8299
556
TWD+24.00 (4.51%)
2025.04.02收盤
群聯-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 19,982,162 | 28.82% | 14,918,538 | 20.65% | 15,516,895 | 20.05% | 14,142,086 | 18.67% | 14,220,367 | 21.89% | 13,892,342 | 23.04% | 12,305,693 | 22.77% | 9,723,048 | 18.82% | 17,033,769 | 28.39% | 13,732,775 | 23.22% | 15,835,973 | 24.96% | 12,813,839 | 20.29% | 19,040,947 | 30.21% | 11,366,451 | 21.47% | 18,538,741 | 33.03% | 12,929,926 | 25% | 14,961,122 | 31.45% | 12,945,910 | 31.42% | 11,468,151 | 27.76% | 10,258,694 | 24.47% | 10,205,257 | 26.41% | 9,456,533 | 26.38% | 11,740,735 | 31.04% | 14,196,380 | 36.28% | 14,176,396 | 38.9% | 13,399,659 | 37.81% | 13,394,763 | 35.98% | 14,374,165 | 38.85% | 14,142,389 | 40.26% | 12,735,384 | 35.89% | 13,655,310 | 38.22% | 13,328,664 | 40.85% | 14,958,331 | 46.78% | 10,008,710 | 34.67% | 10,278,324 | 33.65% | 9,797,988 | 31.22% | 12,405,596 | 43.65% | 9,821,788 | 36.35% | 10,919,027 | 38.2% | 10,820,594 | 40.1% | 8,557,923 | 36.11% | 8,171,230 | 34.5% | 10,082,609 | 41.55% | 8,361,794 | 38.93% | 8,719,476 | 38.83% | 7,625,616 | 36.6% | 9,423,264 | 40.97% | 9,147,662 | 46.59% | 9,023,951 | 49.14% | 9,170,171 | 45.55% | 8,048,563 | 43.45% | 7,650,152 | 38.45% |
透過損益按公允價值衡量之金融資產-流動 | 743,512 | 1.07% | 843,652 | 1.17% | 1,066,194 | 1.38% | 1,119,520 | 1.48% | 980,757 | 1.51% | 1,436,233 | 2.38% | 1,060,356 | 1.96% | 938,493 | 1.82% | 785,022 | 1.31% | 741,868 | 1.25% | 988,599 | 1.56% | 1,132,712 | 1.79% | 1,206,954 | 1.92% | 1,106,237 | 2.09% | 1,161,884 | 2.07% | 5,746,510 | 11.11% | 5,494,720 | 11.55% | 3,262,145 | 7.92% | 3,357,145 | 8.13% | 3,253,735 | 7.76% | 3,440,905 | 8.91% | 3,458,683 | 9.65% | 3,220,176 | 8.51% | 3,260,000 | 8.33% | 3,077,540 | 8.45% | 2,118,752 | 5.98% | 3,648,225 | 9.8% | 3,249,972 | 8.78% | 1,271,217 | 3.62% | 1,263,008 | 3.56% | 1,204,856 | 3.37% | 1,221,089 | 3.74% | 1,227,729 | 3.84% | 1,236,642 | 4.28% | 2,295,862 | 7.52% | 2,300,243 | 7.33% | 2,226,804 | 7.84% | 2,235,688 | 8.28% | 2,680,601 | 9.38% | 2,698,017 | 10% | 2,082,695 | 8.79% | 2,090,979 | 8.83% | 2,046,173 | 8.43% | 1,816,944 | 8.46% | 1,759,347 | 7.83% | 1,755,566 | 8.43% | 1,253,687 | 5.45% | 856,576 | 4.36% | 514,477 | 2.8% | 551,127 | 2.74% | 527,845 | 2.85% | 529,959 | 2.66% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 40,807 | 0.06% | 40,807 | 0.06% | 40,739 | 0.05% | 40,739 | 0.05% | 40,568 | 0.06% | 40,568 | 0.07% | 40,530 | 0.07% | 40,530 | 0.08% | 40,499 | 0.07% | 40,499 | 0.07% | 42,198 | 0.07% | 317,387 | 0.5% | 568,694 | 0.9% | 824,941 | 1.56% | 1,160,693 | 2.07% | 1,768,721 | 3.42% | 293,860 | 0.62% | 335,590 | 0.81% | 75,567 | 0.18% | 76,104 | 0.18% | 56,273 | 0.15% | 56,648 | 0.16% | 57,658 | 0.15% | 68,365 | 0.17% | 67,217 | 0.18% | 66,922 | 0.19% | 81,174 | 0.22% | 81,873 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 7,406,796 | 10.68% | 7,977,525 | 11.04% | 8,851,964 | 11.44% | 8,146,274 | 10.75% | 7,814,027 | 12.03% | 7,079,570 | 11.74% | 5,738,465 | 10.62% | 5,487,521 | 10.62% | 6,037,722 | 10.06% | 7,219,581 | 12.21% | 6,429,935 | 10.14% | 7,485,777 | 11.85% | 5,915,737 | 9.39% | 6,999,268 | 13.22% | 6,590,978 | 11.74% | 5,991,419 | 11.59% | 5,348,420 | 11.24% | 4,965,372 | 12.05% | 4,607,248 | 11.15% | 6,396,126 | 15.26% | 5,396,821 | 13.97% | 5,836,889 | 16.28% | 4,537,116 | 12% | 3,953,966 | 10.1% | 4,899,709 | 13.45% | 5,313,490 | 14.99% | 5,504,022 | 14.79% | 4,855,861 | 13.13% | 5,413,304 | 15.41% | 5,036,105 | 14.19% | 4,561,572 | 12.77% | 4,123,507 | 12.64% | 4,442,409 | 13.89% | 5,781,863 | 20.03% | 4,695,436 | 15.37% | 4,460,731 | 14.21% | 4,063,528 | 14.3% | 4,744,094 | 17.56% | 3,847,836 | 13.46% | 3,559,354 | 13.19% | 3,807,795 | 16.07% | 3,369,338 | 14.22% | 3,762,053 | 15.5% | 3,196,737 | 14.88% | 3,243,379 | 14.44% | 3,487,668 | 16.74% | 4,153,812 | 18.06% | 3,370,282 | 17.16% | 3,300,482 | 17.97% | 3,328,401 | 16.53% | 3,264,538 | 17.62% | 3,418,438 | 17.18% |
應收帳款-關係人淨額 | 604,095 | 0.87% | 983,731 | 1.36% | 1,628,720 | 2.1% | 1,770,647 | 2.34% | 1,807,764 | 2.78% | 1,519,533 | 2.52% | 770,202 | 1.42% | 543,200 | 1.05% | 1,199,073 | 2% | 1,605,574 | 2.72% | 2,093,411 | 3.3% | 2,517,535 | 3.99% | 2,813,524 | 4.46% | 2,468,809 | 4.66% | 1,543,554 | 2.75% | 1,242,013 | 2.4% | 669,281 | 1.41% | 602,485 | 1.46% | 543,862 | 1.32% | 571,848 | 1.36% | 537,149 | 1.39% | 664,684 | 1.85% | 439,168 | 1.16% | 562,574 | 1.44% | 344,249 | 0.94% | 254,651 | 0.72% | 345,322 | 0.93% | 267,739 | 0.72% | 318,151 | 0.91% | 230,861 | 0.65% | 322,950 | 0.9% | 354,932 | 1.09% | 358,250 | 1.12% | 424,347 | 1.47% | 239,988 | 0.79% | 390,130 | 1.24% | 370,224 | 1.3% | 344,586 | 1.28% | 180,651 | 0.63% | 276,222 | 1.02% | 247,488 | 1.04% | 216,635 | 0.91% | 270,946 | 1.12% | 264,968 | 1.23% | 339,343 | 1.51% | 279,290 | 1.34% | 448,139 | 1.95% | 315,936 | 1.61% | 336,211 | 1.83% | 245,215 | 1.22% | 257,016 | 1.39% | 249,339 | 1.25% |
其他應收款 | 152,010 | 0.22% | 457,065 | 0.63% | 376,644 | 0.49% | 751,506 | 0.99% | 418,775 | 0.64% | 353,333 | 0.59% | 289,778 | 0.54% | 351,708 | 0.68% | 333,902 | 0.56% | 409,024 | 0.69% | 422,754 | 0.67% | 759,450 | 1.2% | 623,912 | 0.99% | 643,792 | 1.22% | 456,094 | 0.81% | 532,636 | 1.03% | 305,918 | 0.64% | 255,335 | 0.62% | 312,678 | 0.76% | 481,385 | 1.15% | 427,082 | 1.11% | 254,247 | 0.71% | 294,465 | 0.78% | 450,972 | 1.15% | 273,062 | 0.75% | 376,582 | 1.06% | 420,842 | 1.13% | 319,545 | 0.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 6,864 | 0.01% | 17,124 | 0.02% | 9,462 | 0.01% | 10,968 | 0.01% | 10,345 | 0.02% | 3,995 | 0.01% | 3,747 | 0.01% | 3,528 | 0.01% | 3,497 | 0.01% | 11,160 | 0.02% | 574 | 0% | 1,017 | 0% | 2,905 | 0% | 8,551 | 0.02% | 4,260 | 0.01% | 4,589 | 0.01% | 4,635 | 0.01% | 54,439 | 0.13% | 48,829 | 0.12% | 51,343 | 0.12% | 45,499 | 0.12% | 39,122 | 0.11% | 31,101 | 0.08% | 31,998 | 0.08% | 23,448 | 0.06% | 20,970 | 0.06% | 11,115 | 0.03% | 11,281 | 0.03% | 9,237 | 0.03% | 918 | 0% | 918 | 0% | 1,842 | 0.01% | 1,866 | 0.01% | 0 | 0% | 829 | 0% | 829 | 0% | 829 | 0% | 13,111 | 0.05% | 57,706 | 0.2% | 57,706 | 0.21% | 56,877 | 0.24% | 56,877 | 0.24% | 56,877 | 0.23% | 56,877 | 0.26% | 56,877 | 0.25% | 0 | 0% | ||||||||||||
存貨 | 24,614,049 | 35.5% | 28,504,039 | 39.46% | 30,410,951 | 39.29% | 30,157,606 | 39.81% | 24,410,405 | 37.58% | 21,331,295 | 35.38% | 20,590,202 | 38.1% | 21,082,032 | 40.8% | 20,390,375 | 33.99% | 21,075,440 | 35.64% | 23,300,795 | 36.73% | 23,780,109 | 37.65% | 19,496,534 | 30.94% | 17,466,232 | 32.99% | 15,599,873 | 27.8% | 13,158,984 | 25.44% | 10,141,479 | 21.32% | 11,237,763 | 27.27% | 13,062,056 | 31.62% | 13,172,340 | 31.42% | 11,532,724 | 29.85% | 9,606,394 | 26.8% | 10,957,107 | 28.97% | 10,550,424 | 26.96% | 7,576,721 | 20.79% | 7,556,250 | 21.32% | 7,588,459 | 20.39% | 7,164,305 | 19.36% | 7,192,346 | 20.48% | 9,425,395 | 26.56% | 9,241,419 | 25.87% | 7,153,077 | 21.92% | 5,222,336 | 16.33% | 6,057,775 | 20.99% | 7,954,666 | 26.04% | 9,243,308 | 29.45% | 5,251,376 | 18.48% | 5,768,199 | 21.35% | 6,802,876 | 23.8% | 5,669,439 | 21.01% | 5,536,728 | 23.36% | 6,386,485 | 26.96% | 5,178,941 | 21.34% | 5,068,264 | 23.6% | 5,674,803 | 25.27% | 4,936,950 | 23.7% | 5,225,402 | 22.72% | 3,527,923 | 17.97% | 2,900,541 | 15.8% | 4,260,070 | 21.16% | 3,958,468 | 21.37% | 5,215,763 | 26.22% |
預付款項 | 488,005 | 0.7% | 1,599,164 | 2.21% | 2,313,811 | 2.99% | 3,067,690 | 4.05% | 115,036 | 0.18% | 128,654 | 0.21% | 90,831 | 0.17% | 61,942 | 0.12% | 69,271 | 0.12% | 52,818 | 0.09% | 37,654 | 0.06% | 105,799 | 0.17% | 24,967 | 0.04% | 109,131 | 0.21% | 105,269 | 0.19% | 25,724 | 0.05% | 74,217 | 0.16% | 198,668 | 0.48% | 74,962 | 0.18% | 278,796 | 0.67% | 282,396 | 0.73% | 48,479 | 0.14% | 533,595 | 1.41% | 85,744 | 0.22% | 63,194 | 0.17% | 137,587 | 0.39% | 99,748 | 0.27% | 65,437 | 0.18% | 28,720 | 0.08% | 50,289 | 0.14% | 138,325 | 0.39% | 130,475 | 0.4% | 68,115 | 0.21% | 73,808 | 0.26% | 121,710 | 0.4% | 114,309 | 0.36% | 61,174 | 0.22% | 53,475 | 0.2% | 24,198 | 0.08% | 20,350 | 0.08% | 23,524 | 0.1% | 28,745 | 0.12% | 101,758 | 0.42% | 54,460 | 0.25% | 63,550 | 0.28% | 27,346 | 0.13% | 30,501 | 0.13% | 15,580 | 0.08% | 121,117 | 0.66% | 266,136 | 1.32% | 294,817 | 1.59% | 579,779 | 2.91% |
其他流動資產 | 2,531 | 0% | 2,654 | 0% | 75,887 | 0.1% | 208,032 | 0.27% | 1,627 | 0% | 2,195 | 0% | 2,429 | 0% | 83,861 | 0.16% | 1,455 | 0% | 1,541 | 0% | 2,785 | 0% | 12,673 | 0.02% | 2,413 | 0% | 4,066 | 0.01% | 35,721 | 0.06% | 43,113 | 0.08% | 33,273 | 0.07% | 57,260 | 0.14% | 90,812 | 0.22% | 74,307 | 0.18% | 35,733 | 0.09% | 96,052 | 0.27% | 72,568 | 0.19% | 47,689 | 0.12% | 104,271 | 0.29% | 74,665 | 0.21% | 57,681 | 0.15% | 65,031 | 0.18% | 65,190 | 0.19% | 38,927 | 0.11% | 30,602 | 0.09% | 29,159 | 0.09% | 28,222 | 0.09% | 34,018 | 0.12% | 45,384 | 0.15% | 141,430 | 0.45% | 39,358 | 0.14% | 100,897 | 0.37% | 37,844 | 0.13% | 21,158 | 0.08% | 15,633 | 0.07% | 62,206 | 0.26% | 67,937 | 0.28% | 53,582 | 0.25% | 94,374 | 0.42% | 276,966 | 1.33% | 132,480 | 0.58% | 210,502 | 1.07% | 137,396 | 0.75% | 190,425 | 0.95% | 109,030 | 0.59% | 255,922 | 1.29% |
其他流動資產-其他 | 2,531 | 0% | 2,654 | 0% | 75,887 | 0.1% | 208,032 | 0.27% | 1,627 | 0% | 2,195 | 0% | 2,429 | 0% | 83,861 | 0.16% | 1,455 | 0% | 4,066 | 0.01% | 35,721 | 0.06% | 43,113 | 0.08% | 33,273 | 0.07% | 57,260 | 0.14% | 90,812 | 0.22% | 74,307 | 0.18% | 35,733 | 0.09% | 96,052 | 0.27% | 72,568 | 0.19% | 47,689 | 0.12% | 104,271 | 0.29% | 65,190 | 0.19% | 45,384 | 0.15% | 141,430 | 0.45% | 39,358 | 0.14% | 37,844 | 0.13% | 21,158 | 0.08% | 67,937 | 0.28% | 53,582 | 0.25% | 94,374 | 0.42% | 276,966 | 1.33% | 132,480 | 0.58% | 210,502 | 1.07% | 137,396 | 0.75% | 190,425 | 0.95% | 109,030 | 0.59% | 255,922 | 1.29% | ||||||||||||||||||||||||||||||
流動資產合計 | 54,040,831 | 77.94% | 55,344,299 | 76.61% | 60,291,267 | 77.9% | 59,415,068 | 78.43% | 49,819,671 | 76.69% | 45,787,718 | 75.95% | 40,892,233 | 75.66% | 38,315,863 | 74.15% | 45,894,585 | 76.5% | 44,890,280 | 75.92% | 49,154,678 | 77.49% | 48,926,298 | 77.47% | 49,696,587 | 78.86% | 40,997,478 | 77.43% | 45,197,067 | 80.53% | 41,443,635 | 80.14% | 37,326,925 | 78.48% | 33,914,967 | 82.3% | 33,641,310 | 81.44% | 34,614,678 | 82.57% | 31,959,839 | 82.72% | 29,517,731 | 82.35% | 31,883,689 | 84.3% | 33,208,112 | 84.86% | 30,605,807 | 83.99% | 29,319,528 | 82.73% | 31,151,351 | 83.68% | 30,455,209 | 82.32% | 28,809,687 | 82.02% | 29,236,089 | 82.4% | 29,556,424 | 82.72% | 26,877,984 | 82.38% | 26,755,344 | 83.67% | 24,116,020 | 83.54% | 26,275,215 | 86.01% | 27,231,007 | 86.76% | 24,823,621 | 87.35% | 23,519,209 | 87.05% | 24,915,368 | 87.17% | 23,537,845 | 87.22% | 20,721,552 | 87.44% | 20,859,762 | 88.06% | 21,776,091 | 89.75% | 19,183,991 | 89.32% | 20,227,171 | 90.07% | 18,580,198 | 89.18% | 20,838,415 | 90.6% | 17,600,720 | 89.64% | 16,503,741 | 89.87% | 18,259,613 | 90.7% | 16,655,672 | 89.91% | 18,077,490 | 90.87% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 219,544 | 0.32% | 212,628 | 0.29% | 237,012 | 0.31% | 233,043 | 0.31% | 242,257 | 0.37% | 275,772 | 0.46% | 309,921 | 0.57% | 314,050 | 0.61% | 317,347 | 0.53% | 321,416 | 0.54% | 399,987 | 0.63% | 389,709 | 0.62% | 451,569 | 0.72% | 461,991 | 0.87% | 544,444 | 0.97% | 511,393 | 0.99% | 437,236 | 0.92% | 448,300 | 1.09% | 422,936 | 1.02% | 455,932 | 1.09% | 459,306 | 1.19% | 449,253 | 1.25% | 439,556 | 1.16% | 424,284 | 1.08% | 427,789 | 1.17% | 394,420 | 1.11% | 399,983 | 1.07% | 828,452 | 2.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 431,750 | 0.62% | 411,621 | 0.57% | 488,131 | 0.63% | 490,030 | 0.65% | 457,457 | 0.7% | 490,323 | 0.81% | 496,498 | 0.92% | 471,923 | 0.91% | 431,697 | 0.72% | 389,350 | 0.66% | 638,034 | 1.01% | 736,581 | 1.17% | 634,757 | 1.01% | 572,860 | 1.08% | 504,497 | 0.9% | 458,852 | 0.89% | 360,304 | 0.76% | 468,454 | 1.14% | 553,479 | 1.34% | 547,369 | 1.31% | 636,432 | 1.65% | 725,504 | 2.02% | 570,759 | 1.51% | 528,551 | 1.35% | 450,397 | 1.24% | 450,986 | 1.27% | 539,469 | 1.45% | 628,452 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,717,895 | 5.36% | 5,862,985 | 8.12% | 6,002,996 | 7.76% | 5,207,612 | 6.87% | 4,062,871 | 6.25% | 3,195,012 | 5.3% | 2,847,255 | 5.27% | 3,080,613 | 5.96% | 3,693,963 | 6.16% | 4,296,123 | 7.27% | 4,072,164 | 6.42% | 4,206,938 | 6.66% | 4,155,042 | 6.59% | 3,723,164 | 7.03% | 3,538,850 | 6.31% | 3,637,649 | 7.03% | 4,007,874 | 8.43% | 1,282,621 | 3.11% | 2,189,397 | 5.3% | 2,228,893 | 5.32% | 1,644,159 | 4.26% | 1,448,293 | 4.04% | 1,461,059 | 3.86% | 1,502,182 | 3.84% | 1,494,049 | 4.1% | 1,876,226 | 5.29% | 1,808,362 | 4.86% | 1,716,211 | 4.64% | 1,709,711 | 4.87% | 1,588,905 | 4.48% | 1,520,553 | 4.26% | 1,378,766 | 4.23% | 1,256,620 | 3.93% | 1,024,177 | 3.55% | 797,468 | 2.61% | 731,212 | 2.33% | 708,755 | 2.49% | 709,990 | 2.63% | 714,245 | 2.5% | 730,498 | 2.71% | 732,776 | 3.09% | 737,024 | 3.11% | 434,655 | 1.79% | 247,975 | 1.15% | 191,675 | 0.85% | 215,616 | 1.03% | 163,294 | 0.71% | 52,360 | 0.27% | 90,562 | 0.49% | 106,960 | 0.53% | 135,245 | 0.73% | 154,308 | 0.78% |
不動產、廠房及設備 | 7,745,010 | 11.17% | 7,318,012 | 10.13% | 7,266,609 | 9.39% | 7,324,270 | 9.67% | 7,447,729 | 11.46% | 7,452,863 | 12.36% | 7,553,008 | 13.97% | 7,522,849 | 14.56% | 7,597,761 | 12.67% | 7,562,881 | 12.79% | 7,481,798 | 11.79% | 6,865,691 | 10.87% | 6,650,562 | 10.55% | 5,793,790 | 10.94% | 5,460,710 | 9.73% | 4,915,562 | 9.5% | 4,646,540 | 9.77% | 4,370,938 | 10.61% | 3,713,865 | 8.99% | 3,391,041 | 8.09% | 3,282,950 | 8.5% | 3,137,183 | 8.75% | 2,992,078 | 7.91% | 2,997,916 | 7.66% | 2,990,231 | 8.21% | 2,921,973 | 8.24% | 2,874,763 | 7.72% | 2,830,717 | 7.65% | 2,822,881 | 8.04% | 2,852,801 | 8.04% | 2,821,812 | 7.9% | 2,688,131 | 8.24% | 2,426,451 | 7.59% | 2,240,676 | 7.76% | 1,991,592 | 6.52% | 1,980,529 | 6.31% | 1,637,395 | 5.76% | 1,624,931 | 6.01% | 1,632,975 | 5.71% | 1,648,155 | 6.11% | 1,634,020 | 6.9% | 1,617,685 | 6.83% | 1,563,929 | 6.45% | 1,579,661 | 7.36% | 1,594,666 | 7.1% | 1,571,529 | 7.54% | 1,550,258 | 6.74% | 1,558,611 | 7.94% | 1,392,017 | 7.58% | 1,384,100 | 6.88% | 1,392,112 | 7.51% | 1,328,660 | 6.68% |
使用權資產 | 157,711 | 0.23% | 137,206 | 0.19% | 123,078 | 0.16% | 97,689 | 0.13% | 95,345 | 0.15% | 106,559 | 0.18% | 118,663 | 0.22% | 116,756 | 0.23% | 130,076 | 0.22% | 140,047 | 0.24% | 133,471 | 0.21% | 141,014 | 0.22% | 39,276 | 0.06% | 35,295 | 0.07% | 31,841 | 0.06% | 37,187 | 0.07% | 32,384 | 0.07% | 25,530 | 0.06% | 39,818 | 0.1% | 29,665 | 0.07% | 32,840 | 0.08% | 34,876 | 0.1% | 37,449 | 0.1% | 24,690 | 0.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 400,827 | 0.58% | 261,383 | 0.36% | 280,326 | 0.36% | 327,235 | 0.43% | 234,303 | 0.36% | 239,688 | 0.4% | 301,046 | 0.56% | 303,123 | 0.59% | 375,336 | 0.63% | 296,298 | 0.5% | 323,205 | 0.51% | 295,888 | 0.47% | 314,671 | 0.5% | 272,595 | 0.51% | 283,333 | 0.5% | 293,518 | 0.57% | 313,894 | 0.66% | 267,591 | 0.65% | 261,086 | 0.63% | 254,553 | 0.61% | 268,026 | 0.69% | 227,276 | 0.63% | 148,334 | 0.39% | 143,963 | 0.37% | 152,550 | 0.42% | 147,823 | 0.42% | 166,874 | 0.45% | 191,876 | 0.52% | 218,130 | 0.62% | 200,022 | 0.56% | 207,305 | 0.58% | 203,499 | 0.62% | 222,297 | 0.7% | 183,424 | 0.64% | 202,943 | 0.66% | 187,405 | 0.6% | 198,623 | 0.7% | 121,637 | 0.45% | 112,051 | 0.39% | 106,323 | 0.39% | 126,804 | 0.54% | 112,098 | 0.47% | 122,415 | 0.5% | 123,807 | 0.58% | 134,501 | 0.6% | 125,950 | 0.6% | 120,259 | 0.52% | 106,374 | 0.54% | 83,043 | 0.45% | 72,951 | 0.36% | 80,489 | 0.43% | 67,228 | 0.34% |
遞延所得稅資產 | 700,574 | 1.01% | 827,163 | 1.15% | 823,173 | 1.06% | 826,519 | 1.09% | 843,711 | 1.3% | 888,009 | 1.47% | 905,294 | 1.67% | 888,576 | 1.72% | 889,157 | 1.48% | 529,317 | 0.9% | 548,639 | 0.86% | 546,632 | 0.87% | 495,193 | 0.79% | 432,963 | 0.82% | 403,041 | 0.72% | 348,444 | 0.67% | 375,960 | 0.79% | 416,906 | 1.01% | 474,518 | 1.15% | 392,239 | 0.94% | 346,732 | 0.9% | 300,923 | 0.84% | 283,861 | 0.75% | 297,103 | 0.76% | 310,563 | 0.85% | 325,696 | 0.92% | 279,210 | 0.75% | 340,925 | 0.92% | 310,025 | 0.88% | 295,222 | 0.83% | 283,474 | 0.79% | 294,092 | 0.9% | 218,661 | 0.68% | 211,763 | 0.73% | 163,291 | 0.53% | 156,392 | 0.5% | 145,843 | 0.51% | 113,157 | 0.42% | 124,259 | 0.43% | 110,268 | 0.41% | 93,281 | 0.39% | 106,769 | 0.45% | 115,088 | 0.47% | 108,431 | 0.5% | 119,944 | 0.53% | 140,539 | 0.67% | 123,148 | 0.54% | 116,780 | 0.59% | 100,889 | 0.55% | 93,964 | 0.47% | 81,939 | 0.44% | 87,355 | 0.44% |
其他非流動資產 | 1,925,025 | 2.78% | 1,862,608 | 2.58% | 1,882,275 | 2.43% | 1,831,153 | 2.42% | 1,759,180 | 2.71% | 1,849,239 | 3.07% | 625,382 | 1.16% | 662,361 | 1.28% | 659,914 | 1.1% | 704,293 | 1.19% | 685,192 | 1.08% | 1,046,712 | 1.66% | 583,700 | 0.93% | 655,594 | 1.24% | 160,281 | 0.29% | 70,148 | 0.14% | 62,835 | 0.13% | 12,229 | 0.03% | 13,419 | 0.03% | 6,744 | 0.02% | 6,496 | 0.02% | 5,029 | 0.01% | 5,010 | 0.01% | 4,766 | 0.01% | 7,154 | 0.02% | 4,767 | 0.01% | 4,849 | 0.01% | 4,931 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 15,298,336 | 22.06% | 16,893,606 | 23.39% | 17,103,600 | 22.1% | 16,337,551 | 21.57% | 15,142,853 | 23.31% | 14,497,465 | 24.05% | 13,157,067 | 24.34% | 13,360,251 | 25.85% | 14,095,251 | 23.5% | 14,239,725 | 24.08% | 14,282,490 | 22.51% | 14,229,165 | 22.53% | 13,324,770 | 21.14% | 11,948,252 | 22.57% | 10,926,997 | 19.47% | 10,272,753 | 19.86% | 10,237,027 | 21.52% | 7,292,569 | 17.7% | 7,668,518 | 18.56% | 7,306,436 | 17.43% | 6,676,941 | 17.28% | 6,328,337 | 17.65% | 5,938,106 | 15.7% | 5,923,455 | 15.14% | 5,832,733 | 16.01% | 6,121,891 | 17.27% | 6,073,510 | 16.32% | 6,541,564 | 17.68% | 6,316,917 | 17.98% | 6,245,449 | 17.6% | 6,172,370 | 17.28% | 5,748,327 | 17.62% | 5,220,295 | 16.33% | 4,750,574 | 16.46% | 4,272,895 | 13.99% | 4,154,150 | 13.24% | 3,595,166 | 12.65% | 3,497,860 | 12.95% | 3,666,279 | 12.83% | 3,448,870 | 12.78% | 2,976,239 | 12.56% | 2,828,114 | 11.94% | 2,488,287 | 10.25% | 2,292,702 | 10.68% | 2,230,441 | 9.93% | 2,253,855 | 10.82% | 2,163,036 | 9.4% | 2,034,592 | 10.36% | 1,859,808 | 10.13% | 1,871,373 | 9.3% | 1,869,940 | 10.09% | 1,816,902 | 9.13% |
資產總計 | 69,339,167 | 100% | 72,237,905 | 100% | 77,394,867 | 100% | 75,752,619 | 100% | 64,962,524 | 100% | 60,285,183 | 100% | 54,049,300 | 100% | 51,676,114 | 100% | 59,989,836 | 100% | 59,130,005 | 100% | 63,437,168 | 100% | 63,155,463 | 100% | 63,021,357 | 100% | 52,945,730 | 100% | 56,124,064 | 100% | 51,716,388 | 100% | 47,563,952 | 100% | 41,207,536 | 100% | 41,309,828 | 100% | 41,921,114 | 100% | 38,636,780 | 100% | 35,846,068 | 100% | 37,821,795 | 100% | 39,131,567 | 100% | 36,438,540 | 100% | 35,441,419 | 100% | 37,224,861 | 100% | 36,996,773 | 100% | 35,126,604 | 100% | 35,481,538 | 100% | 35,728,794 | 100% | 32,626,311 | 100% | 31,975,639 | 100% | 28,866,594 | 100% | 30,548,110 | 100% | 31,385,157 | 100% | 28,418,787 | 100% | 27,017,069 | 100% | 28,581,647 | 100% | 26,986,715 | 100% | 23,697,791 | 100% | 23,687,876 | 100% | 24,264,378 | 100% | 21,476,693 | 100% | 22,457,612 | 100% | 20,834,053 | 100% | 23,001,451 | 100% | 19,635,312 | 100% | 18,363,549 | 100% | 20,130,986 | 100% | 18,525,612 | 100% | 19,894,392 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 813,068 | 1.17% | 2,190,180 | 3.03% | 1,878,855 | 2.43% | 3,737,600 | 4.93% | 2,106,363 | 3.24% | 290,430 | 0.48% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 0.05% | 30,000 | 0.05% | 1,061,875 | 1.68% | 439,216 | 0.7% | 1,583,395 | 2.99% | 3,419,916 | 6.09% | 3,016,794 | 5.83% | 1,480,480 | 3.11% | 757,500 | 1.84% | 0 | 302,250 | 0.72% | 0 | 0 | 0 | 123,280 | 0.32% | 0 | 0 | 0% | 0 | 0% | 523,890 | 1.42% | 0 | 0% | 181,560 | 0.51% | 304,200 | 0.85% | 333,630 | 1.02% | 580,500 | 1.82% | 0 | 0% | 96,825 | 0.32% | 547,145 | 1.74% | 196,950 | 0.69% | 723,140 | 2.68% | 216,020 | 0.76% | 375,600 | 1.39% | 0 | 0% | 395,460 | 1.67% | 388,245 | 1.6% | 0 | 0% | 89,415 | 0.4% | 650,540 | 3.12% | 420,000 | 1.83% | 238,600 | 1.22% | 261,360 | 1.42% | 732,375 | 3.64% | 418,320 | 2.26% | 383,630 | 1.93% | |||||
合約負債-流動 | 168,577 | 0.24% | 139,746 | 0.19% | 97,551 | 0.13% | 176,275 | 0.23% | 132,965 | 0.2% | 169,294 | 0.28% | 93,498 | 0.17% | 94,061 | 0.18% | 146,323 | 0.24% | 146,769 | 0.25% | 242,868 | 0.38% | 282,506 | 0.45% | 203,044 | 0.32% | 183,102 | 0.35% | 114,369 | 0.2% | 74,523 | 0.14% | 35,553 | 0.07% | 48,168 | 0.12% | 35,911 | 0.09% | 56,800 | 0.14% | 130,615 | 0.34% | 122,280 | 0.34% | 52,739 | 0.14% | 76,809 | 0.2% | 34,270 | 0.09% | 40,605 | 0.11% | 32,818 | 0.09% | 35,758 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,309,205 | 1.89% | 2,009,334 | 2.78% | 5,137,358 | 6.64% | 4,768,184 | 6.29% | 5,478,643 | 8.43% | 5,518,048 | 9.15% | 2,540,287 | 4.7% | 2,003,744 | 3.88% | 5,600,107 | 9.34% | 2,547,461 | 4.31% | 2,378,720 | 3.75% | 3,394,933 | 5.38% | 5,836,376 | 9.26% | 3,063,395 | 5.79% | 3,263,110 | 5.81% | 3,511,226 | 6.79% | 2,166,195 | 4.55% | 1,624,757 | 3.94% | 1,658,170 | 4.01% | 2,314,795 | 5.52% | 2,258,562 | 5.85% | 2,202,949 | 6.15% | 2,176,690 | 5.76% | 2,712,932 | 6.93% | 1,949,403 | 5.35% | 2,232,366 | 6.3% | 1,893,983 | 5.09% | 1,335,825 | 3.61% | 1,086,707 | 3.09% | 1,539,498 | 4.34% | 1,302,869 | 3.65% | 1,141,822 | 3.5% | 1,737,560 | 5.43% | 1,022,302 | 3.54% | 1,078,534 | 3.53% | 1,165,861 | 3.71% | 1,091,580 | 3.84% | 1,320,464 | 4.89% | 1,017,401 | 3.56% | 1,365,356 | 5.06% | 1,845,687 | 7.79% | 1,130,016 | 4.77% | 1,294,511 | 5.34% | 1,057,456 | 4.92% | 1,362,642 | 6.07% | 972,273 | 4.67% | 1,142,157 | 4.97% | 1,315,852 | 6.7% | 1,458,386 | 7.94% | 1,796,851 | 8.93% | 2,063,814 | 11.14% | 2,160,640 | 10.86% |
應付帳款-關係人 | 0 | 0% | 1,083,753 | 1.5% | 1,942,705 | 2.51% | 2,047,309 | 2.7% | 1,028,950 | 1.58% | 925,444 | 1.54% | 885,639 | 1.64% | 201,881 | 0.39% | 578,866 | 0.96% | 2,281,104 | 3.86% | 2,684,584 | 4.23% | 2,215,473 | 3.51% | 3,200,307 | 5.08% | 1,685,781 | 3.18% | 1,700,485 | 3.03% | 1,499,703 | 2.9% | 1,289,722 | 2.71% | 1,184,818 | 2.88% | 840,115 | 2.03% | 1,419,346 | 3.39% | 1,384,097 | 3.58% | 1,049,963 | 2.93% | 2,598,250 | 6.87% | 3,753,365 | 9.59% | 2,856,144 | 7.84% | 2,418,032 | 6.82% | 2,224,942 | 5.98% | 3,068,836 | 8.29% | 2,560,538 | 7.29% | 3,310,622 | 9.33% | 2,614,972 | 7.32% | 1,927,449 | 5.91% | 2,119,391 | 6.63% | 2,520,719 | 8.73% | 3,255,102 | 10.66% | 4,717,230 | 15.03% | 3,164,580 | 11.14% | 2,047,938 | 7.58% | 3,361,635 | 11.76% | 2,377,312 | 8.81% | 2,213,827 | 9.34% | 2,931,962 | 12.38% | 2,442,639 | 10.07% | 1,931,948 | 9% | 3,439,749 | 15.32% | 2,137,564 | 10.26% | 3,465,099 | 15.06% | 1,435,825 | 7.31% | 1,882,030 | 10.25% | 3,582,961 | 17.8% | 1,767,118 | 9.54% | 3,351,481 | 16.85% |
其他應付款 | 10,051,558 | 14.5% | 7,885,045 | 10.92% | 7,531,398 | 9.73% | 6,862,242 | 9.06% | 7,563,165 | 11.64% | 6,283,322 | 10.42% | 5,584,399 | 10.33% | 5,423,866 | 10.5% | 8,939,128 | 14.9% | 9,453,256 | 15.99% | 10,461,033 | 16.49% | 9,666,612 | 15.31% | 9,821,146 | 15.58% | 9,013,528 | 17.02% | 11,037,627 | 19.67% | 5,539,382 | 10.71% | 6,045,010 | 12.71% | 4,928,896 | 11.96% | 7,374,651 | 17.85% | 4,790,060 | 11.43% | 4,398,129 | 11.38% | 3,467,584 | 9.67% | 5,807,318 | 15.35% | 3,464,730 | 8.85% | 3,716,898 | 10.2% | 3,738,626 | 10.55% | 6,975,314 | 18.74% | 3,371,215 | 9.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 931,598 | 1.34% | 597,040 | 0.83% | 838,755 | 1.08% | 864,781 | 1.14% | 499,194 | 0.77% | 459,550 | 0.76% | 386,903 | 0.72% | 554,582 | 1.07% | 530,960 | 0.89% | 130,667 | 0.22% | 956,255 | 1.51% | 1,639,775 | 2.6% | 1,223,434 | 1.94% | 935,221 | 1.77% | 837,684 | 1.49% | 332,273 | 0.64% | 93,608 | 0.2% | 173,390 | 0.42% | 617,427 | 1.49% | 916,953 | 2.19% | 602,714 | 1.56% | 418,017 | 1.17% | 627,004 | 1.66% | 671,786 | 1.72% | 523,854 | 1.44% | 438,495 | 1.24% | 903,899 | 2.43% | 1,211,172 | 3.27% | 1,092,802 | 3.11% | 1,015,846 | 2.86% | 1,014,474 | 2.84% | 994,232 | 3.05% | 732,348 | 2.29% | 513,590 | 1.78% | 707,501 | 2.32% | 795,890 | 2.54% | 654,254 | 2.3% | 789,554 | 2.92% | 849,741 | 2.97% | 763,275 | 2.83% | 596,369 | 2.52% | 628,253 | 2.65% | 731,266 | 3.01% | 794,187 | 3.7% | 698,902 | 3.11% | 561,314 | 2.69% | 600,922 | 2.61% | 551,690 | 2.81% | 443,892 | 2.42% | 335,861 | 1.67% | 377,691 | 2.04% | 461,070 | 2.32% |
租賃負債-流動 | 100,516 | 0.14% | 82,914 | 0.11% | 78,391 | 0.1% | 66,535 | 0.09% | 64,400 | 0.1% | 41,389 | 0.07% | 44,199 | 0.08% | 44,143 | 0.09% | 46,250 | 0.08% | 46,416 | 0.08% | 41,662 | 0.07% | 41,356 | 0.07% | 24,027 | 0.04% | 22,271 | 0.04% | 19,396 | 0.03% | 20,588 | 0.04% | 16,420 | 0.03% | 12,094 | 0.03% | 15,071 | 0.04% | 12,405 | 0.03% | 12,520 | 0.03% | 11,825 | 0.03% | 11,359 | 0.03% | 8,331 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 845,001 | 1.22% | 4,877,907 | 6.75% | 4,806,015 | 6.21% | 4,755,972 | 6.28% | 4,927,743 | 7.59% | 1,067,496 | 1.77% | 1,169,524 | 2.16% | 1,211,613 | 2.34% | 1,757,457 | 2.93% | 1,945,592 | 3.29% | 1,908,094 | 3.01% | 1,863,385 | 2.95% | 1,079,643 | 1.71% | 1,022,099 | 1.93% | 985,367 | 1.76% | 706,595 | 1.37% | 635,694 | 1.34% | 587,994 | 1.43% | 691,755 | 1.67% | 774,493 | 1.85% | 519,744 | 1.35% | 533,975 | 1.49% | 267,105 | 0.71% | 286,697 | 0.73% | 339,062 | 0.93% | 353,413 | 1% | 269,573 | 0.72% | 303,470 | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 28,043 | 0.04% | 3,514,834 | 4.87% | 3,507,699 | 4.53% | 3,500,857 | 4.62% | 3,498,863 | 5.39% | 27,323 | 0.05% | 31,321 | 0.06% | 31,143 | 0.06% | 31,050 | 0.05% | 31,124 | 0.05% | 30,991 | 0.05% | 30,872 | 0.05% | 30,947 | 0.05% | 30,831 | 0.06% | 30,716 | 0.05% | 30,601 | 0.06% | 30,486 | 0.06% | 30,372 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 816,958 | 1.18% | 1,363,073 | 1.89% | 1,298,316 | 1.68% | 1,255,115 | 1.66% | 1,428,880 | 2.2% | 1,040,173 | 1.73% | 1,138,203 | 2.11% | 1,180,470 | 2.28% | 1,726,407 | 2.88% | 1,914,468 | 3.24% | 1,877,103 | 2.96% | 1,832,513 | 2.9% | 1,048,696 | 1.66% | 991,268 | 1.87% | 954,651 | 1.7% | 675,994 | 1.31% | 605,208 | 1.27% | 557,622 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 14,219,523 | 20.51% | 18,865,919 | 26.12% | 22,311,028 | 28.83% | 23,278,898 | 30.73% | 21,801,423 | 33.56% | 14,754,973 | 24.48% | 10,704,449 | 19.8% | 9,533,890 | 18.45% | 17,599,091 | 29.34% | 16,581,265 | 28.04% | 18,703,216 | 29.48% | 20,165,915 | 31.93% | 21,827,193 | 34.63% | 17,508,792 | 33.07% | 21,377,954 | 38.09% | 14,701,084 | 28.43% | 11,762,682 | 24.73% | 9,317,617 | 22.61% | 11,233,100 | 27.19% | 10,587,102 | 25.25% | 9,306,381 | 24.09% | 7,806,593 | 21.78% | 11,540,465 | 30.51% | 11,097,930 | 28.36% | 9,419,631 | 25.85% | 9,221,537 | 26.02% | 12,300,529 | 33.04% | 9,850,166 | 26.62% | 8,963,408 | 25.52% | 10,626,153 | 29.95% | 12,481,700 | 34.93% | 8,261,240 | 25.32% | 8,904,060 | 27.85% | 7,313,592 | 25.34% | 10,406,619 | 34.07% | 9,837,581 | 31.34% | 7,799,912 | 27.45% | 7,486,187 | 27.71% | 10,110,611 | 35.37% | 7,072,973 | 26.21% | 6,867,447 | 28.98% | 7,353,582 | 31.04% | 8,902,889 | 36.69% | 5,784,951 | 26.94% | 7,704,817 | 34.31% | 6,334,706 | 30.41% | 9,091,603 | 39.53% | 5,169,433 | 26.33% | 5,745,139 | 31.29% | 8,105,068 | 40.26% | 7,421,074 | 40.06% | 7,750,275 | 38.96% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 40,800 | 0.06% | 51,000 | 0.07% | 37,800 | 0.05% | 23,400 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 5,611,070 | 8.09% | 5,587,616 | 7.74% | 5,564,260 | 7.19% | 5,541,003 | 7.31% | 0 | 0% | 3,463,972 | 5.75% | 3,456,566 | 6.4% | 3,449,257 | 6.67% | 3,442,031 | 5.74% | 3,434,652 | 5.81% | 3,427,289 | 5.4% | 3,420,022 | 5.42% | 3,412,855 | 5.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
長期借款 | 60,511 | 0.09% | 67,582 | 0.09% | 74,613 | 0.1% | 81,603 | 0.11% | 88,513 | 0.14% | 95,436 | 0.16% | 118,196 | 0.22% | 126,092 | 0.24% | 133,882 | 0.22% | 141,492 | 0.24% | 149,295 | 0.24% | 157,070 | 0.25% | 164,689 | 0.26% | 172,469 | 0.33% | 180,220 | 0.32% | 187,942 | 0.36% | 195,636 | 0.41% | 203,300 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 100,431 | 0.14% | 108,998 | 0.15% | 80,993 | 0.1% | 76,737 | 0.1% | 76,736 | 0.12% | 50,822 | 0.08% | 49,363 | 0.09% | 57,662 | 0.11% | 56,206 | 0.09% | 183,177 | 0.31% | 183,177 | 0.29% | 183,177 | 0.29% | 183,177 | 0.29% | 161,505 | 0.31% | 141,121 | 0.25% | 146,743 | 0.28% | 325,441 | 0.68% | 112,614 | 0.27% | 103,436 | 0.25% | 89,712 | 0.21% | 21,930 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 382 | 0% | 286 | 0% | 286 | 0% | 315 | 0% | 1,760 | 0.01% | 1,776 | 0.01% | 1,787 | 0.01% | 1,858 | 0.01% | 11,861 | 0.04% | 562 | 0% | 569 | 0% | 7,891 | 0.03% | 943 | 0% | 943 | 0% | 944 | 0% | 943 | 0% | 27,471 | 0.13% | 27,471 | 0.12% | 27,471 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||
租賃負債-非流動 | 109,071 | 0.16% | 111,339 | 0.15% | 102,599 | 0.13% | 84,859 | 0.11% | 83,731 | 0.13% | 68,235 | 0.11% | 76,470 | 0.14% | 74,319 | 0.14% | 85,526 | 0.14% | 94,729 | 0.16% | 92,480 | 0.15% | 100,301 | 0.16% | 16,003 | 0.03% | 13,648 | 0.03% | 12,837 | 0.02% | 16,949 | 0.03% | 16,212 | 0.03% | 13,577 | 0.03% | 25,040 | 0.06% | 17,704 | 0.04% | 20,702 | 0.05% | 23,348 | 0.07% | 26,109 | 0.07% | 16,287 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 131,698 | 0.19% | 126,471 | 0.18% | 125,854 | 0.16% | 125,221 | 0.17% | 123,968 | 0.19% | 1,090,691 | 1.81% | 1,056,185 | 1.95% | 1,033,477 | 2% | 1,041,278 | 1.74% | 2,016,170 | 3.41% | 1,893,989 | 2.99% | 1,826,913 | 2.89% | 109,006 | 0.17% | 107,328 | 0.2% | 107,925 | 0.19% | 108,849 | 0.21% | 108,514 | 0.23% | 103,896 | 0.25% | 99,495 | 0.24% | 98,702 | 0.24% | 99,139 | 0.26% | 99,456 | 0.28% | 102,024 | 0.27% | 103,538 | 0.26% | 107,039 | 0.29% | 99,387 | 0.28% | 101,484 | 0.27% | 103,509 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 125,339 | 0.18% | 120,112 | 0.17% | 119,495 | 0.15% | 118,862 | 0.16% | 118,222 | 0.18% | 116,645 | 0.19% | 116,039 | 0.21% | 115,423 | 0.22% | 114,798 | 0.19% | 106,089 | 0.18% | 105,708 | 0.17% | 105,332 | 0.17% | 104,897 | 0.17% | 104,301 | 0.2% | 104,058 | 0.19% | 103,797 | 0.2% | 103,528 | 0.22% | 95,806 | 0.23% | 95,528 | 0.23% | 95,240 | 0.23% | 94,945 | 0.25% | 93,333 | 0.26% | 93,168 | 0.25% | 93,002 | 0.24% | 92,827 | 0.25% | 88,087 | 0.25% | 87,029 | 0.23% | 85,963 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 6,359 | 0.01% | 6,359 | 0.01% | 6,359 | 0.01% | 6,359 | 0.01% | 5,746 | 0.01% | 974,046 | 1.62% | 940,146 | 1.74% | 918,054 | 1.78% | 926,480 | 1.54% | 1,910,081 | 3.23% | 1,788,281 | 2.82% | 1,721,581 | 2.73% | 4,109 | 0.01% | 3,027 | 0.01% | 3,867 | 0.01% | 5,052 | 0.01% | 4,986 | 0.01% | 4,886 | 0.01% | 134 | 0% | 134 | 0% | 134 | 0% | 134 | 0% | 144 | 0% | 144 | 0% | 144 | 0% | 144 | 0% | 144 | 0% | 274 | 0% | 274 | 0% | 274 | 0% | 264 | 0% | 324 | 0% | 314 | 0% | 314 | 0% | 254 | 0% | 254 | 0% | 254 | 0% | 254 | 0% | 2,454 | 0.01% | 2,454 | 0.01% | 2,454 | 0.01% | 2,454 | 0.01% | 2,458 | 0.01% | 2,457 | 0.01% | 2,458 | 0.01% | 2,458 | 0.01% | 262 | 0% | 262 | 0% | 260 | 0% | 260 | 0% | ||||
非流動負債合計 | 6,053,581 | 8.73% | 6,053,006 | 8.38% | 5,986,119 | 7.73% | 5,932,823 | 7.83% | 372,948 | 0.57% | 4,769,156 | 7.91% | 4,756,780 | 8.8% | 4,740,807 | 9.17% | 4,758,923 | 7.93% | 5,870,220 | 9.93% | 5,746,230 | 9.06% | 5,687,483 | 9.01% | 3,885,730 | 6.17% | 454,950 | 0.86% | 442,103 | 0.79% | 460,483 | 0.89% | 645,803 | 1.36% | 433,387 | 1.05% | 227,971 | 0.55% | 206,118 | 0.49% | 141,771 | 0.37% | 122,804 | 0.34% | 128,133 | 0.34% | 119,825 | 0.31% | 107,039 | 0.29% | 99,387 | 0.28% | 101,484 | 0.27% | 103,509 | 0.28% | 104,881 | 0.3% | 76,295 | 0.22% | 75,221 | 0.21% | 74,309 | 0.23% | 73,354 | 0.23% | 71,480 | 0.25% | 70,601 | 0.23% | 69,772 | 0.22% | 69,013 | 0.24% | 56,334 | 0.21% | 46,660 | 0.16% | 46,076 | 0.17% | 52,803 | 0.22% | 38,868 | 0.16% | 38,211 | 0.16% | 37,618 | 0.18% | 37,037 | 0.16% | 63,642 | 0.31% | 63,072 | 0.27% | 62,496 | 0.32% | 32,249 | 0.18% | 22,823 | 0.11% | 22,561 | 0.12% | 22,286 | 0.11% |
負債總計 | 20,273,104 | 29.24% | 24,918,925 | 34.5% | 28,297,147 | 36.56% | 29,211,721 | 38.56% | 22,174,371 | 34.13% | 19,524,129 | 32.39% | 15,461,229 | 28.61% | 14,274,697 | 27.62% | 22,358,014 | 37.27% | 22,451,485 | 37.97% | 24,449,446 | 38.54% | 25,853,398 | 40.94% | 25,712,923 | 40.8% | 17,963,742 | 33.93% | 21,820,057 | 38.88% | 15,161,567 | 29.32% | 12,408,485 | 26.09% | 9,751,004 | 23.66% | 11,461,071 | 27.74% | 10,793,220 | 25.75% | 9,448,152 | 24.45% | 7,929,397 | 22.12% | 11,668,598 | 30.85% | 11,217,755 | 28.67% | 9,526,670 | 26.14% | 9,320,924 | 26.3% | 12,402,013 | 33.32% | 9,953,675 | 26.9% | 9,068,289 | 25.82% | 10,702,448 | 30.16% | 12,556,921 | 35.15% | 8,335,549 | 25.55% | 8,977,414 | 28.08% | 7,385,072 | 25.58% | 10,477,220 | 34.3% | 9,907,353 | 31.57% | 7,868,925 | 27.69% | 7,542,521 | 27.92% | 10,157,271 | 35.54% | 7,119,049 | 26.38% | 6,920,250 | 29.2% | 7,392,450 | 31.21% | 8,941,100 | 36.85% | 5,822,569 | 27.11% | 7,741,854 | 34.47% | 6,398,348 | 30.71% | 9,154,675 | 39.8% | 5,231,929 | 26.65% | 5,777,388 | 31.46% | 8,127,891 | 40.38% | 7,443,635 | 40.18% | 7,772,561 | 39.07% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,053,341 | 2.96% | 2,047,811 | 2.83% | 2,047,798 | 2.65% | 2,047,690 | 2.7% | 2,044,690 | 3.15% | 2,014,185 | 3.34% | 1,996,095 | 3.69% | 1,986,585 | 3.84% | 1,970,740 | 3.29% | 1,970,740 | 3.33% | 1,970,740 | 3.11% | 1,970,740 | 3.12% | 1,970,740 | 3.13% | 1,970,740 | 3.72% | 1,970,740 | 3.51% | 1,970,740 | 3.81% | 1,970,740 | 4.14% | 1,970,740 | 4.78% | 1,970,740 | 4.77% | 1,970,740 | 4.7% | 1,970,740 | 5.1% | 1,970,740 | 5.5% | 1,970,740 | 5.21% | 1,970,740 | 5.04% | 1,970,740 | 5.41% | 1,970,740 | 5.56% | 1,970,740 | 5.29% | 1,970,740 | 5.33% | 1,970,740 | 5.61% | 1,970,740 | 5.55% | 1,970,740 | 5.52% | 1,970,740 | 6.04% | 1,970,740 | 6.16% | 1,973,740 | 6.84% | 1,973,740 | 6.46% | 1,973,740 | 6.29% | 1,973,740 | 6.95% | 1,973,740 | 7.31% | 1,973,740 | 6.91% | 1,973,740 | 7.31% | 1,854,740 | 7.83% | 1,854,740 | 7.83% | 1,854,740 | 7.64% | 1,804,740 | 8.4% | 1,804,740 | 8.04% | 1,804,740 | 8.66% | 1,804,740 | 7.85% | 1,804,740 | 9.19% | 1,801,622 | 9.81% | 1,800,257 | 8.94% | 1,800,217 | 9.72% | 1,788,327 | 8.99% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股本 | 4,837 | 0.01% | 6,550 | 0.01% | 14 | 0% | 108 | 0% | 3,000 | 0% | 32,150 | 0.05% | 18,090 | 0.03% | 9,665 | 0.02% | 16,005 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,051 | 0.05% | 7,030 | 0.03% | 213 | 0% | 63,255 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,058,178 | 2.97% | 2,054,361 | 2.84% | 2,047,812 | 2.65% | 2,047,798 | 2.7% | 2,047,690 | 3.15% | 2,046,335 | 3.39% | 2,014,185 | 3.73% | 1,996,250 | 3.86% | 1,986,745 | 3.31% | 1,970,740 | 3.33% | 1,970,740 | 3.11% | 1,970,740 | 3.12% | 1,970,740 | 3.13% | 1,970,740 | 3.72% | 1,970,740 | 3.51% | 1,970,740 | 3.81% | 1,970,740 | 4.14% | 1,970,740 | 4.78% | 1,970,740 | 4.77% | 1,970,740 | 4.7% | 1,970,740 | 5.1% | 1,970,740 | 5.5% | 1,970,740 | 5.21% | 1,970,740 | 5.04% | 1,970,740 | 5.41% | 1,970,740 | 5.56% | 1,970,740 | 5.29% | 1,970,740 | 5.33% | 1,970,740 | 5.61% | 1,970,740 | 5.55% | 1,970,740 | 5.52% | 1,970,740 | 6.04% | 1,970,740 | 6.16% | 1,973,740 | 6.84% | 1,973,740 | 6.46% | 1,973,740 | 6.29% | 1,973,740 | 6.95% | 1,973,740 | 7.31% | 1,973,740 | 6.91% | 1,973,740 | 7.31% | 1,854,740 | 7.83% | 1,854,740 | 7.83% | 1,854,740 | 7.64% | 1,804,740 | 8.4% | 1,804,740 | 8.04% | 1,804,740 | 8.66% | 1,804,740 | 7.85% | 1,804,740 | 9.19% | 1,810,673 | 9.86% | 1,807,287 | 8.98% | 1,800,430 | 9.72% | 1,851,582 | 9.31% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 13,053,610 | 18.83% | 13,648,915 | 18.89% | 13,429,622 | 17.35% | 13,326,144 | 17.59% | 11,552,379 | 17.78% | 11,417,992 | 18.94% | 10,105,196 | 18.7% | 9,255,937 | 17.91% | 8,970,438 | 14.95% | 8,204,183 | 13.87% | 7,459,095 | 11.76% | 7,358,046 | 11.65% | 7,238,436 | 11.49% | 6,915,831 | 13.06% | 6,702,132 | 11.94% | 6,644,533 | 12.85% | 6,586,173 | 13.85% | 6,625,367 | 16.08% | 6,848,575 | 16.58% | 6,804,074 | 16.23% | 6,724,104 | 17.4% | 6,695,551 | 18.68% | 6,695,551 | 17.7% | 6,676,271 | 17.06% | 6,674,650 | 18.32% | 6,674,831 | 18.83% | 6,674,831 | 17.93% | 6,674,831 | 18.04% | 6,660,502 | 18.96% | 6,649,763 | 18.74% | 6,649,763 | 18.61% | 6,652,449 | 20.39% | 6,652,449 | 20.8% | 6,661,944 | 23.08% | 6,514,569 | 21.33% | 6,514,569 | 20.76% | 6,514,569 | 22.92% | 6,514,569 | 24.11% | 6,514,569 | 22.79% | 6,510,500 | 24.12% | 4,487,500 | 18.94% | 4,487,500 | 18.94% | 4,224,156 | 17.41% | 3,349,156 | 15.59% | 3,349,156 | 14.91% | 3,349,156 | 16.08% | 3,349,156 | 14.56% | 3,349,156 | 17.06% | 3,336,218 | 18.17% | 3,330,553 | 16.54% | 3,330,403 | 17.98% | 3,279,361 | 16.48% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 34,283,152 | 49.44% | 31,895,852 | 44.15% | 33,905,491 | 43.81% | 31,454,522 | 41.52% | 30,808,166 | 47.42% | 28,723,091 | 47.65% | 28,752,634 | 53.2% | 28,311,946 | 54.79% | 28,952,665 | 48.26% | 28,742,133 | 48.61% | 29,425,927 | 46.39% | 27,619,073 | 43.73% | 27,995,974 | 44.42% | 26,199,810 | 49.48% | 25,786,703 | 45.95% | 28,035,398 | 54.21% | 26,763,895 | 56.27% | 23,014,119 | 55.85% | 21,153,263 | 51.21% | 22,540,548 | 53.77% | 20,643,601 | 53.43% | 19,370,363 | 54.04% | 17,746,538 | 46.92% | 19,529,230 | 49.91% | 18,647,407 | 51.17% | 17,998,243 | 50.78% | 16,595,165 | 44.58% | 18,709,228 | 50.57% | 17,390,657 | 49.51% | 16,108,538 | 45.4% | 14,508,796 | 40.61% | 15,676,689 | 48.05% | 14,395,601 | 45.02% | 12,973,749 | 44.94% | 11,473,230 | 37.56% | 12,881,115 | 41.04% | 11,951,378 | 42.05% | 10,933,944 | 40.47% | 9,749,818 | 34.11% | 11,046,288 | 40.93% | 10,180,296 | 42.96% | 9,416,460 | 39.75% | 8,521,840 | 35.12% | 9,629,839 | 44.84% | 8,879,375 | 39.54% | 8,127,666 | 39.01% | 7,272,063 | 31.62% | 7,899,868 | 40.23% | 7,152,092 | 38.95% | 6,561,713 | 32.6% | 5,738,595 | 30.98% | 6,410,199 | 32.22% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (338,243) | -0.49% | (283,601) | -0.39% | (288,419) | -0.37% | (290,787) | -0.38% | (362,774) | -0.56% | (169,056) | -0.28% | (222,728) | -0.41% | (101,500) | -0.2% | (216,810) | -0.36% | (176,451) | -0.3% | 131,960 | 0.21% | 354,206 | 0.56% | 103,284 | 0.16% | (104,393) | -0.2% | (155,568) | -0.28% | (95,850) | -0.19% | (165,341) | -0.35% | (213,434) | -0.52% | (177,233) | -0.43% | (240,234) | -0.57% | (176,125) | -0.46% | (147,393) | -0.41% | (286,757) | -0.76% | (288,058) | -0.74% | (380,927) | -1.05% | (523,319) | -1.48% | (417,888) | -1.12% | (311,701) | -0.84% | 36,416 | 0.1% | 50,049 | 0.14% | 42,574 | 0.12% | (16,434) | -0.05% | (25,965) | -0.08% | (69,155) | -0.24% | (68,033) | -0.22% | (74,136) | -0.24% | (111,358) | -0.39% | (71,050) | -0.26% | 51,976 | 0.18% | 61,002 | 0.23% | (5,056) | -0.02% | (10,300) | -0.04% | (9,831) | -0.04% | (8,413) | -0.04% | (11,241) | -0.05% | (11,192) | -0.05% | (8,912) | -0.04% | (7,575) | -0.04% | (9,001) | -0.05% | (8,388) | -0.04% | (10,074) | -0.05% | (5,580) | -0.03% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,257,308) | -1.94% | (1,257,308) | -2.09% | (2,061,216) | -3.81% | (2,061,216) | -3.99% | (2,061,216) | -3.44% | (2,062,085) | -3.49% | 0 | 0% | 0 | 0% | 0 | 0% | 64,722 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 49,056,697 | 70.75% | 47,315,527 | 65.5% | 49,094,506 | 63.43% | 46,537,677 | 61.43% | 42,788,153 | 65.87% | 40,761,054 | 67.61% | 38,588,071 | 71.39% | 37,401,417 | 72.38% | 37,631,822 | 62.73% | 36,678,520 | 62.03% | 38,987,722 | 61.46% | 37,302,065 | 59.06% | 37,308,434 | 59.2% | 34,981,988 | 66.07% | 34,304,007 | 61.12% | 36,554,821 | 70.68% | 35,155,467 | 73.91% | 31,396,792 | 76.19% | 29,795,345 | 72.13% | 31,075,128 | 74.13% | 29,162,320 | 75.48% | 27,889,261 | 77.8% | 26,126,072 | 69.08% | 27,888,183 | 71.27% | 26,911,870 | 73.86% | 26,120,495 | 73.7% | 24,822,848 | 66.68% | 27,043,098 | 73.1% | 26,058,315 | 74.18% | 24,779,090 | 69.84% | 23,171,873 | 64.85% | 24,283,444 | 74.43% | 22,992,825 | 71.91% | 21,475,556 | 74.4% | 19,893,506 | 65.12% | 21,295,288 | 67.85% | 20,328,329 | 71.53% | 19,351,203 | 71.63% | 18,290,103 | 63.99% | 19,591,530 | 72.6% | 16,517,480 | 69.7% | 15,748,400 | 66.48% | 14,590,905 | 60.13% | 14,775,322 | 68.8% | 14,022,030 | 62.44% | 13,270,370 | 63.7% | 12,417,047 | 53.98% | 13,046,189 | 66.44% | 12,289,982 | 66.93% | 11,691,165 | 58.08% | 10,859,354 | 58.62% | 11,535,562 | 57.98% |
非控制權益 | 9,366 | 0.01% | 3,453 | 0% | 3,214 | 0% | 3,221 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 59,740 | 0.14% | 53,412 | 0.13% | 52,766 | 0.13% | 26,308 | 0.07% | 27,410 | 0.08% | 27,125 | 0.07% | 25,629 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,318 | 0.02% | 5,400 | 0.02% | 5,966 | 0.02% | 177,384 | 0.58% | 182,516 | 0.58% | 221,533 | 0.78% | 123,345 | 0.46% | 134,273 | 0.47% | 276,136 | 1.02% | 260,061 | 1.1% | 547,026 | 2.31% | 732,373 | 3.02% | 878,802 | 4.09% | 693,728 | 3.09% | 1,165,335 | 5.59% | 1,429,729 | 6.22% | 1,357,194 | 6.91% | 296,179 | 1.61% | 311,930 | 1.55% | 222,623 | 1.2% | 586,269 | 2.95% | ||||||||
權益總額 | 49,066,063 | 70.76% | 47,318,980 | 65.5% | 49,097,720 | 63.44% | 46,540,898 | 61.44% | 42,788,153 | 65.87% | 40,761,054 | 67.61% | 38,588,071 | 71.39% | 37,401,417 | 72.38% | 37,631,822 | 62.73% | 36,678,520 | 62.03% | 38,987,722 | 61.46% | 37,302,065 | 59.06% | 37,308,434 | 59.2% | 34,981,988 | 66.07% | 34,304,007 | 61.12% | 36,554,821 | 70.68% | 35,155,467 | 73.91% | 31,456,532 | 76.34% | 29,848,757 | 72.26% | 31,127,894 | 74.25% | 29,188,628 | 75.55% | 27,916,671 | 77.88% | 26,153,197 | 69.15% | 27,913,812 | 71.33% | 26,911,870 | 73.86% | 26,120,495 | 73.7% | 24,822,848 | 66.68% | 27,043,098 | 73.1% | 26,058,315 | 74.18% | 24,779,090 | 69.84% | 23,171,873 | 64.85% | 24,290,762 | 74.45% | 22,998,225 | 71.92% | 21,481,522 | 74.42% | 20,070,890 | 65.7% | 21,477,804 | 68.43% | 20,549,862 | 72.31% | 19,474,548 | 72.08% | 18,424,376 | 64.46% | 19,867,666 | 73.62% | 16,777,541 | 70.8% | 16,295,426 | 68.79% | 15,323,278 | 63.15% | 15,654,124 | 72.89% | 14,715,758 | 65.53% | 14,435,705 | 69.29% | 13,846,776 | 60.2% | 14,403,383 | 73.35% | 12,586,161 | 68.54% | 12,003,095 | 59.62% | 11,081,977 | 59.82% | 12,121,831 | 60.93% |
負債及權益總計 | 69,339,167 | 100% | 72,237,905 | 100% | 77,394,867 | 100% | 75,752,619 | 100% | 64,962,524 | 100% | 60,285,183 | 100% | 54,049,300 | 100% | 51,676,114 | 100% | 59,989,836 | 100% | 59,130,005 | 100% | 63,437,168 | 100% | 63,155,463 | 100% | 63,021,357 | 100% | 52,945,730 | 100% | 56,124,064 | 100% | 51,716,388 | 100% | 47,563,952 | 100% | 41,207,536 | 100% | 41,309,828 | 100% | 41,921,114 | 100% | 38,636,780 | 100% | 35,846,068 | 100% | 37,821,795 | 100% | 39,131,567 | 100% | 36,438,540 | 100% | 35,441,419 | 100% | 37,224,861 | 100% | 36,996,773 | 100% | 35,126,604 | 100% | 35,481,538 | 100% | 35,728,794 | 100% | 32,626,311 | 100% | 31,975,639 | 100% | 28,866,594 | 100% | 30,548,110 | 100% | 31,385,157 | 100% | 28,418,787 | 100% | 27,017,069 | 100% | 28,581,647 | 100% | 26,986,715 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 483.7 | 0% | 654.99 | 0% | 1.37 | 0% | 10.78 | 0% | 300 | 0% | 3,215 | 0.01% | 1,809 | 0% | 966.5 | 0% | 1,600.5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 175.75 | 0% | 136.5 | 0% | 4 | 0% | 1,189 | 0.01% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,184,500 | 0.01% | 4,184,500 | 0.01% | 6,860,000 | 0.01% | 6,860,000 | 0.01% | 6,860,000 | 0.01% | 6,860,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
群聯(8299) 截至2024年第1季「流動資產」總計約為NT$594億元,相較上一季增加約NT$95.95億元、相較去年年末增加約NT$95.95億元
群聯(8299) 2024年第1季財報顯示公司「流動資產」總計約NT$594億元、約佔整體資產的78.43%。
對比上一季
上一季流動資產總計約NT$498億元、約佔整體資產的76.69%。今年第1季相較上一季增加約NT$95.95億元。
對比去年年末
去年年末流動資產則為NT$498億元、約佔整體資產的76.69%。今年第1季相較去年年末增加約NT$95.95億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 59,415,068 | 78.43% | 49,819,671 | 76.69% | 45,787,718 | 75.95% | 40,892,233 | 75.66% | 38,315,863 | 74.15% | 45,894,585 | 76.50% | 44,890,280 | 75.92% | 49,154,678 | 77.49% | 48,926,298 | 77.47% | 49,696,587 | 78.86% | 40,997,478 | 77.43% | 45,197,067 | 80.53% | 41,443,635 | 80.14% | 37,326,925 | 78.48% | 33,914,967 | 82.30% | 33,641,310 | 81.44% | 34,614,678 | 82.57% | 31,959,839 | 82.72% | 29,517,731 | 82.35% | 31,883,689 | 84.30% | 33,208,112 | 84.86% | 30,605,807 | 83.99% | 29,319,528 | 82.73% | 31,151,351 | 83.68% | 30,455,209 | 82.32% | 28,809,687 | 82.02% | 29,236,089 | 82.40% | 29,556,424 | 82.72% | 26,877,984 | 82.38% | 26,755,344 | 83.67% | 24,116,020 | 83.54% | 26,275,215 | 86.01% | 27,231,007 | 86.76% | 24,823,621 | 87.35% | 23,519,209 | 87.05% | 24,915,368 | 87.17% | 23,537,845 | 87.22% | 20,721,552 | 87.44% | 20,859,762 | 88.06% | 21,776,091 | 89.75% |
非流動資產
群聯(8299) 截至2023年第2季「非流動資產」總計約為NT$132億元,相較上一季減少約NT$-2.03億元、相較去年年末減少約NT$-9.38億元
群聯(8299) 2023年第2季財報顯示公司「非流動資產」總計約NT$132億元、約佔整體資產的24.34%。
對比上一季
上一季非流動資產總計約NT$134億元、約佔整體資產的25.85%。今年第2季相較上一季減少約NT$-2.03億元。
對比去年年末
去年年末非流動資產則為NT$141億元、約佔整體資產的23.50%。今年第2季相較去年年末減少約NT$-9.38億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 13,157,067 | 24.34% | 13,360,251 | 25.85% | 14,095,251 | 23.50% | 14,239,725 | 24.08% | 14,282,490 | 22.51% | 14,229,165 | 22.53% | 13,324,770 | 21.14% | 11,948,252 | 22.57% | 10,926,997 | 19.47% | 10,272,753 | 19.86% | 10,237,027 | 21.52% | 7,292,569 | 17.70% | 7,668,518 | 18.56% | 7,306,436 | 17.43% | 6,676,941 | 17.28% | 6,328,337 | 17.65% | 5,938,106 | 15.70% | 5,923,455 | 15.14% | 5,832,733 | 16.01% | 6,121,891 | 17.27% | 6,073,510 | 16.32% | 6,541,564 | 17.68% | 6,316,917 | 17.98% | 6,245,449 | 17.60% | 6,172,370 | 17.28% | 5,748,327 | 17.62% | 5,220,295 | 16.33% | 4,750,574 | 16.46% | 4,272,895 | 13.99% | 4,154,150 | 13.24% | 3,595,166 | 12.65% | 3,497,860 | 12.95% | 3,666,279 | 12.83% | 3,448,870 | 12.78% | 2,976,239 | 12.56% | 2,828,114 | 11.94% | 2,488,287 | 10.25% | 2,292,702 | 10.68% | 2,230,441 | 9.93% | 2,253,855 | 10.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。