5278
36
TWD+0.95 (2.71%)
2025.02.05收盤
尚凡*-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,401,293 | 56.26% | 1,450,067 | 55.1% | 627,248 | 37.83% | 556,990 | 38.09% | 533,289 | 39.78% | 572,491 | 48.76% | 587,228 | 54% | 627,369 | 55.64% | 497,669 | 49.36% | 448,447 | 49.26% | 513,569 | 55.38% | 545,395 | 60.1% | 608,010 | 70.36% | 535,981 | 66.12% | 535,988 | 70% | 557,442 | 74.26% | 512,767 | 74.39% | 575,751 | 75.31% | 559,167 | 74.79% | 427,576 | 72.74% | 377,439 | 65.38% | 498,848 | 72.71% | 403,785 | 68.78% | 365,472 | 70.56% | 269,834 | 65.86% | 220,550 | 64.61% | 181,518 | 60.28% | 177,618 | 65.58% | 166,660 | 65.37% | 158,465 | 64.68% | 165,734 | 65.04% | 194,048 | 70.7% | 211,257 | 72.59% | 176,827 | 65.41% | 167,637 | 63.8% | 159,442 | 64.1% | 202,848 | 70.7% | 231,223 | 75% | 243,744 | 76.94% | 250,113 | 77.44% | 261,632 | 77.25% | 345,776 | 80.74% | 365,311 | 81.42% | 304,290 | 80.1% | 279,924 | 77.19% | 402,351 | 82.07% | 189,901 | 69.47% | 170,229 | 67.34% | 179,911 | 70.26% | 175,006 | 71.54% | 172,597 | 66.11% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 333,200 | 13.38% | 484,475 | 18.41% | 416,805 | 25.14% | 291,730 | 19.95% | 193,620 | 14.44% | 62,280 | 5.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 165,704 | 6.65% | 149,064 | 5.66% | 161,321 | 9.73% | 165,652 | 11.33% | 153,494 | 11.45% | 146,677 | 12.49% | 136,483 | 12.55% | 124,057 | 11% | 127,569 | 12.65% | 133,189 | 14.63% | 140,253 | 15.13% | 134,915 | 14.87% | 105,586 | 12.22% | 129,439 | 15.97% | 111,890 | 14.61% | 81,273 | 10.83% | 81,511 | 11.83% | 94,562 | 12.37% | 77,172 | 10.32% | 62,928 | 10.71% | 101,515 | 17.59% | 105,666 | 15.4% | 106,623 | 18.16% | 77,058 | 14.88% | 79,119 | 19.31% | 62,489 | 18.31% | 62,279 | 20.68% | 41,686 | 15.39% | 41,264 | 16.18% | 37,250 | 15.2% | 38,340 | 15.05% | 31,766 | 11.57% | 30,919 | 10.62% | 35,793 | 13.24% | 36,568 | 13.92% | 34,480 | 13.86% | 33,888 | 11.81% | 29,503 | 9.57% | 31,124 | 9.82% | 31,317 | 9.7% | 37,692 | 11.13% | 45,101 | 10.53% | 48,311 | 10.77% | 44,737 | 11.78% | 49,757 | 13.72% | 59,559 | 12.15% | 55,433 | 20.28% | 56,921 | 22.52% | 52,911 | 20.66% | 46,880 | 19.16% | 65,976 | 25.27% |
本期所得稅資產 | 11,791 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 312,159 | 12.53% | 282,197 | 10.72% | 242,269 | 14.61% | 263,782 | 18.04% | 276,627 | 20.64% | 209,716 | 17.86% | 176,467 | 16.23% | 154,602 | 13.71% | 164,484 | 16.31% | 126,451 | 13.89% | 93,102 | 10.04% | 46,757 | 5.15% | 42,049 | 4.87% | 39,888 | 4.92% | 23,848 | 3.11% | 10,046 | 1.34% | 2,352 | 0.34% | 5,073 | 0.66% | 8,776 | 1.17% | 8,897 | 1.51% | 9,806 | 1.7% | 11,651 | 1.7% | 12,980 | 2.21% | 11,308 | 2.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
預付款項 | 28,285 | 1.14% | 28,482 | 1.08% | 33,950 | 2.05% | 26,706 | 1.83% | 26,454 | 1.97% | 27,109 | 2.31% | 43,843 | 4.03% | 49,321 | 4.37% | 63,808 | 6.33% | 51,223 | 5.63% | 28,609 | 3.09% | 31,546 | 3.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動資產 | 3,778 | 0.15% | 3,447 | 0.13% | 5,152 | 0.31% | 1,427 | 0.1% | 1,690 | 0.13% | 1,353 | 0.12% | 2,848 | 0.26% | 31,681 | 2.81% | 6,123 | 0.61% | 2,241 | 0.25% | 6,332 | 0.68% | 5,061 | 0.56% | 18,944 | 2.19% | 26,470 | 3.27% | 20,896 | 2.73% | 23,269 | 3.1% | 15,008 | 2.18% | 10,157 | 1.33% | 8,338 | 1.12% | 8,847 | 1.51% | 7,983 | 1.38% | 9,512 | 1.39% | 8,741 | 1.49% | 8,897 | 1.72% | 9,641 | 2.35% | 7,009 | 2.05% | 6,908 | 2.29% | 4,950 | 1.83% | 4,351 | 1.71% | 4,564 | 1.86% | 5,027 | 1.97% | 4,568 | 1.66% | 5,639 | 1.94% | 8,262 | 3.06% | 9,088 | 3.46% | 10,114 | 3.52% | 7,488 | 2.43% | 7,245 | 2.29% | 6,150 | 1.9% | 7,507 | 2.22% | 5,426 | 1.27% | 6,385 | 1.42% | 1,016 | 0.27% | 2,303 | 0.64% | 819 | 0.17% | 2,936 | 1.07% | 710 | 0.28% | 2,418 | 0.94% | 1,486 | 0.61% | 1,386 | 0.53% | ||
流動資產合計 | 2,256,210 | 90.58% | 2,397,732 | 91.11% | 1,486,745 | 89.68% | 1,306,287 | 89.32% | 1,185,174 | 88.41% | 1,019,626 | 86.84% | 946,869 | 87.08% | 987,030 | 87.54% | 859,653 | 85.26% | 761,551 | 83.65% | 781,865 | 84.32% | 763,674 | 84.16% | 774,589 | 89.63% | 731,778 | 90.28% | 692,622 | 90.46% | 672,030 | 89.53% | 611,638 | 88.73% | 685,543 | 89.67% | 653,453 | 87.4% | 508,248 | 86.46% | 496,743 | 86.05% | 625,677 | 91.19% | 532,129 | 90.64% | 462,735 | 89.34% | 358,594 | 87.52% | 290,048 | 84.97% | 250,705 | 83.26% | 224,254 | 82.79% | 212,275 | 83.26% | 200,279 | 81.75% | 209,101 | 82.05% | 230,382 | 83.94% | 247,815 | 85.15% | 220,979 | 81.74% | 213,377 | 81.21% | 202,083 | 81.25% | 246,892 | 86.05% | 268,323 | 87.03% | 282,200 | 89.08% | 287,647 | 89.06% | 306,888 | 90.61% | 396,303 | 92.53% | 420,431 | 93.71% | 350,951 | 92.39% | 332,079 | 91.57% | 462,824 | 94.41% | 248,365 | 90.86% | 229,325 | 90.72% | 235,240 | 91.87% | 223,372 | 91.31% | 239,959 | 91.92% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 108,729 | 4.37% | 109,966 | 4.18% | 106,019 | 6.39% | 101,708 | 6.95% | 103,458 | 7.72% | 101,164 | 8.62% | 83,979 | 7.72% | 83,178 | 7.38% | 87,488 | 8.68% | 81,375 | 8.94% | 71,507 | 7.71% | 69,340 | 7.64% | 44,105 | 5.1% | 29,167 | 3.6% | 29,128 | 3.8% | 33,418 | 4.45% | 31,300 | 4.54% | 31,044 | 4.06% | 31,530 | 4.22% | 22,159 | 3.77% | 22,560 | 3.91% | 22,244 | 3.24% | 20,974 | 3.57% | 20,974 | 4.05% | 17,539 | 4.28% | 17,370 | 5.09% | 14,758 | 4.9% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 4,656 | 0.19% | 5,323 | 0.2% | 5,166 | 0.31% | 8,324 | 0.57% | 7,602 | 0.57% | 7,242 | 0.62% | 10,083 | 0.93% | 10,155 | 0.9% | 12,583 | 1.25% | 17,363 | 1.91% | 20,385 | 2.2% | 23,445 | 2.58% | 9,887 | 1.14% | 12,959 | 1.6% | 5,892 | 0.77% | 4,812 | 0.64% | 4,826 | 0.7% | 3,362 | 0.44% | 4,286 | 0.57% | 3,645 | 0.62% | 3,674 | 0.64% | 4,104 | 0.6% | 4,323 | 0.74% | 5,341 | 1.03% | 5,054 | 1.23% | 5,270 | 1.54% | 6,510 | 2.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 79,803 | 3.2% | 80,628 | 3.06% | 10,054 | 0.61% | 10,054 | 0.69% | 10,031 | 0.75% | 10,031 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 7,636 | 0.31% | 2,177 | 0.08% | 1,618 | 0.1% | 1,977 | 0.14% | 1,932 | 0.14% | 1,935 | 0.16% | 2,370 | 0.22% | 2,835 | 0.25% | 2,789 | 0.28% | 2,975 | 0.33% | 3,134 | 0.34% | 1,622 | 0.18% | 1,822 | 0.21% | 1,393 | 0.17% | 1,552 | 0.2% | 1,726 | 0.23% | 1,527 | 0.22% | 1,297 | 0.17% | 1,532 | 0.2% | 1,823 | 0.31% | 2,177 | 0.38% | 2,543 | 0.37% | 1,399 | 0.24% | 1,707 | 0.33% | 1,846 | 0.45% | 2,141 | 0.63% | 2,644 | 0.88% | 3,165 | 1.17% | 3,702 | 1.45% | 4,245 | 1.73% | 4,828 | 1.89% | 5,029 | 1.83% | 5,109 | 1.76% | 5,248 | 1.94% | 5,235 | 1.99% | 5,048 | 2.03% | 6,068 | 2.11% | 6,809 | 2.21% | 7,539 | 2.38% | 8,096 | 2.51% | 8,404 | 2.48% | 8,094 | 1.89% | 8,991 | 2% | 10,073 | 2.65% | 11,174 | 3.08% | 12,236 | 2.5% | 12,607 | 4.61% | 11,297 | 4.47% | 10,298 | 4.02% | 10,308 | 4.21% | 11,377 | 4.36% |
使用權資產 | 5,293 | 0.21% | 7,553 | 0.29% | 5,646 | 0.34% | 6,390 | 0.44% | 7,455 | 0.56% | 8,520 | 0.73% | 9,585 | 0.88% | 10,650 | 0.94% | 11,715 | 1.16% | 12,779 | 1.4% | 13,845 | 1.49% | 18,247 | 2.01% | 14,176 | 1.64% | 15,122 | 1.87% | 16,067 | 2.1% | 17,012 | 2.27% | 17,957 | 2.61% | 18,902 | 2.47% | 19,847 | 2.65% | 20,792 | 3.54% | 21,737 | 3.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
無形資產 | 9,552 | 0.38% | 8,949 | 0.34% | 8,536 | 0.51% | 8,634 | 0.59% | 8,842 | 0.66% | 9,232 | 0.79% | 9,270 | 0.85% | 8,719 | 0.77% | 9,001 | 0.89% | 8,921 | 0.98% | 10,026 | 1.08% | 4,629 | 0.51% | 4,842 | 0.56% | 5,109 | 0.63% | 5,380 | 0.7% | 5,600 | 0.75% | 5,850 | 0.85% | 6,073 | 0.79% | 6,342 | 0.85% | 6,599 | 1.12% | 6,734 | 1.17% | 6,865 | 1% | 5,852 | 1% | 5,846 | 1.13% | 5,960 | 1.45% | 6,184 | 1.81% | 5,980 | 1.99% | 6,226 | 2.3% | 6,201 | 2.43% | 6,075 | 2.48% | 5,546 | 2.18% | 5,687 | 2.07% | 5,671 | 1.95% | 5,469 | 2.02% | 5,062 | 1.93% | 4,768 | 1.92% | 4,917 | 1.71% | 4,932 | 1.6% | 4,696 | 1.48% | 4,809 | 1.49% | 4,938 | 1.46% | 4,509 | 1.05% | 3,210 | 0.72% | 2,863 | 0.75% | 2,847 | 0.79% | 2,378 | 0.49% | 1,983 | 0.73% | 1,877 | 0.74% | 1,960 | 0.77% | 1,976 | 0.81% | 0 | 0% |
遞延所得稅資產 | 10,200 | 0.41% | 11,220 | 0.43% | 25,522 | 1.54% | 11,335 | 0.78% | 8,461 | 0.63% | 8,918 | 0.76% | 6,770 | 0.62% | 6,295 | 0.56% | 6,527 | 0.65% | 6,649 | 0.73% | 7,220 | 0.78% | 7,490 | 0.83% | 8,125 | 0.94% | 8,586 | 1.06% | 8,228 | 1.07% | 7,846 | 1.05% | 8,363 | 1.21% | 9,796 | 1.28% | 8,550 | 1.14% | 8,659 | 1.47% | 10,591 | 1.83% | 11,674 | 1.7% | 10,713 | 1.82% | 9,783 | 1.89% | 9,386 | 2.29% | 9,580 | 2.81% | 8,872 | 2.95% | 5,565 | 2.05% | 4,688 | 1.84% | 4,983 | 2.03% | 6,385 | 2.51% | 5,617 | 2.05% | 5,181 | 1.78% | 4,312 | 1.6% | 4,495 | 1.71% | 5,230 | 2.1% | 4,753 | 1.66% | 4,753 | 1.54% | 4,753 | 1.5% | 4,753 | 1.47% | 5,149 | 1.52% | 5,149 | 1.2% | 5,149 | 1.15% | 5,149 | 1.36% | 5,674 | 1.56% | 5,674 | 1.16% | 5,674 | 2.08% | 5,674 | 2.24% | 5,486 | 2.14% | 5,796 | 2.37% | 5,579 | 2.14% |
其他非流動資產 | 8,837 | 0.35% | 8,029 | 0.31% | 8,561 | 0.52% | 7,700 | 0.53% | 7,533 | 0.56% | 7,430 | 0.63% | 18,486 | 1.7% | 18,662 | 1.66% | 18,494 | 1.83% | 18,798 | 2.06% | 19,306 | 2.08% | 18,960 | 2.09% | 6,614 | 0.77% | 6,471 | 0.8% | 6,817 | 0.89% | 8,172 | 1.09% | 7,832 | 1.14% | 8,489 | 1.11% | 10,161 | 1.36% | 15,897 | 2.7% | 13,052 | 2.26% | 13,010 | 1.9% | 11,386 | 1.94% | 10,956 | 2.12% | 10,441 | 2.55% | 9,657 | 2.83% | 10,365 | 3.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 234,706 | 9.42% | 233,845 | 8.89% | 171,122 | 10.32% | 156,122 | 10.68% | 155,314 | 11.59% | 154,472 | 13.16% | 140,543 | 12.92% | 140,494 | 12.46% | 148,597 | 14.74% | 148,860 | 16.35% | 145,423 | 15.68% | 143,733 | 15.84% | 89,571 | 10.37% | 78,807 | 9.72% | 73,064 | 9.54% | 78,586 | 10.47% | 77,655 | 11.27% | 78,963 | 10.33% | 94,220 | 12.6% | 79,574 | 13.54% | 80,525 | 13.95% | 60,440 | 8.81% | 54,967 | 9.36% | 55,202 | 10.66% | 51,112 | 12.48% | 51,309 | 15.03% | 50,415 | 16.74% | 46,602 | 17.21% | 42,685 | 16.74% | 44,707 | 18.25% | 45,734 | 17.95% | 44,093 | 16.06% | 43,208 | 14.85% | 49,361 | 18.26% | 49,367 | 18.79% | 46,643 | 18.75% | 40,040 | 13.95% | 39,993 | 12.97% | 34,599 | 10.92% | 35,326 | 10.94% | 31,797 | 9.39% | 31,976 | 7.47% | 28,220 | 6.29% | 28,927 | 7.61% | 30,559 | 8.43% | 27,411 | 5.59% | 24,974 | 9.14% | 23,465 | 9.28% | 20,810 | 8.13% | 21,253 | 8.69% | 21,104 | 8.08% |
資產總計 | 2,490,916 | 100% | 2,631,577 | 100% | 1,657,867 | 100% | 1,462,409 | 100% | 1,340,488 | 100% | 1,174,098 | 100% | 1,087,412 | 100% | 1,127,524 | 100% | 1,008,250 | 100% | 910,411 | 100% | 927,288 | 100% | 907,407 | 100% | 864,160 | 100% | 810,585 | 100% | 765,686 | 100% | 750,616 | 100% | 689,293 | 100% | 764,506 | 100% | 747,673 | 100% | 587,822 | 100% | 577,268 | 100% | 686,117 | 100% | 587,096 | 100% | 517,937 | 100% | 409,706 | 100% | 341,357 | 100% | 301,120 | 100% | 270,856 | 100% | 254,960 | 100% | 244,986 | 100% | 254,835 | 100% | 274,475 | 100% | 291,023 | 100% | 270,340 | 100% | 262,744 | 100% | 248,726 | 100% | 286,932 | 100% | 308,316 | 100% | 316,799 | 100% | 322,973 | 100% | 338,685 | 100% | 428,279 | 100% | 448,651 | 100% | 379,878 | 100% | 362,638 | 100% | 490,235 | 100% | 273,339 | 100% | 252,790 | 100% | 256,050 | 100% | 244,625 | 100% | 261,063 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 487,000 | 19.55% | 600,000 | 22.8% | 544,000 | 32.81% | 303,000 | 20.72% | 190,000 | 14.17% | 91,834 | 7.82% | 41,834 | 3.85% | 43,000 | 3.81% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 10,000 | 2.95% | 30,000 | 7% | 50,000 | 11.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
合約負債-流動 | 48,521 | 1.95% | 52,574 | 2% | 64,737 | 3.9% | 69,025 | 4.72% | 69,103 | 5.16% | 74,323 | 6.33% | 72,243 | 6.64% | 62,786 | 5.57% | 62,228 | 6.17% | 61,954 | 6.81% | 66,307 | 7.15% | 60,477 | 6.66% | 57,570 | 6.66% | 57,822 | 7.13% | 50,070 | 6.54% | 40,826 | 5.44% | 42,439 | 6.16% | 47,206 | 6.17% | 41,532 | 5.55% | 38,552 | 6.56% | 52,276 | 9.06% | 57,359 | 8.36% | 53,641 | 9.14% | 46,987 | 9.07% | 57,233 | 13.97% | 48,705 | 14.27% | 40,398 | 13.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 5,339 | 0.21% | 0 | 0% | 4,163 | 0.25% | 6,892 | 0.47% | 2,804 | 0.21% | 1,570 | 0.13% | 797 | 0.07% | 1,750 | 0.16% | 2,114 | 0.21% | 0 | 0% | 150 | 0.02% | 0 | 0% | 0 | 0% | 22 | 0.01% | 26 | 0.01% | 24 | 0.01% | 2 | 0% | 24 | 0.01% | 42 | 0.02% | 118 | 0.04% | 51 | 0.02% | 51 | 0.02% | 44 | 0.01% | 178 | 0.06% | 5 | 0% | 393 | 0.12% | 4 | 0% | 96 | 0.02% | 174 | 0.05% | 103 | 0.03% | 1,728 | 0.35% | 107 | 0.04% | 3,324 | 1.31% | 1,260 | 0.49% | 2,308 | 0.94% | 15,910 | 6.09% | ||||||||||||||||||||||||||||||
應付帳款 | 86,763 | 3.48% | 90,605 | 3.44% | 48,469 | 2.92% | 54,827 | 3.75% | 90,603 | 6.76% | 66,938 | 5.7% | 38,425 | 3.53% | 51,967 | 4.61% | 27,990 | 2.78% | 36,585 | 4.02% | 51,420 | 5.55% | 28,661 | 3.16% | 29,700 | 3.44% | 23,542 | 2.9% | 20,445 | 2.67% | 24,149 | 3.22% | 11,369 | 1.65% | 12,897 | 1.69% | 16,550 | 2.21% | 16,837 | 2.86% | 9,795 | 1.7% | 10,693 | 1.56% | 10,381 | 1.77% | 14,440 | 2.79% | 8,454 | 2.06% | 11,965 | 3.51% | 13,940 | 4.63% | 11,858 | 4.38% | 9,675 | 3.79% | 555 | 0.23% | 624 | 0.24% | 741 | 0.27% | 1,038 | 0.36% | 1,558 | 0.58% | 1,463 | 0.56% | 1,501 | 0.6% | 1,601 | 0.56% | 1,610 | 0.52% | 2,206 | 0.7% | 1,964 | 0.61% | 2,532 | 0.75% | 1,459 | 0.34% | 1,333 | 0.3% | 130 | 0.03% | 207 | 0.06% | 895 | 0.18% | 346 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% |
其他應付款 | 162,022 | 6.5% | 140,330 | 5.33% | 180,312 | 10.88% | 247,873 | 16.95% | 214,701 | 16.02% | 220,471 | 18.78% | 208,143 | 19.14% | 240,733 | 21.35% | 214,986 | 21.32% | 203,476 | 22.35% | 209,208 | 22.56% | 230,816 | 25.44% | 164,695 | 19.06% | 178,368 | 22% | 153,503 | 20.05% | 143,155 | 19.07% | 122,151 | 17.72% | 169,073 | 22.12% | 123,179 | 16.47% | 40,895 | 6.96% | 42,519 | 7.37% | 199,021 | 29.01% | 43,121 | 7.34% | 46,151 | 8.91% | 27,122 | 6.62% | 24,399 | 7.15% | 34,722 | 11.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 8,571 | 0.34% | 20,167 | 0.77% | 56,466 | 3.41% | 44,152 | 3.02% | 21,130 | 1.58% | 31,796 | 2.71% | 45,916 | 4.22% | 24,598 | 2.18% | 12,173 | 1.21% | 27,064 | 2.97% | 41,852 | 4.51% | 34,209 | 3.77% | 19,393 | 2.24% | 28,563 | 3.52% | 43,560 | 5.69% | 31,209 | 4.16% | 19,585 | 2.84% | 30,738 | 4.02% | 56,848 | 7.6% | 45,068 | 7.67% | 27,932 | 4.84% | 25,010 | 3.65% | 31,723 | 5.4% | 20,633 | 3.98% | 7,832 | 1.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,665 | 0.62% | 8,041 | 1.79% | 5,759 | 1.52% | 2,523 | 0.7% | 8,198 | 1.67% | 13,865 | 5.07% | 8,822 | 3.49% | 1,250 | 0.49% | 6,677 | 2.73% | 20,774 | 7.96% | ||||||||||||||||||||||||
租賃負債-流動 | 4,907 | 0.2% | 7,679 | 0.29% | 4,574 | 0.28% | 4,566 | 0.31% | 4,540 | 0.34% | 4,521 | 0.39% | 4,447 | 0.41% | 4,374 | 0.39% | 4,296 | 0.43% | 4,218 | 0.46% | 4,194 | 0.45% | 5,122 | 0.56% | 3,758 | 0.43% | 3,742 | 0.46% | 3,679 | 0.48% | 3,596 | 0.48% | 3,554 | 0.52% | 3,492 | 0.46% | 3,477 | 0.47% | 3,462 | 0.59% | 3,448 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
其他流動負債 | 229,777 | 9.22% | 197,713 | 7.51% | 196,341 | 11.84% | 143,432 | 9.81% | 141,916 | 10.59% | 115,539 | 9.84% | 102,897 | 9.46% | 103,145 | 9.15% | 94,503 | 9.37% | 56,241 | 6.18% | 61,336 | 6.61% | 50,905 | 5.61% | 58,202 | 6.74% | 34,972 | 4.31% | 34,731 | 4.54% | 35,262 | 4.7% | 35,105 | 5.09% | 34,868 | 4.56% | 35,769 | 4.78% | 28,822 | 4.9% | 27,028 | 4.68% | 10,593 | 1.54% | 2,512 | 0.43% | 3,892 | 0.75% | 5,248 | 1.28% | 6,578 | 1.93% | 6,159 | 2.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 218,643 | 8.78% | 185,948 | 7.07% | 119,009 | 7.18% | 133,334 | 9.12% | 140,467 | 10.48% | 114,205 | 9.73% | 101,672 | 9.35% | 101,776 | 9.03% | 93,363 | 9.26% | 55,248 | 6.07% | 58,236 | 6.28% | 49,591 | 5.47% | 56,203 | 6.5% | 33,776 | 4.17% | 33,654 | 4.4% | 33,473 | 4.46% | 33,383 | 4.84% | 33,207 | 4.34% | 33,054 | 4.42% | 26,365 | 4.49% | 26,243 | 4.55% | 9,833 | 1.43% | 1,874 | 0.32% | 3,272 | 0.63% | 4,663 | 1.14% | 6,046 | 1.77% | 5,563 | 1.85% | 6,000 | 2.22% | 5,521 | 2.17% | 5,500 | 2.25% | 5,479 | 2.15% | 5,458 | 1.99% | 5,437 | 1.87% | 5,412 | 2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
退款負債-流動 | 9,760 | 0.39% | 10,583 | 0.4% | 76,143 | 4.59% | 8,926 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,374 | 0.06% | 1,182 | 0.04% | 1,189 | 0.07% | 1,172 | 0.08% | 1,449 | 0.11% | 1,334 | 0.11% | 1,225 | 0.11% | 1,369 | 0.12% | 1,140 | 0.11% | 993 | 0.11% | 3,100 | 0.33% | 1,314 | 0.14% | 1,999 | 0.23% | 1,196 | 0.15% | 1,077 | 0.14% | 1,789 | 0.24% | 1,722 | 0.25% | 1,661 | 0.22% | 2,715 | 0.36% | 2,457 | 0.42% | 785 | 0.14% | 760 | 0.11% | 638 | 0.11% | 620 | 0.12% | 585 | 0.14% | 532 | 0.16% | 596 | 0.2% | 508 | 0.19% | 682 | 0.27% | 668 | 0.27% | 534 | 0.21% | 396 | 0.14% | 352 | 0.12% | 351 | 0.13% | 344 | 0.13% | 353 | 0.14% | 327 | 0.11% | 316 | 0.1% | 305 | 0.09% | 306 | 0.09% | 302 | 0.07% | 325 | 0.07% | 296 | 0.08% | 280 | 0.08% | 312 | 0.06% | 281 | 0.1% | 276 | 0.11% | 298 | 0.12% | 261 | 0.11% | 451 | 0.17% | ||
流動負債合計 | 1,032,900 | 41.47% | 1,109,068 | 42.14% | 1,099,062 | 66.29% | 873,767 | 59.75% | 734,797 | 54.82% | 606,992 | 51.7% | 514,702 | 47.33% | 532,353 | 47.21% | 418,290 | 41.49% | 389,538 | 42.79% | 434,317 | 46.84% | 410,190 | 45.2% | 333,318 | 38.57% | 327,009 | 40.34% | 305,988 | 39.96% | 278,197 | 37.06% | 234,203 | 33.98% | 298,274 | 39.02% | 277,355 | 37.1% | 173,636 | 29.54% | 162,998 | 28.24% | 302,826 | 44.14% | 141,378 | 24.08% | 132,103 | 25.51% | 105,889 | 25.85% | 91,647 | 26.85% | 95,219 | 31.62% | 81,733 | 30.18% | 78,621 | 30.84% | 69,054 | 28.19% | 74,560 | 29.26% | 70,269 | 25.6% | 70,319 | 24.16% | 72,800 | 26.93% | 63,615 | 24.21% | 59,607 | 23.96% | 63,622 | 22.17% | 63,292 | 20.53% | 55,187 | 17.42% | 51,581 | 15.97% | 64,646 | 19.09% | 159,295 | 37.19% | 109,537 | 24.41% | 53,917 | 14.19% | 56,616 | 15.61% | 157,714 | 32.17% | 65,981 | 24.14% | 71,865 | 28.43% | 61,651 | 24.08% | 77,635 | 31.74% | 113,648 | 43.53% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 905,990 | 36.37% | 967,110 | 36.75% | 65,401 | 3.94% | 91,404 | 6.25% | 121,568 | 9.07% | 110,132 | 9.38% | 112,956 | 10.39% | 138,616 | 12.29% | 142,956 | 14.18% | 69,748 | 7.66% | 69,906 | 7.54% | 46,268 | 5.1% | 54,621 | 6.32% | 6,799 | 0.84% | 15,286 | 2% | 23,798 | 3.17% | 32,187 | 4.67% | 40,627 | 5.31% | 49,008 | 6.55% | 43,327 | 7.37% | 49,964 | 8.66% | 20,167 | 2.94% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,404 | 0.47% | 2,803 | 1.03% | 4,196 | 1.65% | 5,584 | 2.28% | 6,967 | 2.73% | 8,345 | 3.04% | 9,717 | 3.34% | 11,088 | 4.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
遞延所得稅負債 | 7,434 | 0.3% | 6,224 | 0.24% | 5,953 | 0.36% | 1,412 | 0.1% | 3,690 | 0.28% | 1,660 | 0.14% | 581 | 0.05% | 2,869 | 0.25% | 5,031 | 0.5% | 1,825 | 0.2% | 619 | 0.07% | 0 | 0% | 0 | 0% | 1,957 | 0.24% | 2,147 | 0.28% | 2,147 | 0.29% | 1,644 | 0.24% | 1,593 | 0.21% | 1,662 | 0.22% | 1,522 | 0.26% | 1,613 | 0.28% | 1,383 | 0.2% | 1,384 | 0.24% | 1,384 | 0.27% | 790 | 0.19% | 789 | 0.23% | 268 | 0.09% | 248 | 0.09% | 0 | 0% | 601 | 0.25% | 497 | 0.2% | 497 | 0.18% | ||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 512 | 0.02% | 0 | 0% | 1,158 | 0.07% | 2,302 | 0.16% | 3,456 | 0.26% | 4,598 | 0.39% | 5,736 | 0.53% | 6,868 | 0.61% | 7,996 | 0.79% | 9,119 | 1% | 10,103 | 1.09% | 13,794 | 1.52% | 11,070 | 1.28% | 12,015 | 1.48% | 12,954 | 1.69% | 13,915 | 1.85% | 14,827 | 2.15% | 15,757 | 2.06% | 16,635 | 2.22% | 17,510 | 2.98% | 18,381 | 3.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
非流動負債合計 | 913,936 | 36.69% | 973,334 | 36.99% | 72,512 | 4.37% | 95,118 | 6.5% | 128,714 | 9.6% | 116,390 | 9.91% | 119,273 | 10.97% | 148,353 | 13.16% | 155,983 | 15.47% | 80,692 | 8.86% | 80,628 | 8.7% | 60,062 | 6.62% | 65,691 | 7.6% | 20,771 | 2.56% | 30,387 | 3.97% | 39,860 | 5.31% | 48,658 | 7.06% | 57,977 | 7.58% | 67,305 | 9% | 62,359 | 10.61% | 69,958 | 12.12% | 21,550 | 3.14% | 1,384 | 0.24% | 1,384 | 0.27% | 790 | 0.19% | 789 | 0.23% | 1,672 | 0.56% | 54,828 | 20.24% | 60,102 | 23.57% | 61,022 | 24.91% | 58,978 | 23.14% | 65,518 | 23.87% | 64,597 | 22.2% | 19,157 | 7.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||
負債總計 | 1,946,836 | 78.16% | 2,082,402 | 79.13% | 1,171,574 | 70.67% | 968,885 | 66.25% | 863,511 | 64.42% | 723,382 | 61.61% | 633,975 | 58.3% | 680,706 | 60.37% | 574,273 | 56.96% | 470,230 | 51.65% | 514,945 | 55.53% | 470,252 | 51.82% | 399,009 | 46.17% | 347,780 | 42.9% | 336,375 | 43.93% | 318,057 | 42.37% | 282,861 | 41.04% | 356,251 | 46.6% | 344,660 | 46.1% | 235,995 | 40.15% | 232,956 | 40.35% | 324,376 | 47.28% | 142,762 | 24.32% | 133,487 | 25.77% | 106,679 | 26.04% | 92,436 | 27.08% | 96,891 | 32.18% | 136,561 | 50.42% | 138,723 | 54.41% | 130,076 | 53.1% | 133,538 | 52.4% | 135,787 | 49.47% | 134,916 | 46.36% | 91,957 | 34.02% | 63,615 | 24.21% | 59,607 | 23.96% | 63,622 | 22.17% | 63,292 | 20.53% | 55,187 | 17.42% | 51,581 | 15.97% | 64,646 | 19.09% | 159,295 | 37.19% | 109,537 | 24.41% | 53,917 | 14.19% | 56,616 | 15.61% | 157,714 | 32.17% | 65,981 | 24.14% | 71,865 | 28.43% | 61,651 | 24.08% | 77,635 | 31.74% | 113,648 | 43.53% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 300,000 | 12.04% | 222,486 | 8.45% | 222,486 | 13.42% | 222,486 | 15.21% | 222,486 | 16.6% | 222,486 | 18.95% | 222,486 | 20.46% | 222,486 | 19.73% | 222,486 | 22.07% | 152,391 | 16.74% | 152,391 | 16.43% | 152,391 | 16.79% | 152,391 | 17.63% | 152,391 | 18.8% | 152,391 | 19.9% | 152,391 | 20.3% | 152,474 | 22.12% | 152,474 | 19.94% | 152,474 | 20.39% | 143,560 | 24.42% | 143,560 | 24.87% | 143,586 | 20.93% | 143,586 | 24.46% | 143,586 | 27.72% | 143,586 | 35.05% | 143,141 | 41.93% | 143,141 | 47.54% | 142,484 | 52.61% | 142,820 | 56.02% | 142,345 | 58.1% | 142,345 | 55.86% | 141,876 | 51.69% | 141,955 | 48.78% | 141,275 | 52.26% | 138,775 | 52.82% | 127,365 | 51.21% | 132,180 | 46.07% | 131,480 | 42.64% | 131,480 | 41.5% | 131,630 | 40.76% | 131,630 | 38.87% | 129,530 | 30.24% | 129,330 | 28.83% | 129,330 | 34.05% | 132,000 | 36.4% | 132,000 | 26.93% | 120,000 | 43.9% | 120,000 | 47.47% | 120,000 | 46.87% | 120,000 | 49.05% | 120,000 | 45.97% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 300,000 | 12.04% | 300,000 | 11.4% | 222,486 | 13.42% | 222,486 | 15.21% | 222,486 | 16.6% | 222,486 | 18.95% | 222,486 | 20.46% | 222,486 | 19.73% | 222,486 | 22.07% | 222,491 | 24.44% | 152,391 | 16.43% | 152,391 | 16.79% | 152,391 | 17.63% | 152,391 | 18.8% | 152,391 | 19.9% | 152,391 | 20.3% | 152,474 | 22.12% | 152,474 | 19.94% | 152,474 | 20.39% | 143,560 | 24.42% | 143,560 | 24.87% | 143,586 | 20.93% | 143,586 | 24.46% | 143,586 | 27.72% | 143,586 | 35.05% | 143,141 | 41.93% | 143,141 | 47.54% | 142,484 | 52.61% | 142,820 | 56.02% | 142,345 | 58.1% | 142,345 | 55.86% | 141,876 | 51.69% | 141,955 | 48.78% | 141,275 | 52.26% | 138,775 | 52.82% | 127,365 | 51.21% | 132,180 | 46.07% | 131,480 | 42.64% | 131,480 | 41.5% | 131,630 | 40.76% | 131,630 | 38.87% | 129,530 | 30.24% | 131,066 | 29.21% | 129,330 | 34.05% | 152,523 | 42.06% | 132,000 | 26.93% | 120,000 | 43.9% | 120,000 | 47.47% | 120,000 | 46.87% | 120,000 | 49.05% | 120,000 | 45.97% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 46,078 | 5.33% | 89,370 | 11.03% | 89,370 | 11.67% | 89,370 | 11.91% | 89,370 | 12.97% | 89,370 | 11.69% | 89,370 | 11.95% | 0 | 0% | 0 | 0% | 0 | 0% | 154,811 | 26.37% | 154,811 | 29.89% | 154,811 | 37.79% | 154,811 | 45.35% | 154,811 | 51.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 43,436 | 1.74% | 43,436 | 1.65% | 43,436 | 2.62% | 43,436 | 2.97% | 43,436 | 3.24% | 43,436 | 3.7% | 43,436 | 3.99% | 43,436 | 3.85% | 43,436 | 4.31% | 43,436 | 4.77% | 43,436 | 4.68% | 43,436 | 4.79% | 43,436 | 5.03% | 43,436 | 5.36% | 43,436 | 5.67% | 43,436 | 5.79% | 44,350 | 6.43% | 44,350 | 5.8% | 44,350 | 5.93% | 44,350 | 7.54% | 44,350 | 7.68% | 44,350 | 6.46% | 44,350 | 7.55% | 44,350 | 8.56% | 44,350 | 10.82% | 44,350 | 12.99% | 44,350 | 14.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-限制員工權利股票 | 4,226 | 0.17% | 4,226 | 0.16% | 4,226 | 0.25% | 4,226 | 0.29% | 4,226 | 0.32% | 4,226 | 0.36% | 4,226 | 0.39% | 4,226 | 0.37% | 4,226 | 0.42% | 4,221 | 0.46% | 4,221 | 0.46% | 4,274 | 0.47% | 4,592 | 0.53% | 22,527 | 2.78% | 22,527 | 3% | 22,445 | 3.26% | 22,445 | 2.94% | 22,479 | 3.01% | 22,647 | 3.85% | 22,647 | 3.92% | 0 | 0% | 22,825 | 3.89% | 22,825 | 4.41% | 22,825 | 5.57% | 0 | 0% | 18,659 | 6.2% | 17,563 | 6.48% | 17,227 | 6.76% | 17,035 | 6.95% | 17,035 | 6.68% | 16,790 | 6.12% | 16,711 | 5.74% | ||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 14,312 | 0.57% | 14,312 | 0.54% | 14,312 | 0.86% | 14,312 | 0.98% | 14,312 | 1.07% | 14,312 | 1.22% | 14,312 | 1.32% | 14,312 | 1.27% | 14,312 | 1.42% | 14,312 | 1.57% | 8,576 | 0.92% | 8,576 | 0.95% | 8,576 | 0.99% | 8,576 | 1.06% | 31,103 | 4.06% | 8,576 | 1.14% | 8,576 | 1.24% | 8,576 | 1.12% | 8,576 | 1.15% | 8,576 | 1.46% | 8,576 | 1.49% | 31,401 | 4.58% | 8,576 | 1.46% | 8,576 | 1.66% | 8,576 | 2.09% | 27,235 | 7.98% | 8,576 | 2.85% | 8,576 | 3.17% | 8,576 | 3.36% | 8,576 | 3.5% | 8,576 | 3.37% | 15,058 | 5.57% | 11,683 | 4.45% | 10,762 | 4.33% | 10,687 | 3.72% | 9,497 | 3.08% | 9,497 | 3% | 9,387 | 2.91% | 9,387 | 2.77% | ||||||||||||||||||||||||
資本公積合計 | 61,974 | 2.49% | 61,974 | 2.36% | 61,974 | 3.74% | 61,974 | 4.24% | 61,974 | 4.62% | 61,974 | 5.28% | 61,974 | 5.7% | 61,974 | 5.5% | 61,974 | 6.15% | 61,969 | 6.81% | 56,233 | 6.06% | 56,286 | 6.2% | 102,682 | 11.88% | 163,909 | 20.22% | 163,909 | 21.41% | 163,909 | 21.84% | 164,741 | 23.9% | 164,741 | 21.55% | 164,775 | 22.04% | 78,543 | 13.36% | 75,573 | 13.09% | 75,751 | 11.04% | 230,562 | 39.27% | 230,562 | 44.52% | 230,562 | 56.27% | 226,396 | 66.32% | 226,396 | 75.18% | 180,950 | 66.81% | 180,614 | 70.84% | 180,422 | 73.65% | 180,422 | 70.8% | 180,177 | 65.64% | 180,098 | 61.88% | 178,454 | 66.01% | 173,829 | 66.16% | 161,439 | 64.91% | 166,620 | 58.07% | 165,398 | 53.65% | 165,567 | 52.26% | 165,329 | 51.19% | 165,156 | 48.76% | 155,596 | 36.33% | 205,680 | 45.84% | 205,404 | 54.07% | 193,428 | 53.34% | 192,758 | 39.32% | 9,184 | 3.36% | 7,410 | 2.93% | 5,636 | 2.2% | 3,862 | 1.58% | 2,088 | 0.8% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 114,537 | 4.6% | 107,830 | 4.1% | 107,104 | 6.46% | 114,038 | 7.8% | 106,592 | 7.95% | 100,640 | 8.57% | 93,583 | 8.61% | 86,687 | 7.69% | 81,361 | 8.07% | 73,975 | 8.13% | 68,959 | 7.44% | 62,148 | 6.85% | 55,500 | 6.42% | 48,697 | 6.01% | 43,979 | 5.74% | 38,052 | 5.07% | 34,282 | 4.97% | 29,768 | 3.89% | 25,449 | 3.4% | 21,779 | 3.71% | 16,464 | 2.85% | 3,791 | 0.55% | 24,544 | 4.18% | 24,544 | 4.74% | 24,544 | 5.99% | 24,544 | 7.19% | 24,544 | 8.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 58,844 | 2.36% | 67,071 | 2.55% | 84,769 | 5.11% | 93,184 | 6.37% | 74,457 | 5.55% | 59,524 | 5.07% | 70,572 | 6.49% | 68,963 | 6.12% | 53,259 | 5.28% | 73,861 | 8.11% | 118,166 | 12.74% | 148,997 | 16.42% | 127,706 | 14.78% | 68,030 | 8.39% | 47,177 | 6.16% | 59,266 | 7.9% | 37,714 | 5.47% | 45,139 | 5.9% | 43,187 | 5.78% | 94,364 | 16.05% | 91,909 | 15.92% | 126,725 | 18.47% | 37,584 | 6.4% | (20,753) | -4.01% | (99,058) | -24.18% | (150,569) | -44.11% | (191,733) | -63.67% | (209,645) | -77.4% | (224,736) | -88.15% | (229,030) | -93.49% | (220,941) | -86.7% | (200,794) | -73.16% | (183,389) | -63.02% | (161,751) | -59.83% | (132,413) | -50.4% | (115,974) | -46.63% | (79,561) | -27.73% | (15,815) | -5.13% | 2,808 | 0.89% | 13,739 | 4.25% | 17,457 | 5.15% | 33,651 | 7.5% | 22,510 | 5.93% | 60,400 | 16.66% | 39,046 | 7.96% | 118,921 | 43.51% | 94,263 | 37.29% | 58,238 | 22.74% | 31,674 | 12.95% | 13,873 | 5.31% | ||
保留盈餘合計 | 173,381 | 6.96% | 174,901 | 6.65% | 191,873 | 11.57% | 207,222 | 14.17% | 181,049 | 13.51% | 160,164 | 13.64% | 164,155 | 15.1% | 155,650 | 13.8% | 134,620 | 13.35% | 147,836 | 16.24% | 187,779 | 20.25% | 211,799 | 23.34% | 183,860 | 21.28% | 117,381 | 14.48% | 91,810 | 11.99% | 97,406 | 12.98% | 71,996 | 10.44% | 74,907 | 9.8% | 68,636 | 9.18% | 116,143 | 19.76% | 111,896 | 19.38% | 130,516 | 19.02% | 62,128 | 10.58% | 3,791 | 0.73% | (74,514) | -18.19% | (126,025) | -36.92% | (167,189) | -55.52% | (185,101) | -68.34% | (200,192) | -78.52% | (204,486) | -83.47% | (196,397) | -77.07% | (176,250) | -64.21% | (158,845) | -54.58% | (137,207) | -50.75% | (107,869) | -41.05% | (91,430) | -36.76% | (55,017) | -19.17% | 8,729 | 2.83% | 25,978 | 8.2% | 36,909 | 11.43% | 40,627 | 12% | 36,117 | 8.43% | 54,570 | 12.16% | 43,429 | 11.43% | 81,319 | 22.42% | 59,965 | 12.23% | 130,376 | 47.7% | 105,717 | 41.82% | 69,692 | 27.22% | 43,128 | 17.63% | 25,327 | 9.7% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 7,363 | 0.3% | 10,271 | 0.39% | 8,088 | 0.49% | (966) | -0.07% | 9,682 | 0.72% | 2,481 | 0.21% | (1,574) | -0.14% | 318 | 0.03% | 6,171 | 0.61% | (5,466) | -0.6% | (698) | -0.08% | (189) | -0.02% | 0 | 0% | 72 | 0.01% | 637 | 0.08% | 629 | 0.08% | 1,195 | 0.17% | 2,218 | 0.29% | 3,424 | 0.46% | 2,711 | 0.46% | 4,249 | 0.74% | 4,581 | 0.67% | 4,039 | 0.69% | 3,992 | 0.77% | 3,461 | 0.84% | 3,361 | 0.98% | 2,885 | 0.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,362 | 0.05% | 2,029 | 0.08% | 1,872 | 0.11% | 2,808 | 0.19% | 1,786 | 0.13% | 3,648 | 0.31% | 6,489 | 0.6% | 6,561 | 0.58% | 8,988 | 0.89% | 13,769 | 1.51% | 16,791 | 1.81% | 17,474 | 1.93% | 3,702 | 0.43% | 7,389 | 0.91% | (203) | -0.03% | (1,283) | -0.17% | (1,283) | -0.19% | (1,808) | -0.24% | (564) | -0.08% | (1,205) | -0.2% | (1,176) | -0.2% | (746) | -0.11% | (527) | -0.09% | 491 | 0.09% | 204 | 0.05% | 420 | 0.12% | (390) | -0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (37) | 0% | (93) | -0.01% | (171) | -0.02% | (262) | -0.03% | (418) | -0.05% | (608) | -0.07% | (889) | -0.1% | (1,132) | -0.13% | (1,497) | -0.18% | (1,916) | -0.25% | (2,400) | -0.32% | (2,916) | -0.42% | (3,596) | -0.47% | (3,999) | -0.53% | (5,134) | -0.87% | (6,064) | -1.05% | (7,358) | -1.07% | (8,528) | -1.45% | (9,751) | -1.88% | (11,000) | -2.68% | (7,533) | -2.21% | (8,625) | -2.86% | (7,260) | -2.68% | (8,247) | -3.23% | (7,261) | -2.96% | (8,393) | -3.29% | (8,476) | -3.09% | (9,525) | -3.27% | (8,533) | -3.16% | (9,323) | -3.55% | (8,694) | -3.5% | (9,686) | -3.38% | (8,416) | -2.73% | (9,337) | -2.95% | (10,259) | -3.18% | (11,180) | -3.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
其他權益合計 | 8,725 | 0.35% | 12,300 | 0.47% | 9,960 | 0.6% | 1,842 | 0.13% | 11,468 | 0.86% | 6,092 | 0.52% | 4,822 | 0.44% | 6,708 | 0.59% | 14,897 | 1.48% | 7,885 | 0.87% | 15,485 | 1.67% | 16,396 | 1.81% | 2,570 | 0.3% | 5,964 | 0.74% | (1,482) | -0.19% | (3,054) | -0.41% | (3,004) | -0.44% | (3,186) | -0.42% | (1,139) | -0.15% | (3,628) | -0.62% | (2,991) | -0.52% | (3,523) | -0.51% | (5,016) | -0.85% | (5,268) | -1.02% | (7,335) | -1.79% | (3,752) | -1.1% | (6,130) | -2.04% | (4,038) | -1.49% | (7,005) | -2.75% | (3,371) | -1.38% | (5,073) | -1.99% | (7,115) | -2.59% | (7,101) | -2.44% | (4,139) | -1.53% | (5,606) | -2.13% | (8,255) | -3.32% | (9,158) | -3.19% | (8,381) | -2.72% | (9,211) | -2.91% | (10,090) | -3.12% | (11,172) | -3.3% | (57) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
歸屬於母公司業主之權益合計 | 544,080 | 21.84% | 549,175 | 20.87% | 486,293 | 29.33% | 493,524 | 33.75% | 476,977 | 35.58% | 450,716 | 38.39% | 453,437 | 41.7% | 446,818 | 39.63% | 433,977 | 43.04% | 440,181 | 48.35% | 411,888 | 44.42% | 436,872 | 48.15% | 441,503 | 51.09% | 439,645 | 54.24% | 406,628 | 53.11% | 410,652 | 54.71% | 386,207 | 56.03% | 388,936 | 50.87% | 384,746 | 51.46% | 334,618 | 56.93% | 328,038 | 56.83% | 346,330 | 50.48% | 431,260 | 73.46% | 372,671 | 71.95% | 292,299 | 71.34% | 239,760 | 70.24% | 196,218 | 65.16% | 134,295 | 49.58% | 116,237 | 45.59% | 114,910 | 46.9% | 121,297 | 47.6% | 138,688 | 50.53% | 156,107 | 53.64% | 178,383 | 65.98% | 199,129 | 75.79% | 189,119 | 76.04% | 223,310 | 77.83% | 245,024 | 79.47% | 261,612 | 82.58% | 271,392 | 84.03% | 274,039 | 80.91% | 268,984 | 62.81% | ||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 455 | 0.05% | 283 | 0.03% | 23,648 | 2.74% | 23,160 | 2.86% | 22,683 | 2.96% | 21,907 | 2.92% | 20,225 | 2.93% | 19,319 | 2.53% | 18,267 | 2.44% | 17,209 | 2.93% | 16,274 | 2.82% | 15,411 | 2.25% | 13,074 | 2.23% | 11,779 | 2.27% | 10,728 | 2.62% | 9,161 | 2.68% | 8,011 | 2.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
權益總額 | 544,080 | 21.84% | 549,175 | 20.87% | 486,293 | 29.33% | 493,524 | 33.75% | 476,977 | 35.58% | 450,716 | 38.39% | 453,437 | 41.7% | 446,818 | 39.63% | 433,977 | 43.04% | 440,181 | 48.35% | 412,343 | 44.47% | 437,155 | 48.18% | 465,151 | 53.83% | 462,805 | 57.1% | 429,311 | 56.07% | 432,559 | 57.63% | 406,432 | 58.96% | 408,255 | 53.4% | 403,013 | 53.9% | 351,827 | 59.85% | 344,312 | 59.65% | 361,741 | 52.72% | 444,334 | 75.68% | 384,450 | 74.23% | 303,027 | 73.96% | 248,921 | 72.92% | 204,229 | 67.82% | 134,295 | 49.58% | 116,237 | 45.59% | 114,910 | 46.9% | 121,297 | 47.6% | 138,688 | 50.53% | 156,107 | 53.64% | 178,383 | 65.98% | 199,129 | 75.79% | 189,119 | 76.04% | 223,310 | 77.83% | 245,024 | 79.47% | 261,612 | 82.58% | 271,392 | 84.03% | 274,039 | 80.91% | 268,984 | 62.81% | 339,114 | 75.59% | 325,961 | 85.81% | 306,022 | 84.39% | 332,521 | 67.83% | 207,358 | 75.86% | 180,925 | 71.57% | 194,399 | 75.92% | 166,990 | 68.26% | 147,415 | 56.47% |
負債及權益總計 | 2,490,916 | 100% | 2,631,577 | 100% | 1,657,867 | 100% | 1,462,409 | 100% | 1,340,488 | 100% | 1,174,098 | 100% | 1,087,412 | 100% | 1,127,524 | 100% | 1,008,250 | 100% | 910,411 | 100% | 927,288 | 100% | 907,407 | 100% | 864,160 | 100% | 810,585 | 100% | 765,686 | 100% | 750,616 | 100% | 689,293 | 100% | 764,506 | 100% | 747,673 | 100% | 587,822 | 100% | 577,268 | 100% | 686,117 | 100% | 587,096 | 100% | 517,937 | 100% | 409,706 | 100% | 341,357 | 100% | 301,120 | 100% | 270,856 | 100% | 254,960 | 100% | 244,986 | 100% | 254,835 | 100% | 274,475 | 100% | 291,023 | 100% | 270,340 | 100% | 262,744 | 100% | 248,726 | 100% | 286,932 | 100% | 308,316 | 100% | 316,799 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 0 | 0% | 233 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 474,000 | 0.17% | 320,000 | 0.1% | 320,000 | 0.1% | 324,000 | 0.1% | 320,000 | 0.09% | 320,000 | 0.07% | 320,000 | 0.07% | 320,000 | 0.08% | 820,000 | 0.23% | 320,000 | 0.07% | 0 | 0% | 320,000 | 0.13% | 6,000 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
尚凡(5278) 截至2024年第3季「資產總額」總計約為NT$24.91億元,相較上一季減少約NT$-1.41億元、相較去年年末增加約NT$10.29億元
尚凡(5278) 2024年第3季財報顯示公司「資產總額」約NT$24.91億元;負債總額約NT$19.47億元、為資產總額的78.16%;權益總額約NT$5.44億元、為資產總額的21.84%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$26.32億元;負債總額約NT$20.82億元、為資產總額的79.13%;權益總額約NT$5.49億元、為資產總額的20.87%。
今年第3季相較上一季「資產總額」增加約NT$-1.41億元。
對比去年年末
去年年末的「資產總額」則為NT$14.62億元;負債總額約NT$9.69億元、為資產總額的66.25%;權益總額約NT$4.94億元、為資產總額的33.75%。
今年第3季相較去年年末「資產總額」增加約NT$10.29億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 2,490,916 | 100% | 2,631,577 | 100% | 1,657,867 | 100% | 1,462,409 | 100% | 1,340,488 | 100% | 1,174,098 | 100% | 1,087,412 | 100% | 1,127,524 | 100% | 1,008,250 | 100% | 910,411 | 100% | 927,288 | 100% | 907,407 | 100% | 864,160 | 100% | 810,585 | 100% | 765,686 | 100% | 750,616 | 100% | 689,293 | 100% | 764,506 | 100% | 747,673 | 100% | 587,822 | 100% | 577,268 | 100% | 686,117 | 100% | 587,096 | 100% | 517,937 | 100% | 409,706 | 100% | 341,357 | 100% | 301,120 | 100% | 270,856 | 100% | 254,960 | 100% | 244,986 | 100% | 254,835 | 100% | 274,475 | 100% | 291,023 | 100% | 270,340 | 100% | 262,744 | 100% | 248,726 | 100% | 286,932 | 100% | 308,316 | 100% | 316,799 | 100% | 322,973 | 100% |
負債總額 | 1,946,836 | 78.16% | 2,082,402 | 79.13% | 1,171,574 | 70.67% | 968,885 | 66.25% | 863,511 | 64.42% | 723,382 | 61.61% | 633,975 | 58.3% | 680,706 | 60.37% | 574,273 | 56.96% | 470,230 | 51.65% | 514,945 | 55.53% | 470,252 | 51.82% | 399,009 | 46.17% | 347,780 | 42.9% | 336,375 | 43.93% | 318,057 | 42.37% | 282,861 | 41.04% | 356,251 | 46.6% | 344,660 | 46.1% | 235,995 | 40.15% | 232,956 | 40.35% | 324,376 | 47.28% | 142,762 | 24.32% | 133,487 | 25.77% | 106,679 | 26.04% | 92,436 | 27.08% | 96,891 | 32.18% | 136,561 | 50.42% | 138,723 | 54.41% | 130,076 | 53.1% | 133,538 | 52.4% | 135,787 | 49.47% | 134,916 | 46.36% | 91,957 | 34.02% | 63,615 | 24.21% | 59,607 | 23.96% | 63,622 | 22.17% | 63,292 | 20.53% | 55,187 | 17.42% | 51,581 | 15.97% |
權益總額 | 544,080 | 21.84% | 549,175 | 20.87% | 486,293 | 29.33% | 493,524 | 33.75% | 476,977 | 35.58% | 450,716 | 38.39% | 453,437 | 41.7% | 446,818 | 39.63% | 433,977 | 43.04% | 440,181 | 48.35% | 412,343 | 44.47% | 437,155 | 48.18% | 465,151 | 53.83% | 462,805 | 57.1% | 429,311 | 56.07% | 432,559 | 57.63% | 406,432 | 58.96% | 408,255 | 53.4% | 403,013 | 53.9% | 351,827 | 59.85% | 344,312 | 59.65% | 361,741 | 52.72% | 444,334 | 75.68% | 384,450 | 74.23% | 303,027 | 73.96% | 248,921 | 72.92% | 204,229 | 67.82% | 134,295 | 49.58% | 116,237 | 45.59% | 114,910 | 46.9% | 121,297 | 47.6% | 138,688 | 50.53% | 156,107 | 53.64% | 178,383 | 65.98% | 199,129 | 75.79% | 189,119 | 76.04% | 223,310 | 77.83% | 245,024 | 79.47% | 261,612 | 82.58% | 271,392 | 84.03% |
流動資產
尚凡(5278) 截至2024年第3季「流動資產」總計約為NT$22.56億元,相較上一季減少約NT$-1.42億元、相較去年年末增加約NT$9.5億元
尚凡(5278) 2024年第3季財報顯示公司「流動資產」總計約NT$22.56億元、約佔整體資產的90.58%。
對比上一季
上一季流動資產總計約NT$23.98億元、約佔整體資產的91.11%。今年第3季相較上一季減少約NT$-1.42億元。
對比去年年末
去年年末流動資產則為NT$13.06億元、約佔整體資產的89.32%。今年第3季相較去年年末增加約NT$9.5億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,256,210 | 90.58% | 2,397,732 | 91.11% | 1,486,745 | 89.68% | 1,306,287 | 89.32% | 1,185,174 | 88.41% | 1,019,626 | 86.84% | 946,869 | 87.08% | 987,030 | 87.54% | 859,653 | 85.26% | 761,551 | 83.65% | 781,865 | 84.32% | 763,674 | 84.16% | 774,589 | 89.63% | 731,778 | 90.28% | 692,622 | 90.46% | 672,030 | 89.53% | 611,638 | 88.73% | 685,543 | 89.67% | 653,453 | 87.4% | 508,248 | 86.46% | 496,743 | 86.05% | 625,677 | 91.19% | 532,129 | 90.64% | 462,735 | 89.34% | 358,594 | 87.52% | 290,048 | 84.97% | 250,705 | 83.26% | 224,254 | 82.79% | 212,275 | 83.26% | 200,279 | 81.75% | 209,101 | 82.05% | 230,382 | 83.94% | 247,815 | 85.15% | 220,979 | 81.74% | 213,377 | 81.21% | 202,083 | 81.25% | 246,892 | 86.05% | 268,323 | 87.03% | 282,200 | 89.08% | 287,647 | 89.06% |
非流動資產
尚凡(5278) 截至2024年第3季「非流動資產」總計約為NT$2.35億元,相較上一季增加約NT$86.1萬元、相較去年年末增加約NT$7,858萬元
尚凡(5278) 2024年第3季財報顯示公司「非流動資產」總計約NT$2.35億元、約佔整體資產的9.42%。
對比上一季
上一季非流動資產總計約NT$2.34億元、約佔整體資產的8.89%。今年第3季相較上一季增加約NT$86.1萬元。
對比去年年末
去年年末非流動資產則為NT$1.56億元、約佔整體資產的10.68%。今年第3季相較去年年末增加約NT$7,858萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 234,706 | 9.42% | 233,845 | 8.89% | 171,122 | 10.32% | 156,122 | 10.68% | 155,314 | 11.59% | 154,472 | 13.16% | 140,543 | 12.92% | 140,494 | 12.46% | 148,597 | 14.74% | 148,860 | 16.35% | 145,423 | 15.68% | 143,733 | 15.84% | 89,571 | 10.37% | 78,807 | 9.72% | 73,064 | 9.54% | 78,586 | 10.47% | 77,655 | 11.27% | 78,963 | 10.33% | 94,220 | 12.6% | 79,574 | 13.54% | 80,525 | 13.95% | 60,440 | 8.81% | 54,967 | 9.36% | 55,202 | 10.66% | 51,112 | 12.48% | 51,309 | 15.03% | 50,415 | 16.74% | 46,602 | 17.21% | 42,685 | 16.74% | 44,707 | 18.25% | 45,734 | 17.95% | 44,093 | 16.06% | 43,208 | 14.85% | 49,361 | 18.26% | 49,367 | 18.79% | 46,643 | 18.75% | 40,040 | 13.95% | 39,993 | 12.97% | 34,599 | 10.92% | 35,326 | 10.94% |
流動負債
尚凡(5278) 截至2024年第3季「流動負債」總計約為NT$10.33億元,相較上一季減少約NT$-7,617萬元、相較去年年末增加約NT$1.59億元
尚凡(5278) 2024年第3季財報顯示公司「流動負債」總計約NT$10.33億元、約佔整體資產的41.47%。
對比上一季
上一季流動負債總計約NT$11.09億元、約佔整體資產的42.14%。今年第3季相較上一季減少約NT$-7,617萬元。
對比去年年末
去年年末流動負債則為NT$8.74億元、約佔整體資產的59.75%。今年第3季相較去年年末增加約NT$1.59億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,032,900 | 41.47% | 1,109,068 | 42.14% | 1,099,062 | 66.29% | 873,767 | 59.75% | 734,797 | 54.82% | 606,992 | 51.7% | 514,702 | 47.33% | 532,353 | 47.21% | 418,290 | 41.49% | 389,538 | 42.79% | 434,317 | 46.84% | 410,190 | 45.2% | 333,318 | 38.57% | 327,009 | 40.34% | 305,988 | 39.96% | 278,197 | 37.06% | 234,203 | 33.98% | 298,274 | 39.02% | 277,355 | 37.1% | 173,636 | 29.54% | 162,998 | 28.24% | 302,826 | 44.14% | 141,378 | 24.08% | 132,103 | 25.51% | 105,889 | 25.85% | 91,647 | 26.85% | 95,219 | 31.62% | 81,733 | 30.18% | 78,621 | 30.84% | 69,054 | 28.19% | 74,560 | 29.26% | 70,269 | 25.6% | 70,319 | 24.16% | 72,800 | 26.93% | 63,615 | 24.21% | 59,607 | 23.96% | 63,622 | 22.17% | 63,292 | 20.53% | 55,187 | 17.42% | 51,581 | 15.97% |
非流動負債
尚凡(5278) 截至2024年第3季「非流動負債」總計約為NT$9.14億元,相較上一季減少約NT$-5,940萬元、相較去年年末增加約NT$8.19億元
尚凡(5278) 2024年第3季財報顯示公司「非流動負債」總計約NT$9.14億元、約佔整體資產的36.69%。
對比上一季
上一季非流動負債總計約NT$9.73億元、約佔整體資產的36.99%。今年第3季相較上一季減少約NT$-5,940萬元。
對比去年年末
去年年末非流動負債則為NT$9,512萬元、約佔整體資產的6.5%。今年第3季相較去年年末增加約NT$8.19億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 913,936 | 36.69% | 973,334 | 36.99% | 72,512 | 4.37% | 95,118 | 6.5% | 128,714 | 9.6% | 116,390 | 9.91% | 119,273 | 10.97% | 148,353 | 13.16% | 155,983 | 15.47% | 80,692 | 8.86% | 80,628 | 8.7% | 60,062 | 6.62% | 65,691 | 7.6% | 20,771 | 2.56% | 30,387 | 3.97% | 39,860 | 5.31% | 48,658 | 7.06% | 57,977 | 7.58% | 67,305 | 9% | 62,359 | 10.61% | 69,958 | 12.12% | 21,550 | 3.14% | 1,384 | 0.24% | 1,384 | 0.27% | 790 | 0.19% | 789 | 0.23% | 1,672 | 0.56% | 54,828 | 20.24% | 60,102 | 23.57% | 61,022 | 24.91% | 58,978 | 23.14% | 65,518 | 23.87% | 64,597 | 22.2% | 19,157 | 7.09% |
權益
尚凡(5278) 截至2024年第3季「權益」總計約為NT$5.44億元,相較上一季減少約NT$-510萬元、相較去年年末增加約NT$5,056萬元
尚凡(5278) 2024年第3季財報顯示公司「權益」總計約NT$5.44億元、約佔整體資產的21.84%。
對比上一季
上一季權益總計約NT$5.49億元、約佔整體資產的20.87%。今年第3季相較上一季減少約NT$-510萬元。
對比去年年末
去年年末權益則為NT$4.94億元、約佔整體資產的33.75%。今年第3季相較去年年末增加約NT$5,056萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 544,080 | 21.84% | 549,175 | 20.87% | 486,293 | 29.33% | 493,524 | 33.75% | 476,977 | 35.58% | 450,716 | 38.39% | 453,437 | 41.7% | 446,818 | 39.63% | 433,977 | 43.04% | 440,181 | 48.35% | 412,343 | 44.47% | 437,155 | 48.18% | 465,151 | 53.83% | 462,805 | 57.1% | 429,311 | 56.07% | 432,559 | 57.63% | 406,432 | 58.96% | 408,255 | 53.4% | 403,013 | 53.9% | 351,827 | 59.85% | 344,312 | 59.65% | 361,741 | 52.72% | 444,334 | 75.68% | 384,450 | 74.23% | 303,027 | 73.96% | 248,921 | 72.92% | 204,229 | 67.82% | 134,295 | 49.58% | 116,237 | 45.59% | 114,910 | 46.9% | 121,297 | 47.6% | 138,688 | 50.53% | 156,107 | 53.64% | 178,383 | 65.98% | 199,129 | 75.79% | 189,119 | 76.04% | 223,310 | 77.83% | 245,024 | 79.47% | 261,612 | 82.58% | 271,392 | 84.03% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。