6796
81.6
TWD-0.60 (-0.73%)
2025.04.02收盤
晉弘-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2019/12/31 | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 375,159 | 27.66% | 357,950 | 27.26% | 422,718 | 31.17% | 391,080 | 28.21% | 474,332 | 35.38% | 505,479 | 40.35% | 297,257 | 31.89% | 307,351 | 36.18% | 275,110 | 32.7% | 267,452 | 31.78% | 387,595 | 44.94% | 249,488 | 34.54% | 224,260 | 31.33% | 206,894 | 30.49% | 174,887 | 28.78% | 194,592 | 32.5% | 174,461 | 28.21% | 150,618 | 26.7% | 132,900 | 26.46% |
透過損益按公允價值衡量之金融資產-流動 | 17 | 0% | 17 | 0% | 37 | 0% | 37 | 0% | 197 | 0.01% | 337 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 5,000 | 0.37% | 45,000 | 3.43% | 85,000 | 6.27% | 179,400 | 12.94% | 183,817 | 13.71% | 20,000 | 1.6% | 30,000 | 3.22% | 30,000 | 3.53% | 60,000 | 7.13% | 66,990 | 7.96% | 6,990 | 0.81% | 10,000 | 1.38% | 10,000 | 1.4% | 10,000 | 1.47% | 25,323 | 4.17% | 25,694 | 4.29% | 20,822 | 3.37% | 21,058 | 3.73% | 13,598 | 2.71% |
合約資產-流動 | 20,319 | 1.5% | 19,029 | 1.45% | 21,458 | 1.58% | 10,113 | 0.73% | 16,298 | 1.22% | 110,112 | 8.79% | 67,651 | 7.26% | 39,598 | 4.66% | 11,868 | 1.41% | 12,529 | 1.49% | 14,115 | 1.64% | 10,561 | 1.46% | 8,721 | 1.22% | 8,986 | 1.32% | 5,566 | 0.92% | 3,642 | 0.61% | 1,872 | 0.3% | 452 | 0.08% | 0 | 0% |
應收票據淨額 | 47 | 0% | 138 | 0.01% | 210 | 0.02% | 905 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,212 | 4.08% | 0 | 0% | 85 | 0.02% | ||||||
應收帳款淨額 | 167,478 | 12.35% | 86,147 | 6.56% | 77,173 | 5.69% | 64,491 | 4.65% | 81,396 | 6.07% | 65,474 | 5.23% | 103,880 | 11.14% | 33,606 | 3.96% | 65,229 | 7.75% | 51,402 | 6.11% | 63,908 | 7.41% | 65,837 | 9.11% | 65,228 | 9.11% | 39,772 | 5.86% | 32,988 | 5.43% | 34,217 | 5.71% | 33,624 | 5.44% | 48,918 | 8.67% | 24,564 | 4.89% |
其他應收款 | 6,023 | 0.44% | 7,267 | 0.55% | 2,823 | 0.21% | 5,963 | 0.43% | 2,547 | 0.19% | 9,238 | 0.74% | 3,285 | 0.35% | 3,830 | 0.45% | 3,239 | 0.38% | 4,152 | 0.49% | 2,234 | 0.26% | 3,564 | 0.49% | 2,363 | 0.33% | 3,810 | 0.56% | 1,984 | 0.33% | 2,665 | 0.45% | 2,788 | 0.45% | 2,947 | 0.52% | 1,656 | 0.33% |
本期所得稅資產 | 29 | 0% | 344 | 0.03% | 308 | 0.02% | 878 | 0.06% | ||||||||||||||||||||||||||||||
存貨 | 203,128 | 14.98% | 205,510 | 15.65% | 159,234 | 11.74% | 158,822 | 11.46% | 148,273 | 11.06% | 152,211 | 12.15% | 140,105 | 15.03% | 151,693 | 17.86% | 151,644 | 18.02% | 151,881 | 18.05% | 147,177 | 17.06% | 146,968 | 20.35% | 133,287 | 18.62% | 130,099 | 19.17% | 117,367 | 19.32% | 116,817 | 19.51% | 101,134 | 16.36% | 97,550 | 17.29% | 94,419 | 18.8% |
預付款項 | 17,714 | 1.31% | 21,820 | 1.66% | 21,589 | 1.59% | 18,951 | 1.37% | 15,308 | 1.14% | 15,690 | 1.25% | 19,656 | 2.11% | 20,351 | 2.4% | 18,261 | 2.17% | 16,924 | 2.01% | 16,578 | 1.92% | 14,228 | 1.97% | 20,425 | 2.85% | 14,955 | 2.2% | 13,443 | 2.21% | 12,399 | 2.07% | 9,203 | 1.49% | 10,403 | 1.84% | 10,030 | 2% |
其他流動資產 | 607 | 0.04% | 228 | 0.02% | 576 | 0.04% | 426 | 0.03% | 2,358 | 0.18% | 1,427 | 0.11% | 548 | 0.06% | 0 | 0% | 82 | 0.01% | 525 | 0.06% | 192 | 0.02% | 58 | 0.01% | 53 | 0.01% | 0 | 0% | 633 | 0.1% | 357 | 0.06% | 1,460 | 0.24% | 42 | 0.01% | 288 | 0.06% |
流動資產合計 | 795,521 | 58.66% | 743,450 | 56.62% | 791,126 | 58.34% | 831,066 | 59.95% | 924,526 | 68.96% | 879,968 | 70.24% | 662,382 | 71.05% | 617,391 | 72.68% | 626,142 | 74.42% | 639,735 | 76.02% | 681,240 | 78.98% | 541,795 | 75.01% | 535,645 | 74.83% | 496,815 | 73.22% | 427,362 | 70.33% | 423,362 | 70.71% | 437,964 | 70.83% | 378,257 | 67.04% | 324,384 | 64.58% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 250 | 0.02% | 250 | 0.02% | 250 | 0.02% | 250 | 0.03% | 250 | 0.03% | 250 | 0.03% | 250 | 0.03% | 250 | 0.03% | 250 | 0.03% | 250 | 0.03% | 250 | 0.04% | 250 | 0.04% | 250 | 0.04% | 250 | 0.04% | 250 | 0.04% | 250 | 0.05% |
按攤銷後成本衡量之金融資產-非流動 | 2,431 | 0.18% | 2,431 | 0.19% | 2,431 | 0.18% | 27,431 | 1.98% | 2,431 | 0.18% | 2,113 | 0.17% | 959 | 0.1% | 959 | 0.11% | 959 | 0.11% | 959 | 0.11% | 640 | 0.07% | 640 | 0.09% | 640 | 0.09% | 640 | 0.09% | 640 | 0.11% | 640 | 0.11% | 640 | 0.1% | 640 | 0.11% | 640 | 0.13% |
不動產、廠房及設備 | 416,564 | 30.72% | 422,771 | 32.2% | 422,338 | 31.14% | 389,414 | 28.09% | 313,483 | 23.38% | 277,011 | 22.11% | 195,210 | 20.94% | 175,700 | 20.68% | 161,166 | 19.15% | 146,782 | 17.44% | 134,657 | 15.61% | 125,086 | 17.32% | 127,340 | 17.79% | 129,463 | 19.08% | 130,451 | 21.47% | 136,559 | 22.81% | 138,923 | 22.47% | 132,482 | 23.48% | 125,101 | 24.91% |
使用權資產 | 48,055 | 3.54% | 49,725 | 3.79% | 51,387 | 3.79% | 51,217 | 3.69% | 41,887 | 3.12% | 37,634 | 3% | 20,102 | 2.16% | 20,798 | 2.45% | 21,443 | 2.55% | 22,124 | 2.63% | 17,494 | 2.03% | 18,779 | 2.6% | 16,287 | 2.28% | 16,864 | 2.49% | 17,441 | 2.87% | 18,024 | 3.01% | 18,609 | 3.01% | 19,164 | 3.4% | 26,918 | 5.36% |
無形資產 | 26,060 | 1.92% | 27,066 | 2.06% | 23,463 | 1.73% | 25,346 | 1.83% | 16,957 | 1.26% | 13,247 | 1.06% | 12,429 | 1.33% | 11,523 | 1.36% | 12,137 | 1.44% | 12,489 | 1.48% | 13,157 | 1.53% | 12,769 | 1.77% | 13,028 | 1.82% | 12,571 | 1.85% | 8,938 | 1.47% | 9,568 | 1.6% | 9,845 | 1.59% | 9,130 | 1.62% | 7,706 | 1.53% |
遞延所得稅資產 | 24,132 | 1.78% | 22,543 | 1.72% | 20,081 | 1.48% | 24,473 | 1.77% | 10,471 | 0.78% | 7,758 | 0.62% | 7,668 | 0.82% | 7,668 | 0.9% | 6,511 | 0.77% | 6,451 | 0.77% | 5,933 | 0.69% | 5,515 | 0.76% | 5,622 | 0.79% | 4,884 | 0.72% | 4,884 | 0.8% | 4,543 | 0.76% | 4,952 | 0.8% | 6,553 | 1.16% | 6,243 | 1.24% |
其他非流動資產 | 43,373 | 3.2% | 45,119 | 3.44% | 45,259 | 3.34% | 37,046 | 2.67% | 30,621 | 2.28% | 34,894 | 2.79% | 33,230 | 3.56% | 15,174 | 1.79% | 12,805 | 1.52% | 12,731 | 1.51% | 9,134 | 1.06% | 17,486 | 2.42% | 17,026 | 2.38% | 17,058 | 2.51% | 17,651 | 2.9% | 5,821 | 0.97% | 7,146 | 1.16% | 17,709 | 3.14% | 11,053 | 2.2% |
預付設備款 | 31,894 | 2.35% | 34,539 | 2.63% | 30,774 | 2.27% | 24,276 | 1.75% | 19,105 | 1.43% | 24,858 | 1.98% | 28,084 | 3.01% | 9,370 | 1.1% | 7,315 | 0.87% | 7,581 | 0.9% | 4,468 | 0.52% | 12,677 | 1.76% | 14,044 | 1.96% | 14,283 | 2.1% | 14,482 | 2.38% | 3,038 | 0.51% | 4,004 | 0.65% | 14,565 | 2.58% | 7,425 | 1.48% |
其他非流動資產-其他 | 11,479 | 0.85% | 10,580 | 0.81% | 14,485 | 1.07% | 12,770 | 0.92% | 11,516 | 0.86% | 10,036 | 0.8% | 5,146 | 0.55% | 5,804 | 0.68% | 5,490 | 0.65% | 5,150 | 0.61% | 4,666 | 0.54% | 4,809 | 0.67% | 2,982 | 0.42% | 2,775 | 0.41% | 3,169 | 0.52% | 2,783 | 0.46% | 3,142 | 0.51% | 3,144 | 0.56% | 3,628 | 0.72% |
非流動資產合計 | 560,615 | 41.34% | 569,655 | 43.38% | 564,959 | 41.66% | 555,177 | 40.05% | 416,100 | 31.04% | 372,907 | 29.76% | 269,848 | 28.95% | 232,072 | 27.32% | 215,271 | 25.58% | 201,786 | 23.98% | 181,265 | 21.02% | 180,525 | 24.99% | 180,193 | 25.17% | 181,730 | 26.78% | 180,255 | 29.67% | 175,405 | 29.29% | 180,365 | 29.17% | 185,928 | 32.96% | 177,911 | 35.42% |
資產總計 | 1,356,136 | 100% | 1,313,105 | 100% | 1,356,085 | 100% | 1,386,243 | 100% | 1,340,626 | 100% | 1,252,875 | 100% | 932,230 | 100% | 849,463 | 100% | 841,413 | 100% | 841,521 | 100% | 862,505 | 100% | 722,320 | 100% | 715,838 | 100% | 678,545 | 100% | 607,617 | 100% | 598,767 | 100% | 618,329 | 100% | 564,185 | 100% | 502,295 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||
短期借款 | 25,000 | 1.84% | 25,000 | 1.9% | 25,000 | 1.84% | 25,000 | 1.8% | 0 | 0 | 0% | 50,000 | 5.36% | 20,000 | 2.35% | 0 | 0% | 40,000 | 4.75% | 45,000 | 5.22% | 45,000 | 6.23% | 45,000 | 6.29% | 60,000 | 8.84% | 30,000 | 4.94% | 30,000 | 5.01% | 37,000 | 5.98% | 40,000 | 7.09% | 40,000 | 7.96% | |
合約負債-流動 | 49,983 | 3.69% | 45,353 | 3.45% | 49,017 | 3.61% | 63,120 | 4.55% | 50,263 | 3.75% | 6,919 | 0.55% | 9,017 | 0.97% | 2,732 | 0.32% | 756 | 0.09% | 363 | 0.04% | 620 | 0.07% | 2,594 | 0.36% | 5,465 | 0.76% | 2,282 | 0.34% | 903 | 0.15% | 253 | 0.04% | 1,344 | 0.22% | 299 | 0.05% | 2,453 | 0.49% |
應付帳款 | 29,710 | 2.19% | 41,802 | 3.18% | 16,663 | 1.23% | 14,236 | 1.03% | 10,261 | 0.77% | 22,249 | 1.78% | 7,607 | 0.82% | 20,011 | 2.36% | 28,331 | 3.37% | 17,540 | 2.08% | 22,140 | 2.57% | 19,243 | 2.66% | 18,726 | 2.62% | 22,470 | 3.31% | 20,190 | 3.32% | 17,233 | 2.88% | 21,817 | 3.53% | 15,280 | 2.71% | 11,876 | 2.36% |
其他應付款 | 68,584 | 5.06% | 59,648 | 4.54% | 120,123 | 8.86% | 53,802 | 3.88% | 56,079 | 4.18% | 51,006 | 4.07% | 115,413 | 12.38% | 42,631 | 5.02% | 62,154 | 7.39% | 48,628 | 5.78% | 96,068 | 11.14% | 52,422 | 7.26% | 54,158 | 7.57% | 37,181 | 5.48% | 38,204 | 6.29% | 39,430 | 6.59% | 55,232 | 8.93% | 39,903 | 7.07% | 34,951 | 6.96% |
本期所得稅負債 | 8,745 | 0.64% | 0 | 0% | 0 | 0% | 18,738 | 1.35% | 18,738 | 1.4% | 10,073 | 0.8% | 14,427 | 1.55% | 15,182 | 1.79% | 7,111 | 0.85% | 718 | 0.09% | 5,720 | 0.66% | 12,578 | 1.74% | 12,578 | 1.76% | 4,098 | 0.6% | 5,626 | 0.93% | 12,675 | 2.12% | 10,553 | 1.71% | 15,994 | 2.83% | 7,204 | 1.43% |
負債準備-流動 | 5,968 | 0.44% | 2,806 | 0.21% | 3,483 | 0.26% | 3,932 | 0.28% | 3,951 | 0.29% | 3,578 | 0.29% | 3,205 | 0.34% | 2,709 | 0.32% | 2,333 | 0.28% | 2,175 | 0.26% | 1,469 | 0.17% | 1,539 | 0.21% | 1,819 | 0.25% | 1,592 | 0.23% | 2,378 | 0.39% | 2,302 | 0.38% | 2,184 | 0.35% | 1,235 | 0.22% | 1,715 | 0.34% |
租賃負債-流動 | 4,481 | 0.33% | 4,955 | 0.38% | 5,416 | 0.4% | 5,871 | 0.42% | 3,580 | 0.27% | 3,304 | 0.26% | 2,545 | 0.27% | 2,563 | 0.3% | 2,541 | 0.3% | 2,355 | 0.28% | 1,832 | 0.21% | 2,294 | 0.32% | 1,280 | 0.18% | 1,506 | 0.22% | 1,270 | 0.21% | 1,265 | 0.21% | 2,182 | 0.35% | 2,121 | 0.38% | 3,739 | 0.74% |
其他流動負債 | 23,129 | 1.71% | 22,461 | 1.71% | 20,268 | 1.49% | 20,993 | 1.51% | 20,336 | 1.52% | 21,422 | 1.71% | 19,501 | 2.09% | 19,039 | 2.24% | 18,816 | 2.24% | 18,772 | 2.23% | 14,997 | 1.74% | 14,961 | 2.07% | 14,963 | 2.09% | 14,988 | 2.21% | 13,491 | 2.22% | 12,364 | 2.06% | 11,183 | 1.81% | 6,714 | 1.19% | 4,766 | 0.95% |
一年或一營業週期內到期長期負債 | 18,983 | 1.4% | 19,490 | 1.48% | 18,812 | 1.39% | 20,238 | 1.46% | 18,597 | 1.39% | 18,486 | 1.48% | 18,374 | 1.97% | 18,337 | 2.16% | 18,337 | 2.18% | 18,337 | 2.18% | 14,548 | 1.69% | 14,548 | 2.01% | 14,548 | 2.03% | 0 | 0 | 12,022 | 2.01% | 0 | 0 | 0% | 0 | 0% | |||
其他流動負債-其他 | 4,146 | 0.31% | 2,971 | 0.23% | 1,456 | 0.11% | 755 | 0.05% | 1,739 | 0.13% | 2,936 | 0.23% | 1,127 | 0.12% | 702 | 0.08% | 479 | 0.06% | 435 | 0.05% | 449 | 0.05% | 413 | 0.06% | 415 | 0.06% | 342 | 0.06% | ||||||||||
流動負債合計 | 215,600 | 15.9% | 202,025 | 15.39% | 239,970 | 17.7% | 205,692 | 14.84% | 163,208 | 12.17% | 118,551 | 9.46% | 221,715 | 23.78% | 124,867 | 14.7% | 122,042 | 14.5% | 130,551 | 15.51% | 187,846 | 21.78% | 150,631 | 20.85% | 158,845 | 22.19% | 144,117 | 21.24% | 112,758 | 18.56% | 115,522 | 19.29% | 141,495 | 22.88% | 121,546 | 21.54% | 106,704 | 21.24% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||
應付公司債 | 191,243 | 14.1% | 189,958 | 14.47% | 188,674 | 13.91% | 187,388 | 13.52% | 186,104 | 13.88% | 184,821 | 14.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||
長期借款 | 158,727 | 11.7% | 162,905 | 12.41% | 148,268 | 10.93% | 158,481 | 11.43% | 157,686 | 11.76% | 134,381 | 10.73% | 60,077 | 6.44% | 42,698 | 5.03% | 47,283 | 5.62% | 51,867 | 6.16% | 47,609 | 5.52% | 51,246 | 7.09% | 54,883 | 7.67% | 58,520 | 8.62% | 62,699 | 10.32% | 66,173 | 11.05% | 69,648 | 11.26% | 59,196 | 10.49% | 34,125 | 6.79% |
負債準備-非流動 | 930 | 0.07% | 4,496 | 0.34% | 3,243 | 0.24% | 2,291 | 0.17% | 1,989 | 0.15% | 1,494 | 0.12% | 1,348 | 0.14% | 1,461 | 0.17% | 1,454 | 0.17% | 1,239 | 0.15% | 943 | 0.11% | 856 | 0.12% | 1,051 | 0.15% | 944 | 0.14% | 972 | 0.16% | 1,026 | 0.17% | 660 | 0.11% | 660 | 0.12% | 0 | 0% |
遞延所得稅負債 | 2,411 | 0.18% | 1,417 | 0.11% | 2,220 | 0.16% | 1,476 | 0.11% | 0 | 0% | 1,368 | 0.11% | 426 | 0.05% | 0 | 0% | 2,961 | 0.35% | 5,202 | 0.62% | 2,428 | 0.28% | 1,300 | 0.18% | 159 | 0.03% | ||||||||||||
租賃負債-非流動 | 44,718 | 3.3% | 45,848 | 3.49% | 46,971 | 3.46% | 48,089 | 3.47% | 39,118 | 2.92% | 35,077 | 2.8% | 18,200 | 1.95% | 18,869 | 2.22% | 19,511 | 2.32% | 20,149 | 2.39% | 15,753 | 1.83% | 16,488 | 2.28% | 14,938 | 2.09% | 15,260 | 2.25% | 16,041 | 2.64% | 16,591 | 2.77% | 16,218 | 2.62% | 16,780 | 2.97% | 23,443 | 4.67% |
其他非流動負債 | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 20 | 0% | 8 | 0% | 4 | 0% | 4 | 0% | 12 | 0% | 360 | 0.04% | ||||||||||||||||||
其他非流動負債-其他 | 40 | 0% | 40 | 0% | 40 | 0% | 40 | 0% | 20 | 0% | 8 | 0% | 4 | 0% | 4 | 0% | 12 | 0% | 360 | 0.04% | ||||||||||||||||||
非流動負債合計 | 398,069 | 29.35% | 404,664 | 30.82% | 389,416 | 28.72% | 397,765 | 28.69% | 384,917 | 28.71% | 357,149 | 28.51% | 80,055 | 8.59% | 63,032 | 7.42% | 71,221 | 8.46% | 78,817 | 9.37% | 66,733 | 7.74% | 69,890 | 9.68% | 70,872 | 9.9% | 74,724 | 11.01% | 79,712 | 13.12% | 83,949 | 14.02% | 86,526 | 13.99% | 76,636 | 13.58% | 57,568 | 11.46% |
負債總計 | 613,669 | 45.25% | 606,689 | 46.2% | 629,386 | 46.41% | 603,457 | 43.53% | 548,125 | 40.89% | 475,700 | 37.97% | 301,770 | 32.37% | 187,899 | 22.12% | 193,263 | 22.97% | 209,368 | 24.88% | 254,579 | 29.52% | 220,521 | 30.53% | 229,717 | 32.09% | 218,841 | 32.25% | 192,470 | 31.68% | 199,471 | 33.31% | 228,021 | 36.88% | 198,182 | 35.13% | 164,272 | 32.7% |
權益 | ||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||
普通股股本 | 347,582 | 25.63% | 347,502 | 26.46% | 345,962 | 25.51% | 345,842 | 24.95% | 345,842 | 25.8% | 345,842 | 27.6% | 332,907 | 35.71% | 332,337 | 39.12% | 332,277 | 39.49% | 332,277 | 39.49% | 331,842 | 38.47% | 300,062 | 41.54% | 300,062 | 41.92% | 300,062 | 44.22% | 225,128 | 37.05% | 225,128 | 37.6% | 225,128 | 36.41% | 224,538 | 39.8% | 223,528 | 44.5% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||
股本合計 | 347,582 | 25.63% | 347,502 | 26.46% | 347,102 | 25.6% | 345,842 | 24.95% | 345,842 | 25.8% | 345,842 | 27.6% | 332,907 | 35.71% | 332,337 | 39.12% | 332,277 | 39.49% | 332,277 | 39.49% | 331,842 | 38.47% | 300,062 | 41.54% | 300,062 | 41.92% | 300,062 | 44.22% | 225,128 | 37.05% | 225,128 | 37.6% | 225,128 | 36.41% | 224,538 | 39.8% | 223,528 | 44.5% |
資本公積 | ||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 299,458 | 22.08% | 299,343 | 22.8% | 297,133 | 21.91% | 296,961 | 21.42% | 296,961 | 22.15% | 296,961 | 23.7% | 202,457 | 21.72% | 201,180 | 23.68% | 201,037 | 23.89% | 200,958 | 23.88% | 200,482 | 23.24% | 89,039 | 12.33% | 89,039 | 12.44% | 88,984 | 13.11% | 85,316 | 14.04% | 85,316 | 14.25% | 85,316 | 13.8% | 85,082 | 15.08% | 84,892 | 16.9% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||
資本公積-員工認股權 | 0 | 0% | 35 | 0% | 692 | 0.05% | 718 | 0.05% | 675 | 0.05% | 631 | 0.05% | 772 | 0.08% | 1,411 | 0.17% | 1,408 | 0.17% | 1,399 | 0.17% | 1,345 | 0.16% | 1,112 | 0.15% | 962 | 0.13% | 864 | 0.13% | 749 | 0.12% | 597 | 0.1% | 447 | 0.07% | 527 | 0.09% | 494 | 0.1% |
資本公積-認股權 | 21,811 | 1.61% | 21,811 | 1.66% | 21,811 | 1.61% | 21,811 | 1.57% | 21,811 | 1.63% | 21,811 | 1.74% | ||||||||||||||||||||||||||
資本公積-其他 | 47 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | 47 | 0% | ||||||||||||||||||||||||||
資本公積合計 | 321,316 | 23.69% | 321,236 | 24.46% | 319,683 | 23.57% | 319,537 | 23.05% | 319,494 | 23.83% | 319,450 | 25.5% | 203,229 | 21.8% | 202,591 | 23.85% | 202,445 | 24.06% | 202,357 | 24.05% | 201,827 | 23.4% | 90,151 | 12.48% | 90,001 | 12.57% | 89,848 | 13.24% | 86,065 | 14.16% | 85,913 | 14.35% | 85,763 | 13.87% | 85,609 | 15.17% | 85,386 | 17% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 50,583 | 3.73% | 50,583 | 3.85% | 50,583 | 3.73% | 43,178 | 3.11% | 43,178 | 3.22% | 43,178 | 3.45% | 43,178 | 4.63% | 36,176 | 4.26% | 36,176 | 4.3% | 36,176 | 4.3% | 36,176 | 4.19% | 29,528 | 4.09% | 29,528 | 4.12% | 29,528 | 4.35% | 24,115 | 3.97% | 24,115 | 4.03% | 24,115 | 3.9% | 24,115 | 4.27% | 23,637 | 4.71% |
特別盈餘公積 | 8,884 | 0.66% | 8,884 | 0.68% | 8,884 | 0.66% | 8,376 | 0.6% | 8,376 | 0.62% | 8,376 | 0.67% | 8,376 | 0.9% | 8,918 | 1.05% | 8,918 | 1.06% | 8,918 | 1.06% | 8,918 | 1.03% | 8,606 | 1.19% | 8,606 | 1.2% | 8,606 | 1.27% | 9,282 | 1.53% | 9,282 | 1.55% | 9,282 | 1.5% | 9,282 | 1.65% | 7,723 | 1.54% |
未分配盈餘(或待彌補虧損) | 19,713 | 1.45% | (16,411) | -1.25% | 6,249 | 0.46% | 74,265 | 5.36% | 84,495 | 6.3% | 68,673 | 5.48% | 52,003 | 5.58% | 89,737 | 10.56% | 76,710 | 9.12% | 60,302 | 7.17% | 37,295 | 4.32% | 81,032 | 11.22% | 66,842 | 9.34% | 40,909 | 6.03% | 79,762 | 13.13% | 63,760 | 10.65% | 54,626 | 8.83% | 32,081 | 5.69% | 7,030 | 1.4% |
保留盈餘合計 | 79,180 | 5.84% | 43,056 | 3.28% | 65,716 | 4.85% | 125,819 | 9.08% | 136,049 | 10.15% | 120,227 | 9.6% | 103,557 | 11.11% | 134,831 | 15.87% | 121,804 | 14.48% | 105,396 | 12.52% | 82,389 | 9.55% | 119,166 | 16.5% | 104,976 | 14.66% | 79,043 | 11.65% | 113,159 | 18.62% | 97,157 | 16.23% | 88,023 | 14.24% | 65,478 | 11.61% | 38,390 | 7.64% |
其他權益 | ||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (5,611) | -0.41% | (5,378) | -0.41% | (5,802) | -0.43% | (6,017) | -0.43% | (6,489) | -0.48% | (5,949) | -0.47% | (6,838) | -0.73% | (5,800) | -0.68% | (5,981) | -0.71% | (5,482) | -0.65% | (5,737) | -0.67% | (5,185) | -0.72% | (6,523) | -0.91% | (6,854) | -1.01% | (6,810) | -1.12% | (6,507) | -1.09% | (6,211) | -1% | (7,227) | -1.28% | (6,886) | -1.37% |
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 0 | 0% | 0 | 0% | 0 | 0% | (2,395) | -0.17% | (2,395) | -0.18% | (2,395) | -0.19% | (2,395) | -0.26% | (2,395) | -0.28% | (2,395) | -0.28% | (2,395) | -0.28% | (2,395) | -0.28% | (2,395) | -0.33% | (2,395) | -0.33% | (2,395) | -0.35% | (2,395) | -0.39% | (2,395) | -0.4% | (2,395) | -0.39% | (2,395) | -0.42% | (2,395) | -0.48% |
其他權益合計 | (5,611) | -0.41% | (5,378) | -0.41% | (5,802) | -0.43% | (8,412) | -0.61% | (8,884) | -0.66% | (8,344) | -0.67% | (9,233) | -0.99% | (8,195) | -0.96% | (8,376) | -1% | (7,877) | -0.94% | (8,132) | -0.94% | (7,580) | -1.05% | (8,918) | -1.25% | (9,249) | -1.36% | (9,205) | -1.51% | (8,902) | -1.49% | (8,606) | -1.39% | (9,622) | -1.71% | (9,281) | -1.85% |
歸屬於母公司業主之權益合計 | 742,467 | 54.75% | 706,416 | 53.8% | 726,699 | 53.59% | 782,786 | 56.47% | 792,501 | 59.11% | 777,175 | 62.03% | 630,460 | 67.63% | 661,564 | 77.88% | 648,150 | 77.03% | 632,153 | 75.12% | 607,926 | 70.48% | 501,799 | 69.47% | 486,121 | 67.91% | 459,704 | 67.75% | 415,147 | 68.32% | 399,296 | 66.69% | 390,308 | 63.12% | 366,003 | 64.87% | 338,023 | 67.3% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||
權益總額 | 742,467 | 54.75% | 706,416 | 53.8% | 726,699 | 53.59% | 782,786 | 56.47% | 792,501 | 59.11% | 777,175 | 62.03% | 630,460 | 67.63% | 661,564 | 77.88% | 648,150 | 77.03% | 632,153 | 75.12% | 607,926 | 70.48% | 501,799 | 69.47% | 486,121 | 67.91% | 459,704 | 67.75% | 415,147 | 68.32% | 399,296 | 66.69% | 390,308 | 63.12% | 366,003 | 64.87% | 338,023 | 67.3% |
負債及權益總計 | 1,356,136 | 100% | 1,313,105 | 100% | 1,356,085 | 100% | 1,386,243 | 100% | 1,340,626 | 100% | 1,252,875 | 100% | 932,230 | 100% | 849,463 | 100% | 841,413 | 100% | 841,521 | 100% | 862,505 | 100% | 722,320 | 100% | 715,838 | 100% | 678,545 | 100% | 607,617 | 100% | 598,767 | 100% | 618,329 | 100% | 564,185 | 100% | 502,295 | 100% |
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 57 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
晉弘(6796) 截至2024年第1季「流動資產」總計約為NT$8.31億元,相較上一季減少約NT$-9,346萬元、相較去年年末減少約NT$-9,346萬元
晉弘(6796) 2024年第1季財報顯示公司「流動資產」總計約NT$8.31億元、約佔整體資產的59.95%。
對比上一季
上一季流動資產總計約NT$9.25億元、約佔整體資產的68.96%。今年第1季相較上一季減少約NT$-9,346萬元。
對比去年年末
去年年末流動資產則為NT$9.25億元、約佔整體資產的68.96%。今年第1季相較去年年末減少約NT$-9,346萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 831,066 | 59.95% | 924,526 | 68.96% | 879,968 | 70.24% | 662,382 | 71.05% | 617,391 | 72.68% | 626,142 | 74.42% | 639,735 | 76.02% | 681,240 | 78.98% | 541,795 | 75.01% | 535,645 | 74.83% | 496,815 | 73.22% | 427,362 | 70.33% | 437,964 | 70.83% |
非流動資產
晉弘(6796) 截至2023年第2季「非流動資產」總計約為NT$2.7億元,相較上一季增加約NT$3,778萬元、相較去年年末增加約NT$5,458萬元
晉弘(6796) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.7億元、約佔整體資產的28.95%。
對比上一季
上一季非流動資產總計約NT$2.32億元、約佔整體資產的27.32%。今年第2季相較上一季增加約NT$3,778萬元。
對比去年年末
去年年末非流動資產則為NT$2.15億元、約佔整體資產的25.58%。今年第2季相較去年年末增加約NT$5,458萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 269,848 | 28.95% | 232,072 | 27.32% | 215,271 | 25.58% | 201,786 | 23.98% | 181,265 | 21.02% | 180,525 | 24.99% | 180,193 | 25.17% | 181,730 | 26.78% | 180,255 | 29.67% | 180,365 | 29.17% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。