0.83% | 113,470 | 1.13% | 125,612 | 1.52% | 154,772 | 1.78% | 90,945 | 1.06% | 160,105 | 1.91% | 108,769 | 1.26% | 89,056 | 0.99% | 129,079 | 1.53% | 207,298 | 2.41% | 93,693 | 1.07% | 119,837 | 1.3% | 91,814 | 1.05% | 133,716 | 1.48% | 124,839 | 1.39% | 139,257 | 1.48% | 143,119 | 1.54% | 166,886 | 1.79% | 164,782 | 1.72% | 100,453 | 1.04% | 76,435 | 0.8% | 95,808 | 0.97% | 81,114 | 0.88% | 105,161 | 1.2% | 59,534 | 0.72% | 94,875 | 1.15% | 88,020 | 1.07% | 95,740 | 1.19% | 104,649 | 1.36% | 100,666 | 1.38% | 105,872 | 1.49% | 123,957 | 1.64% | 92,497 | 1.19% |
租賃負債-流動 | 134,031 | 1.02% | 140,409 | 1.08% | 121,909 | 0.95% | 122,388 | 1% | 130,202 | 1.08% | 142,900 | 1.15% | 137,262 | 1.21% | 155,124 | 1.38% | 158,482 | 1.38% | 187,004 | 1.56% | 191,558 | 1.55% | 204,043 | 1.65% | 182,430 | 1.55% | 183,345 | 1.56% | 165,258 | 1.43% | 170,530 | 1.42% | 133,785 | 1.14% | 149,997 | 1.45% | 126,200 | 1.19% | 124,201 | 1.26% | 123,884 | 1.24% | 108,850 | 1.32% | 117,293 | 1.35% | 121,092 | 1.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 33,823 | 0.26% | 41,125 | 0.32% | 80,727 | 0.63% | 109,209 | 0.89% | 226,080 | 1.88% | 1,215,738 | 9.82% | 27,555 | 0.24% | 28,316 | 0.25% | 49,688 | 0.43% | 45,456 | 0.38% | 41,622 | 0.34% | 36,601 | 0.3% | 22,829 | 0.19% | 38,897 | 0.33% | 37,360 | 0.32% | 33,484 | 0.28% | 34,223 | 0.29% | 21,339 | 0.21% | 3,315 | 0.03% | 29,440 | 0.3% | 176,838 | 1.76% | 21,034 | 0.25% | 19,280 | 0.22% | 21,141 | 0.25% | 25,077 | 0.3% | 41,809 | 0.48% | 29,755 | 0.33% | 20,164 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 21,650 | 0.16% | 21,471 | 0.17% | 64,320 | 0.5% | 90,273 | 0.74% | 217,430 | 1.81% | 1,204,483 | 9.73% | 16,461 | 0.14% | 16,468 | 0.15% | 16,476 | 0.14% | 26,490 | 0.22% | 26,509 | 0.21% | 16,555 | 0.13% | 16,545 | 0.14% | 15,498 | 0.13% | 17,671 | 0.15% | 16,162 | 0.13% | 16,909 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 150,000 | 1.5% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 69,914 | 0.8% | 171,486 | 1.86% | 333,608 | 3.82% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,081 | 0.62% | 122,019 | 1.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 47,803 | 0.37% | 73,755 | 0.6% | 200,931 | 1.67% | 1,188,003 | 9.6% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 21,650 | 0.16% | 21,471 | 0.17% | 16,517 | 0.13% | 16,518 | 0.13% | 16,499 | 0.14% | 16,480 | 0.13% | 16,461 | 0.14% | 26,509 | 0.21% | 17,671 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 12,173 | 0.09% | 19,654 | 0.15% | 16,407 | 0.13% | 18,936 | 0.15% | 8,650 | 0.07% | 11,255 | 0.09% | 11,094 | 0.1% | 11,848 | 0.11% | 33,212 | 0.29% | 18,966 | 0.16% | 15,113 | 0.12% | 20,046 | 0.16% | 6,284 | 0.05% | 23,399 | 0.2% | 19,689 | 0.17% | 17,322 | 0.14% | 17,314 | 0.15% | 21,339 | 0.21% | 3,315 | 0.03% | 29,440 | 0.3% | 26,838 | 0.27% | 21,034 | 0.25% | 19,280 | 0.22% | 21,141 | 0.25% | 25,077 | 0.3% | 41,809 | 0.48% | 29,755 | 0.33% | 20,164 | 0.24% | 34,478 | 0.4% | 23,907 | 0.27% | 14,465 | 0.16% | 31,547 | 0.36% | 13,068 | 0.14% | 34,207 | 0.38% | 26,803 | 0.29% | 43,114 | 0.46% | 48,344 | 0.52% | 54,336 | 0.57% | 42,148 | 0.44% | 39,203 | 0.41% | 50,655 | 0.51% | 185,364 | 2.01% | 167,995 | 1.91% | 139,768 | 1.69% | 154,978 | 1.88% | 160,221 | 1.94% | 134,904 | 1.68% | 137,073 | 1.79% | 125,073 | 1.72% | 94,275 | 1.32% | 112,463 | 1.49% | 117,153 | 1.51% |
流動負債合計 | 4,411,530 | 33.47% | 4,506,080 | 34.81% | 4,784,412 | 37.12% | 4,055,111 | 33.03% | 4,452,353 | 36.96% | 5,706,683 | 46.12% | 4,070,631 | 35.83% | 3,588,369 | 31.92% | 3,787,567 | 33.09% | 4,235,258 | 35.23% | 4,779,113 | 38.69% | 4,212,536 | 33.99% | 3,878,934 | 32.89% | 4,008,871 | 34.16% | 4,590,050 | 39.85% | 4,921,066 | 41.07% | 4,929,446 | 41.88% | 4,111,313 | 39.66% | 4,540,344 | 42.89% | 3,546,878 | 35.94% | 3,786,437 | 37.77% | 2,441,322 | 29.57% | 3,044,675 | 35.08% | 2,199,995 | 25.76% | 2,598,926 | 30.96% | 3,040,296 | 35.25% | 3,202,396 | 35.55% | 2,173,433 | 25.74% | 2,452,088 | 28.56% | 2,686,537 | 30.69% | 3,524,201 | 38.16% | 2,605,047 | 29.83% | 2,493,540 | 27.53% | 2,658,651 | 29.59% | 3,170,215 | 33.8% | 2,467,670 | 26.61% | 2,587,470 | 27.68% | 2,882,197 | 30.16% | 3,338,363 | 34.57% | 2,724,816 | 28.45% | 3,907,136 | 39.58% | 3,803,037 | 41.15% | 3,636,315 | 41.36% | 2,747,481 | 33.2% | 2,909,213 | 35.37% | 3,180,535 | 38.55% | 3,107,836 | 38.75% | 2,504,799 | 32.66% | 2,249,178 | 30.94% | 2,247,924 | 31.53% | 2,777,763 | 36.74% | 2,744,221 | 35.3% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,184,838 | 10.43% | 1,181,714 | 10.51% | 1,178,724 | 10.3% | 1,175,567 | 9.78% | 1,172,435 | 9.49% | 1,169,344 | 9.44% | 1,166,288 | 9.89% | 1,163,164 | 9.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 609,082 | 6.72% | 795,688 | 8.85% | 792,580 | 8.45% | 789,472 | 8.51% | 786,374 | 8.41% | 783,314 | 8.2% | 780,254 | 8.08% | 777,195 | 8.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 313,972 | 4.32% | 495,028 | 6.94% | 539,257 | 7.13% | 534,738 | 6.88% | |||||||||||||||
長期借款 | 173,119 | 1.31% | 179,509 | 1.39% | 179,661 | 1.39% | 183,697 | 1.5% | 188,365 | 1.56% | 191,912 | 1.55% | 169,573 | 1.49% | 173,670 | 1.54% | 177,771 | 1.55% | 181,868 | 1.51% | 185,965 | 1.51% | 190,043 | 1.53% | 194,185 | 1.65% | 199,189 | 1.7% | 101,567 | 0.88% | 108,170 | 0.9% | 56,227 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 371,977 | 2.82% | 332,397 | 2.57% | 305,352 | 2.37% | 265,349 | 2.16% | 235,583 | 1.96% | 221,283 | 1.79% | 182,275 | 1.6% | 152,288 | 1.35% | 158,517 | 1.38% | 184,682 | 1.54% | 193,429 | 1.57% | 179,110 | 1.45% | 179,383 | 1.52% | 194,943 | 1.66% | 273,934 | 2.38% | 339,329 | 2.83% | 331,939 | 2.82% | 242,038 | 2.33% | 359,660 | 3.4% | 309,770 | 3.14% | 276,152 | 2.75% | 241,652 | 2.93% | 195,383 | 2.25% | 259,727 | 3.04% | 239,634 | 2.85% | 280,182 | 3.25% | 225,717 | 2.51% | 183,810 | 2.18% | 159,320 | 1.86% | 291,073 | 3.32% | 340,776 | 3.69% | 395,235 | 4.53% | 371,897 | 4.11% | 350,455 | 3.9% | 318,188 | 3.39% | 334,361 | 3.61% | 359,666 | 3.85% | 347,023 | 3.63% | 427,430 | 4.43% | 408,876 | 4.27% | 393,974 | 3.99% | 367,478 | 3.98% | 418,358 | 4.76% | 394,912 | 4.77% | 384,061 | 4.67% | 365,970 | 4.44% | 416,995 | 5.2% | 403,687 | 5.26% | 401,568 | 5.52% | 384,641 | 5.4% | 397,151 | 5.25% | 400,885 | 5.16% |
租賃負債-非流動 | 128,427 | 0.97% | 123,892 | 0.96% | 82,827 | 0.64% | 77,323 | 0.63% | 109,324 | 0.91% | 125,395 | 1.01% | 131,676 | 1.16% | 187,733 | 1.67% | 238,775 | 2.09% | 277,407 | 2.31% | 330,085 | 2.67% | 369,655 | 2.98% | 368,731 | 3.13% | 237,358 | 2.02% | 216,151 | 1.88% | 242,075 | 2.02% | 170,268 | 1.45% | 177,746 | 1.71% | 186,286 | 1.76% | 203,985 | 2.07% | 232,119 | 2.32% | 194,136 | 2.35% | 229,093 | 2.64% | 254,866 | 2.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 19,266 | 0.15% | 20,994 | 0.16% | 19,401 | 0.15% | 21,426 | 0.17% | 24,297 | 0.2% | 24,357 | 0.2% | 24,321 | 0.21% | 24,349 | 0.22% | 24,665 | 0.22% | 26,597 | 0.22% | 26,410 | 0.21% | 26,487 | 0.21% | 27,500 | 0.23% | 29,024 | 0.25% | 29,915 | 0.26% | 39,279 | 0.33% | 41,196 | 0.35% | 9,414 | 0.09% | 9,200 | 0.09% | 9,413 | 0.1% | 11,171 | 0.11% | 219 | 0% | 226 | 0% | 349 | 0% | 344 | 0% | 2,447 | 0.03% | 2,534 | 0.03% | 2,547 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2,609 | 0.02% | 3,923 | 0.03% | 3,923 | 0.03% | 3,923 | 0.03% | 5,400 | 0.04% | 6,399 | 0.05% | 6,409 | 0.06% | 6,403 | 0.06% | 6,998 | 0.06% | 10,109 | 0.08% | 10,106 | 0.08% | 10,129 | 0.08% | 11,676 | 0.1% | 12,116 | 0.1% | 12,116 | 0.11% | 20,763 | 0.17% | 20,763 | 0.18% | 9,200 | 0.09% | 9,200 | 0.09% | 9,200 | 0.09% | 10,956 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 439 | 0% | 439 | 0% | 533 | 0% | 533 | 0% | 565 | 0% | 565 | 0% | 883 | 0.01% | 883 | 0.01% | 933 | 0.01% | 933 | 0.01% | 1,226 | 0.01% | 1,226 | 0.01% | 1,443 | 0.01% | 1,441 | 0.01% | 1,442 | 0.01% | 1,389 | 0.01% | 1,308 | 0.01% | 214 | 0% | 0 | 0% | 213 | 0% | 215 | 0% | 219 | 0% | 226 | 0% | 349 | 0% | 344 | 0% | 2,447 | 0.03% | 2,534 | 0.03% | 2,547 | 0.03% | 2,508 | 0.03% | 2,283 | 0.03% | 3,365 | 0.04% | 3,317 | 0.04% | 3,507 | 0.04% | 3,497 | 0.04% | 3,612 | 0.04% | 3,768 | 0.04% | 3,833 | 0.04% | 3,828 | 0.04% | 3,696 | 0.04% | 1,319 | 0.01% | 1,212 | 0.01% | 1,165 | 0.01% | 1,095 | 0.01% | 1,117 | 0.01% | 1,093 | 0.01% | 182 | 0% | 184 | 0% | 1,460 | 0.02% | 1,422 | 0.02% | 1,434 | 0.02% | 1,463 | 0.02% | 1,445 | 0.02% |
其他非流動負債-其他 | 16,218 | 0.12% | 16,632 | 0.13% | 14,945 | 0.12% | 16,970 | 0.14% | 18,332 | 0.15% | 17,393 | 0.14% | 17,029 | 0.15% | 17,063 | 0.15% | 16,734 | 0.15% | 15,555 | 0.13% | 15,078 | 0.12% | 15,132 | 0.12% | 14,381 | 0.12% | 15,467 | 0.13% | 16,357 | 0.14% | 17,127 | 0.14% | 19,125 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 692,789 | 5.26% | 656,792 | 5.07% | 587,241 | 4.56% | 547,795 | 4.46% | 557,569 | 4.63% | 562,947 | 4.55% | 1,692,683 | 14.9% | 1,719,754 | 15.3% | 1,778,452 | 15.54% | 1,846,121 | 15.36% | 1,908,324 | 15.45% | 1,934,639 | 15.61% | 1,936,087 | 16.42% | 1,823,678 | 15.54% | 621,567 | 5.4% | 728,853 | 6.08% | 599,630 | 5.09% | 429,198 | 4.14% | 555,146 | 5.24% | 523,168 | 5.3% | 519,442 | 5.18% | 436,007 | 5.28% | 424,702 | 4.89% | 514,942 | 6.03% | 239,978 | 2.86% | 282,629 | 3.28% | 228,251 | 2.53% | 186,357 | 2.21% | 161,828 | 1.89% | 293,356 | 3.35% | 344,141 | 3.73% | 398,552 | 4.56% | 984,486 | 10.87% | 1,152,934 | 12.83% | 1,118,165 | 11.92% | 1,131,874 | 12.21% | 1,154,648 | 12.35% | 1,138,422 | 11.91% | 1,216,121 | 12.59% | 1,192,615 | 12.45% | 400,876 | 4.06% | 376,092 | 4.07% | 427,478 | 4.86% | 404,327 | 4.89% | 394,073 | 4.79% | 377,655 | 4.58% | 428,620 | 5.34% | 416,525 | 5.43% | 728,278 | 10.02% | 896,508 | 12.58% | 953,510 | 12.61% | 953,109 | 12.26% |
負債總計 | 5,104,319 | 38.73% | 5,162,872 | 39.89% | 5,371,653 | 41.67% | 4,602,906 | 37.49% | 5,009,922 | 41.59% | 6,269,630 | 50.67% | 5,763,314 | 50.72% | 5,308,123 | 47.22% | 5,566,019 | 48.62% | 6,081,379 | 50.58% | 6,687,437 | 54.14% | 6,147,175 | 49.6% | 5,815,021 | 49.31% | 5,832,549 | 49.71% | 5,211,617 | 45.25% | 5,649,919 | 47.15% | 5,529,076 | 46.97% | 4,540,511 | 43.8% | 5,095,490 | 48.14% | 4,070,046 | 41.24% | 4,305,879 | 42.95% | 2,877,329 | 34.85% | 3,469,377 | 39.98% | 2,714,937 | 31.79% | 2,838,904 | 33.82% | 3,322,925 | 38.53% | 3,430,647 | 38.09% | 2,359,790 | 27.95% | 2,613,916 | 30.45% | 2,979,893 | 34.04% | 3,868,342 | 41.89% | 3,003,599 | 34.4% | 3,478,026 | 38.39% | 3,811,585 | 42.41% | 4,288,380 | 45.73% | 3,599,544 | 38.82% | 3,742,118 | 40.03% | 4,020,619 | 42.07% | 4,554,484 | 47.17% | 3,917,431 | 40.9% | 4,308,012 | 43.64% | 4,179,129 | 45.22% | 4,063,793 | 46.23% | 3,151,808 | 38.09% | 3,303,286 | 40.16% | 3,558,190 | 43.13% | 3,536,456 | 44.09% | 2,921,324 | 38.1% | 2,977,456 | 40.95% | 3,144,432 | 44.11% | 3,731,273 | 49.35% | 3,697,330 | 47.57% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,442,686 | 10.95% | 1,434,178 | 11.08% | 1,429,700 | 11.09% | 1,407,769 | 11.47% | 1,237,258 | 10.27% | 1,237,258 | 10% | 1,237,258 | 10.89% | 1,237,242 | 11.01% | 1,237,242 | 10.81% | 1,237,242 | 10.29% | 1,237,242 | 10.02% | 1,237,242 | 9.98% | 1,237,242 | 10.49% | 1,237,242 | 10.54% | 1,237,242 | 10.74% | 1,237,242 | 10.33% | 1,237,242 | 10.51% | 1,237,242 | 11.93% | 1,237,242 | 11.69% | 1,237,242 | 12.54% | 1,237,242 | 12.34% | 1,237,242 | 14.99% | 1,237,242 | 14.26% | 1,237,242 | 14.49% | 1,237,242 | 14.74% | 1,237,242 | 14.35% | 1,649,656 | 18.31% | 1,649,656 | 19.54% | 1,635,733 | 19.05% | 1,615,371 | 18.45% | 1,585,242 | 17.17% | 1,533,814 | 17.57% | 1,498,564 | 16.54% | 1,498,564 | 16.68% | 1,498,564 | 15.98% | 1,498,564 | 16.16% | 1,498,564 | 16.03% | 1,498,564 | 15.68% | 1,498,564 | 15.52% | 1,498,564 | 15.64% | 1,498,564 | 15.18% | 1,498,564 | 16.22% | 1,498,564 | 17.05% | 1,498,564 | 18.11% | 1,498,564 | 18.22% | 1,485,921 | 18.01% | 1,468,732 | 18.31% | 1,422,512 | 18.55% | 1,378,158 | 18.96% | 1,366,384 | 19.17% | 1,366,384 | 18.07% | 1,366,384 | 17.58% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 0 | 0% | 8,508 | 0.07% | 4,479 | 0.03% | 21,931 | 0.18% | 170,511 | 1.42% | 16 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 13,923 | 0.16% | 20,362 | 0.23% | 30,130 | 0.33% | 51,428 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,442,686 | 10.95% | 1,442,686 | 11.15% | 1,434,179 | 11.13% | 1,429,700 | 11.65% | 1,407,769 | 11.69% | 1,237,258 | 10% | 1,237,258 | 10.89% | 1,237,258 | 11.01% | 1,237,242 | 10.81% | 1,237,242 | 10.29% | 1,237,242 | 10.02% | 1,237,242 | 9.98% | 1,237,242 | 10.49% | 1,237,242 | 10.54% | 1,237,242 | 10.74% | 1,237,242 | 10.33% | 1,237,242 | 10.51% | 1,237,242 | 11.93% | 1,237,242 | 11.69% | 1,237,242 | 12.54% | 1,237,242 | 12.34% | 1,237,242 | 14.99% | 1,237,242 | 14.26% | 1,237,242 | 14.49% | 1,237,242 | 14.74% | 1,237,242 | 14.35% | 1,649,656 | 18.31% | 1,649,656 | 19.54% | 1,649,656 | 19.22% | 1,635,733 | 18.68% | 1,615,372 | 17.49% | 1,585,242 | 18.15% | 1,533,814 | 16.93% | 1,498,564 | 16.68% | 1,498,564 | 15.98% | 1,498,564 | 16.16% | 1,498,564 | 16.03% | 1,498,564 | 15.68% | 1,498,564 | 15.52% | 1,498,564 | 15.64% | 1,498,564 | 15.18% | 1,498,564 | 16.22% | 1,498,564 | 17.05% | 1,498,564 | 18.11% | 1,498,564 | 18.22% | 1,498,564 | 18.16% | 1,485,921 | 18.53% | 1,468,732 | 19.15% | 1,422,512 | 19.57% | 1,378,158 | 19.33% | 1,366,384 | 18.07% | 1,366,384 | 17.58% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 3,371,549 | 25.58% | 3,371,549 | 26.05% | 3,331,834 | 25.85% | 3,286,359 | 26.77% | 3,180,597 | 26.41% | 2,361,889 | 19.09% | 2,361,889 | 20.79% | 2,361,889 | 21.01% | 2,361,070 | 20.63% | 2,361,070 | 19.64% | 2,361,070 | 19.12% | 2,769,360 | 22.35% | 2,769,331 | 23.48% | 2,768,275 | 23.59% | 2,592,879 | 22.51% | 2,592,857 | 21.64% | 2,592,857 | 22.03% | 2,591,336 | 25% | 2,591,336 | 24.48% | 2,591,280 | 26.25% | 2,591,280 | 25.85% | 2,591,280 | 31.39% | 2,591,280 | 29.86% | 2,591,280 | 30.34% | 2,591,280 | 30.87% | 2,591,280 | 30.05% | 2,591,280 | 28.77% | 2,591,280 | 30.69% | 2,591,280 | 30.19% | 2,535,150 | 28.96% | 2,453,450 | 26.57% | 2,320,356 | 26.57% | 2,094,403 | 23.12% | 1,940,072 | 21.59% | 1,940,072 | 20.69% | 1,940,072 | 20.92% | 1,940,072 | 20.75% | 1,940,072 | 20.3% | 1,940,072 | 20.09% | 1,940,072 | 20.25% | 1,918,504 | 19.43% | 1,918,504 | 20.76% | 1,918,504 | 21.82% | 1,918,504 | 23.19% | 1,918,504 | 23.33% | 1,918,504 | 23.25% | 1,882,073 | 23.47% | 1,830,189 | 23.87% | 1,692,990 | 23.29% | 1,566,943 | 21.98% | 1,533,392 | 20.28% | 1,533,392 | 19.73% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,128,761 | 8.56% | 1,128,761 | 8.72% | 1,128,761 | 8.76% | 1,064,029 | 8.67% | 1,064,029 | 8.83% | 1,064,029 | 8.6% | 1,064,029 | 9.36% | 1,026,386 | 9.13% | 1,026,386 | 8.97% | 1,026,386 | 8.54% | 1,026,386 | 8.31% | 1,001,175 | 8.08% | 1,001,175 | 8.49% | 1,001,175 | 8.53% | 904,665 | 7.85% | 904,665 | 7.55% | 904,665 | 7.69% | 904,665 | 8.73% | 904,665 | 8.55% | 810,515 | 8.21% | 810,515 | 8.08% | 810,515 | 9.82% | 810,515 | 9.34% | 721,519 | 8.45% | 721,519 | 8.6% | 721,519 | 8.37% | 721,519 | 8.01% | 634,575 | 7.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 619,827 | 4.7% | 619,827 | 4.79% | 619,827 | 4.81% | 518,796 | 4.23% | 518,796 | 4.31% | 518,796 | 4.19% | 518,796 | 4.57% | 687,191 | 6.11% | 687,191 | 6% | 687,191 | 5.72% | 687,191 | 5.56% | 635,615 | 5.13% | 635,615 | 5.39% | 635,615 | 5.42% | 634,020 | 5.5% | 634,020 | 5.29% | 634,020 | 5.39% | 634,020 | 6.12% | 634,020 | 5.99% | 431,506 | 4.37% | 431,506 | 4.3% | 431,506 | 5.23% | 431,506 | 4.97% | 376,649 | 4.41% | 376,649 | 4.49% | 376,649 | 4.37% | 376,649 | 4.18% | 230,916 | 2.74% | 230,916 | 2.69% | 230,916 | 2.64% | 230,916 | 2.5% | 230,916 | 2.64% | 230,916 | 2.55% | 230,916 | 2.57% | 230,916 | 2.46% | 230,916 | 2.49% | 230,916 | 2.47% | 230,916 | 2.42% | 230,916 | 2.39% | 230,916 | 2.41% | 230,916 | 2.34% | 230,916 | 2.5% | 230,916 | 2.63% | 230,916 | 2.79% | 230,916 | 2.81% | 230,916 | 2.8% | 230,916 | 2.88% | 230,916 | 3.01% | 0 | 0% | 0 | 0% | 0 | 0% | 85,510 | 1.1% |
未分配盈餘(或待彌補虧損) | 1,440,868 | 10.93% | 1,213,458 | 9.37% | 993,076 | 7.7% | 1,404,744 | 11.44% | 1,160,008 | 9.63% | 977,940 | 7.9% | 721,394 | 6.35% | 791,235 | 7.04% | 753,104 | 6.58% | 719,984 | 5.99% | 558,514 | 4.52% | 731,832 | 5.91% | 700,911 | 5.94% | 672,683 | 5.73% | 1,317,226 | 11.44% | 1,292,169 | 10.78% | 1,165,528 | 9.9% | 959,435 | 9.26% | 697,812 | 6.59% | 1,186,625 | 12.02% | 1,053,851 | 10.51% | 817,812 | 9.91% | 520,329 | 6% | 1,239,811 | 14.52% | 1,060,414 | 12.63% | 828,301 | 9.6% | 552,289 | 6.13% | 1,326,889 | 15.72% | 1,240,822 | 14.45% | 1,090,051 | 12.45% | 847,074 | 9.17% | 1,552,755 | 17.78% | 1,342,415 | 14.82% | 1,086,976 | 12.1% | 787,212 | 8.39% | 1,336,291 | 14.41% | 1,183,544 | 12.66% | 1,002,238 | 10.49% | 726,214 | 7.52% | 1,312,573 | 13.7% | 1,153,589 | 11.69% | 899,941 | 9.74% | 660,062 | 7.51% | 1,012,588 | 12.24% | 886,616 | 10.78% | 733,583 | 8.89% | 523,847 | 6.53% | 1,020,361 | 13.31% | 1,120,750 | 15.42% | 975,845 | 13.69% | 766,455 | 10.14% | 956,267 | 12.3% |
保留盈餘合計 | 3,189,456 | 24.2% | 2,962,046 | 22.88% | 2,741,664 | 21.27% | 2,987,569 | 24.33% | 2,742,833 | 22.77% | 2,560,765 | 20.69% | 2,304,219 | 20.28% | 2,504,812 | 22.28% | 2,466,681 | 21.55% | 2,433,561 | 20.24% | 2,272,091 | 18.4% | 2,368,622 | 19.11% | 2,337,701 | 19.82% | 2,309,473 | 19.68% | 2,855,911 | 24.79% | 2,830,854 | 23.63% | 2,704,213 | 22.97% | 2,498,120 | 24.1% | 2,236,497 | 21.13% | 2,428,646 | 24.61% | 2,295,872 | 22.9% | 2,059,833 | 24.95% | 1,762,350 | 20.31% | 2,337,979 | 27.37% | 2,158,582 | 25.71% | 1,926,469 | 22.34% | 1,650,457 | 18.32% | 2,192,380 | 25.97% | 2,106,313 | 24.54% | 1,955,542 | 22.34% | 1,712,565 | 18.54% | 2,327,320 | 26.65% | 2,116,980 | 23.37% | 1,861,541 | 20.71% | 1,561,777 | 16.65% | 2,031,782 | 21.91% | 1,879,035 | 20.1% | 1,697,729 | 17.76% | 1,421,705 | 14.72% | 1,922,478 | 20.07% | 1,763,494 | 17.86% | 1,509,846 | 16.34% | 1,269,967 | 14.45% | 1,557,001 | 18.82% | 1,431,029 | 17.4% | 1,277,996 | 15.49% | 1,068,260 | 13.32% | 1,492,062 | 19.46% | 1,361,535 | 18.73% | 1,216,630 | 17.07% | 1,007,240 | 13.32% | 1,232,024 | 15.85% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (281,598) | -2.14% | (346,807) | -2.68% | (325,534) | -2.53% | (383,394) | -3.12% | (626,422) | -5.2% | (382,985) | -3.1% | (621,764) | -5.47% | (496,549) | -4.42% | (514,593) | -4.5% | (418,556) | -3.48% | (531,040) | -4.3% | (467,360) | -3.77% | (698,561) | -5.92% | (741,007) | -6.31% | (713,734) | -6.2% | (672,198) | -5.61% | (639,134) | -5.43% | (730,983) | -7.05% | (806,959) | -7.62% | (687,645) | -6.97% | (631,443) | -6.3% | (509,389) | -6.17% | (382,178) | -4.4% | (340,810) | -3.99% | (431,506) | -5.14% | (453,825) | -5.26% | (314,340) | -3.49% | (350,900) | -4.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 8,819 | 0.07% | 6,595 | 0.05% | 6,595 | 0.05% | 16,773 | 0.14% | 6,595 | 0.05% | 855 | 0.01% | 2,726 | 0.02% | 2,451 | 0.02% | (4,203) | -0.04% | (5,817) | -0.05% | (1,111) | -0.01% | 8,785 | 0.07% | 11,371 | 0.1% | 5,233 | 0.04% | 5,064 | 0.04% | 4,447 | 0.04% | 3,519 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (272,779) | -2.07% | (340,212) | -2.63% | (318,939) | -2.47% | (366,621) | -2.99% | (619,827) | -5.15% | (382,130) | -3.09% | (619,038) | -5.45% | (494,098) | -4.4% | (518,796) | -4.53% | (424,373) | -3.53% | (532,151) | -4.31% | (458,575) | -3.7% | (687,190) | -5.83% | (735,774) | -6.27% | (708,670) | -6.15% | (667,751) | -5.57% | (635,615) | -5.4% | (731,219) | -7.05% | (807,195) | -7.63% | (687,881) | -6.97% | (634,020) | -6.32% | (509,389) | -6.17% | (382,178) | -4.4% | (340,810) | -3.99% | (431,506) | -5.14% | (453,825) | -5.26% | (314,340) | -3.49% | (350,900) | -4.16% | (376,649) | -4.39% | (351,350) | -4.01% | (414,540) | -4.49% | (504,442) | -5.78% | (164,536) | -1.82% | (125,287) | -1.39% | 89,706 | 0.96% | 202,579 | 2.18% | 287,848 | 3.08% | 399,786 | 4.18% | 241,019 | 2.5% | 300,132 | 3.13% | 383,435 | 3.88% | 135,259 | 1.46% | 40,351 | 0.46% | 148,832 | 1.8% | 73,271 | 0.89% | (2,732) | -0.03% | 47,440 | 0.59% | (44,062) | -0.57% | (184,226) | -2.53% | (177,040) | -2.48% | (77,321) | -1.02% | (117,177) | -1.51% |
歸屬於母公司業主之權益合計 | 7,730,912 | 58.65% | 7,436,069 | 57.45% | 7,188,738 | 55.77% | 7,337,007 | 59.76% | 6,711,372 | 55.72% | 5,777,782 | 46.69% | 5,284,328 | 46.51% | 5,609,861 | 49.9% | 5,546,197 | 48.45% | 5,607,500 | 46.64% | 5,338,252 | 43.22% | 5,916,649 | 47.74% | 5,657,084 | 47.97% | 5,579,216 | 47.55% | 5,977,362 | 51.89% | 5,993,202 | 50.02% | 5,898,697 | 50.11% | 5,595,479 | 53.98% | 5,257,880 | 49.67% | 5,569,287 | 56.43% | 5,490,374 | 54.76% | 5,378,966 | 65.15% | 5,208,694 | 60.02% | 5,825,691 | 68.21% | 5,555,598 | 66.18% | 5,301,166 | 61.47% | 5,577,053 | 61.91% | 6,082,416 | 72.05% | 5,970,600 | 69.55% | 5,775,075 | 65.96% | 5,366,847 | 58.11% | 5,728,476 | 65.6% | 5,580,661 | 61.61% | 5,174,890 | 57.59% | 5,090,119 | 54.27% | 5,672,997 | 61.18% | 5,605,519 | 59.97% | 5,536,151 | 57.93% | 5,101,360 | 52.83% | 5,661,246 | 59.1% | 5,563,997 | 56.36% | 5,062,173 | 54.78% | 4,727,386 | 53.77% | 5,122,901 | 61.91% | 4,921,368 | 59.84% | 4,692,332 | 56.87% | 4,483,694 | 55.91% | 4,746,921 | 61.9% | 4,292,811 | 59.05% | 3,984,691 | 55.89% | 3,829,695 | 50.65% | 4,014,623 | 51.65% |
非控制權益 | 345,568 | 2.62% | 344,804 | 2.66% | 330,167 | 2.56% | 337,293 | 2.75% | 324,083 | 2.69% | 326,644 | 2.64% | 314,414 | 2.77% | 323,795 | 2.88% | 335,132 | 2.93% | 333,332 | 2.77% | 325,367 | 2.63% | 328,968 | 2.65% | 320,188 | 2.72% | 322,321 | 2.75% | 329,496 | 2.86% | 339,130 | 2.83% | 343,138 | 2.92% | 230,671 | 2.23% | 231,804 | 2.19% | 230,792 | 2.34% | 229,257 | 2.29% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 61,078 | 0.79% |
權益總額 | 8,076,480 | 61.27% | 7,780,873 | 60.11% | 7,518,905 | 58.33% | 7,674,300 | 62.51% | 7,035,455 | 58.41% | 6,104,426 | 49.33% | 5,598,742 | 49.28% | 5,933,656 | 52.78% | 5,881,329 | 51.38% | 5,940,832 | 49.42% | 5,663,619 | 45.86% | 6,245,617 | 50.4% | 5,977,272 | 50.69% | 5,901,537 | 50.29% | 6,306,858 | 54.75% | 6,332,332 | 52.85% | 6,241,835 | 53.03% | 5,826,150 | 56.2% | 5,489,684 | 51.86% | 5,800,079 | 58.76% | 5,719,631 | 57.05% | 5,378,966 | 65.15% | 5,208,694 | 60.02% | 5,825,691 | 68.21% | 5,555,598 | 66.18% | 5,301,166 | 61.47% | 5,577,053 | 61.91% | 6,082,416 | 72.05% | 5,970,600 | 69.55% | 5,775,075 | 65.96% | 5,366,847 | 58.11% | 5,728,476 | 65.6% | 5,580,661 | 61.61% | 5,174,890 | 57.59% | 5,090,119 | 54.27% | 5,672,997 | 61.18% | 5,605,519 | 59.97% | 5,536,151 | 57.93% | 5,101,360 | 52.83% | 5,661,246 | 59.1% | 5,563,997 | 56.36% | 5,062,173 | 54.78% | 4,727,386 | 53.77% | 5,122,901 | 61.91% | 4,921,368 | 59.84% | 4,692,332 | 56.87% | 4,483,694 | 55.91% | 4,746,921 | 61.9% | 4,292,811 | 59.05% | 3,984,691 | 55.89% | 3,829,695 | 50.65% | 4,075,701 | 52.43% |
負債及權益總計 | 13,180,799 | 100% | 12,943,745 | 100% | 12,890,558 | 100% | 12,277,206 | 100% | 12,045,377 | 100% | 12,374,056 | 100% | 11,362,056 | 100% | 11,241,779 | 100% | 11,447,348 | 100% | 12,022,211 | 100% | 12,351,056 | 100% | 12,392,792 | 100% | 11,792,293 | 100% | 11,734,086 | 100% | 11,518,475 | 100% | 11,982,251 | 100% | 11,770,911 | 100% | 10,366,661 | 100% | 10,585,174 | 100% | 9,870,125 | 100% | 10,025,510 | 100% | 8,256,295 | 100% | 8,678,071 | 100% | 8,540,628 | 100% | 8,394,502 | 100% | 8,624,091 | 100% | 9,007,700 | 100% | 8,442,206 | 100% | 8,584,516 | 100% | 8,754,968 | 100% | 9,235,189 | 100% | 8,732,075 | 100% | 9,058,687 | 100% | 8,986,475 | 100% | 9,378,499 | 100% | 9,272,541 | 100% | 9,347,637 | 100% | 9,556,770 | 100% | 9,655,844 | 100% | 9,578,677 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 850.76 | 0.01% | 447.85 | 0% | 2,193.11 | 0.02% | 17,051.08 | 0.14% | 0 | 0% | 0 | 0% | 1.62 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,392.33 | 0.02% | 2,036.19 | 0.02% | 3,012.96 | 0.03% | 5,142.78 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
信錦(1582) 截至2024年第1季「流動資產」總計約為NT$90.13億元,相較上一季增加約NT$2.56億元、相較去年年末增加約NT$2.56億元
信錦(1582) 2024年第1季財報顯示公司「流動資產」總計約NT$90.13億元、約佔整體資產的73.41%。
對比上一季
上一季流動資產總計約NT$87.57億元、約佔整體資產的72.70%。今年第1季相較上一季增加約NT$2.56億元。
對比去年年末
去年年末流動資產則為NT$87.57億元、約佔整體資產的72.70%。今年第1季相較去年年末增加約NT$2.56億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,013,108 | 73.41% | 8,757,228 | 72.70% | 8,942,554 | 72.27% | 8,040,392 | 70.77% | 7,750,090 | 68.94% | 7,881,036 | 68.85% | 8,346,564 | 69.43% | 8,625,389 | 69.84% | 8,512,796 | 68.69% | 8,041,462 | 68.19% | 8,162,971 | 69.57% | 8,078,592 | 70.14% | 8,603,835 | 71.80% | 8,808,968 | 74.84% | 7,923,782 | 76.44% | 8,199,299 | 77.46% | 7,429,649 | 75.27% | 7,651,497 | 76.32% | 6,692,397 | 81.06% | 7,066,045 | 81.42% | 6,871,973 | 80.46% | 7,167,417 | 85.38% | 7,383,554 | 85.62% | 7,746,184 | 86.00% | 7,196,560 | 85.25% | 7,314,607 | 85.21% | 7,496,563 | 85.63% | 7,989,801 | 86.51% | 7,526,896 | 86.20% | 7,796,616 | 86.07% | 7,691,636 | 85.59% | 8,058,392 | 85.92% | 7,906,874 | 85.27% | 7,938,333 | 84.92% | 8,120,956 | 84.98% | 8,164,709 | 84.56% | 8,082,140 | 84.38% | 8,422,907 | 85.32% | 7,887,506 | 85.35% | 7,425,731 | 84.47% |
非流動資產
信錦(1582) 截至2023年第3季「非流動資產」總計約為NT$34.32億元,相較上一季增加約NT$1.1億元、相較去年年末減少約NT$-1.35億元
信錦(1582) 2023年第3季財報顯示公司「非流動資產」總計約NT$34.32億元、約佔整體資產的27.73%。
對比上一季
上一季非流動資產總計約NT$33.22億元、約佔整體資產的29.23%。今年第3季相較上一季增加約NT$1.1億元。
對比去年年末
去年年末非流動資產則為NT$35.66億元、約佔整體資產的31.15%。今年第3季相較去年年末減少約NT$-1.35億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,431,502 | 27.73% | 3,321,664 | 29.23% | 3,491,689 | 31.06% | 3,566,312 | 31.15% | 3,675,647 | 30.57% | 3,725,667 | 30.16% | 3,879,996 | 31.31% | 3,750,831 | 31.81% | 3,571,115 | 30.43% | 3,439,883 | 29.86% | 3,378,416 | 28.20% | 2,961,943 | 25.16% | 2,442,879 | 23.56% | 2,385,875 | 22.54% | 2,440,476 | 24.73% | 2,374,013 | 23.68% | 1,563,898 | 18.94% | 1,612,026 | 18.58% | 1,668,655 | 19.54% | 1,227,085 | 14.62% | 1,240,537 | 14.38% | 1,261,516 | 14.00% | 1,245,646 | 14.75% | 1,269,909 | 14.79% | 1,258,405 | 14.37% | 1,245,388 | 13.49% | 1,205,179 | 13.80% | 1,262,071 | 13.93% | 1,294,839 | 14.41% | 1,320,107 | 14.08% | 1,365,667 | 14.73% | 1,409,304 | 15.08% | 1,435,814 | 15.02% | 1,491,135 | 15.44% | 1,496,537 | 15.62% | 1,449,102 | 14.68% | 1,353,796 | 14.65% | 1,365,448 | 15.53% | 1,421,877 | 17.18% | 1,414,479 | 17.20% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。