4747
71.5
TWD+1.20 (1.71%)
2025.04.02收盤
強生-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,070,057 | 54.45% | 1,053,638 | 54.17% | 1,107,813 | 55.14% | 1,100,249 | 55.33% | 1,087,609 | 54.57% | 1,063,019 | 54.34% | 624,202 | 41.16% | 190,270 | 17.94% | 168,471 | 16.21% | 148,901 | 14.7% | 187,933 | 18.14% | 187,252 | 18.72% | 202,233 | 19.69% | 192,589 | 18.83% | 172,782 | 17.34% | 236,671 | 22.38% | 295,668 | 26.91% | 307,990 | 28.28% | 358,959 | 35.03% | 328,766 | 33.92% | 309,539 | 32.52% | 284,857 | 30.84% | 330,750 | 34.3% | 327,033 | 34.04% | 309,814 | 33.07% | 312,144 | 33.21% | 355,917 | 36.25% | 327,211 | 35.02% | 305,914 | 32.86% | 297,060 | 32.14% | 362,154 | 36.69% | 339,893 | 36.06% | 332,949 | 34.85% | 322,900 | 35.1% | 377,506 | 38.87% | 349,401 | 37.3% | 413,157 | 45.03% | 485,216 | 53.19% | 540,120 | 56.34% | 530,908 | 55.02% | 331,057 | 44.02% | 333,408 | 44.64% | 343,869 | 46.43% | 324,368 | 46.19% | 297,379 | 43.5% | 133,787 | 26.07% | 148,355 | 28.73% | 139,537 | 28.25% | 109,376 | 24.28% | 111,363 | 24.07% | 121,716 | 25.69% | 101,247 | 22.38% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 18,122 | 0.92% | 23,351 | 1.2% | 24,952 | 1.24% | 28,878 | 1.45% | 26,099 | 1.31% | 22,662 | 1.16% | 18,411 | 1.21% | 16,764 | 1.58% | 21,510 | 2.07% | 15,379 | 1.52% | 18,920 | 1.83% | 21,379 | 2.14% | 20,651 | 2.01% | 16,900 | 1.65% | 18,213 | 1.83% | 19,967 | 1.89% | 18,371 | 1.67% | 17,924 | 1.65% | 17,233 | 1.68% | 22,829 | 2.36% | 17,567 | 1.85% | 19,027 | 2.06% | 23,837 | 2.47% | 18,851 | 1.96% | 22,571 | 2.41% | 18,373 | 1.95% | 20,889 | 2.13% | 14,021 | 1.5% | 21,351 | 2.29% | 14,057 | 1.52% | 13,673 | 1.39% | 13,849 | 1.47% | 21,775 | 2.28% | 12,172 | 1.32% | 14,327 | 1.48% | 18,882 | 2.02% | 17,136 | 1.87% | 14,183 | 1.55% | 16,195 | 1.69% | 16,491 | 1.71% | 14,603 | 1.94% | 14,417 | 1.93% | 13,634 | 1.84% | 12,593 | 1.79% | 11,794 | 1.73% | 10,854 | 2.11% | 19,620 | 3.8% | 18,917 | 3.83% | 14,287 | 3.17% | 16,550 | 3.58% | 18,801 | 3.97% | 18,509 | 4.09% |
應收帳款淨額 | 101,048 | 5.14% | 92,808 | 4.77% | 104,312 | 5.19% | 101,095 | 5.08% | 98,640 | 4.95% | 104,453 | 5.34% | 109,983 | 7.25% | 103,336 | 9.74% | 93,858 | 9.03% | 82,387 | 8.14% | 81,035 | 7.82% | 70,198 | 7.02% | 70,984 | 6.91% | 66,380 | 6.49% | 71,174 | 7.14% | 70,264 | 6.64% | 68,496 | 6.24% | 64,050 | 5.88% | 67,879 | 6.62% | 82,639 | 8.53% | 82,641 | 8.68% | 72,087 | 7.81% | 68,473 | 7.1% | 66,834 | 6.96% | 68,612 | 7.32% | 70,807 | 7.53% | 74,709 | 7.61% | 66,832 | 7.15% | 68,285 | 7.33% | 68,181 | 7.38% | 65,644 | 6.65% | 62,254 | 6.6% | 70,033 | 7.33% | 64,943 | 7.06% | 67,355 | 6.93% | 69,456 | 7.41% | 62,701 | 6.83% | 64,852 | 7.11% | 61,155 | 6.38% | 63,592 | 6.59% | 57,441 | 7.64% | 65,701 | 8.8% | 63,753 | 8.61% | 61,755 | 8.79% | 63,592 | 9.3% | 56,631 | 11.03% | 56,691 | 10.98% | 56,957 | 11.53% | 53,518 | 11.88% | 51,125 | 11.05% | 50,238 | 10.6% | 54,762 | 12.1% |
其他應收款 | 1,138 | 0.06% | 1,023 | 0.05% | 940 | 0.05% | 1,091 | 0.05% | 1,676 | 0.08% | 1,171 | 0.06% | 1,326 | 0.09% | 898 | 0.08% | 919 | 0.09% | 951 | 0.09% | 880 | 0.08% | 992 | 0.1% | 970 | 0.09% | 888 | 0.09% | 885 | 0.09% | 1,457 | 0.14% | 956 | 0.09% | 1,063 | 0.1% | 1,363 | 0.13% | 1,036 | 0.11% | 1,046 | 0.11% | 1,165 | 0.13% | 1,166 | 0.12% | 990 | 0.1% | 976 | 0.1% | 1,140 | 0.12% | 1,141 | 0.12% | 927 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 140,899 | 7.17% | 139,316 | 7.16% | 131,505 | 6.55% | 122,720 | 6.17% | 138,807 | 6.96% | 132,919 | 6.79% | 127,165 | 8.38% | 114,460 | 10.79% | 127,028 | 12.22% | 136,447 | 13.47% | 135,005 | 13.03% | 133,573 | 13.35% | 146,476 | 14.26% | 153,222 | 14.98% | 143,792 | 14.43% | 154,122 | 14.57% | 157,919 | 14.38% | 141,350 | 12.98% | 140,911 | 13.75% | 114,144 | 11.78% | 133,443 | 14.02% | 133,853 | 14.49% | 126,938 | 13.16% | 138,077 | 14.37% | 134,912 | 14.4% | 132,111 | 14.06% | 114,583 | 11.67% | 107,279 | 11.48% | 131,331 | 14.11% | 141,339 | 15.29% | 143,127 | 14.5% | 123,589 | 13.11% | 124,830 | 13.06% | 113,817 | 12.37% | 104,738 | 10.78% | 94,405 | 10.08% | 103,836 | 11.32% | 107,994 | 11.84% | 102,214 | 10.66% | 112,094 | 11.62% | 105,897 | 14.08% | 108,141 | 14.48% | 94,776 | 12.8% | 81,209 | 11.56% | 86,263 | 12.62% | 90,758 | 17.68% | 76,687 | 14.85% | 63,211 | 12.8% | 71,765 | 15.93% | 79,698 | 17.23% | 82,302 | 17.37% | 72,829 | 16.1% |
預付款項 | 3,112 | 0.16% | 1,234 | 0.06% | 2,572 | 0.13% | 2,312 | 0.12% | 4,675 | 0.23% | 1,993 | 0.1% | 4,607 | 0.3% | 3,272 | 0.31% | 2,176 | 0.21% | 3,190 | 0.31% | 5,322 | 0.51% | 5,498 | 0.55% | 4,555 | 0.44% | 1,177 | 0.12% | 4,908 | 0.49% | 3,030 | 0.29% | 3,439 | 0.31% | 3,503 | 0.32% | 5,063 | 0.49% | 2,215 | 0.23% | 1,637 | 0.17% | 3,177 | 0.34% | 1,116 | 0.12% | 1,950 | 0.2% | 1,176 | 0.13% | 1,829 | 0.19% | 464 | 0.05% | 1,350 | 0.14% | 417 | 0.04% | 1,129 | 0.12% | 958 | 0.1% | 592 | 0.06% | 979 | 0.1% | 1,061 | 0.12% | 353 | 0.04% | 2,160 | 0.23% | 813 | 0.09% | 2,761 | 0.3% | 380 | 0.04% | 1,574 | 0.16% | 1,614 | 0.21% | 1,007 | 0.13% | 1,906 | 0.26% | 325 | 0.05% | 583 | 0.09% | 128 | 0.02% | 343 | 0.07% | 522 | 0.11% | 749 | 0.17% | 149 | 0.03% | 398 | 0.08% | 257 | 0.06% |
其他流動資產 | 2,452 | 0.12% | 2,399 | 0.12% | 2,417 | 0.12% | 983 | 0.05% | 1,258 | 0.06% | 855 | 0.04% | 822 | 0.05% | 514 | 0.05% | 565 | 0.05% | 799 | 0.08% | 1,054 | 0.1% | 756 | 0.08% | 624 | 0.06% | 463 | 0.05% | 238 | 0.02% | 118 | 0.01% | 159 | 0.01% | 129 | 0.01% | 633 | 0.06% | 584 | 0.06% | 572 | 0.06% | 192 | 0.02% | 131 | 0.01% | 139 | 0.01% | 131 | 0.01% | 62 | 0.01% | 277 | 0.03% | 151 | 0.02% | 148 | 0.02% | 201 | 0.02% | 506 | 0.05% | 118 | 0.01% | 131 | 0.01% | 133 | 0.01% | 80 | 0.01% | 101 | 0.01% | 106 | 0.01% | 289 | 0.03% | 559 | 0.06% | 8 | 0% | 5 | 0% | 109 | 0.01% | 159 | 0.02% | 183 | 0.03% | 0 | 0% | 265 | 0.05% | 196 | 0.04% | 57 | 0.01% | 0 | 0% | 423 | 0.09% | 6 | 0% | 2,541 | 0.56% |
流動資產合計 | 1,336,828 | 68.02% | 1,313,769 | 67.54% | 1,374,511 | 68.41% | 1,357,328 | 68.26% | 1,358,764 | 68.18% | 1,327,072 | 67.84% | 886,516 | 58.45% | 429,514 | 40.49% | 414,527 | 39.89% | 388,054 | 38.32% | 430,149 | 41.53% | 419,648 | 41.95% | 446,493 | 43.47% | 431,619 | 42.19% | 411,992 | 41.35% | 485,629 | 45.91% | 545,008 | 49.61% | 536,009 | 49.22% | 592,041 | 57.77% | 552,213 | 56.97% | 546,445 | 57.41% | 514,358 | 55.7% | 552,411 | 57.28% | 553,874 | 57.66% | 538,192 | 57.45% | 536,466 | 57.08% | 567,980 | 57.84% | 517,771 | 55.41% | 528,373 | 56.75% | 525,322 | 56.84% | 587,298 | 59.51% | 541,590 | 57.46% | 552,398 | 57.81% | 516,279 | 56.12% | 565,774 | 58.25% | 536,118 | 57.23% | 599,758 | 65.36% | 675,489 | 74.05% | 720,835 | 75.19% | 724,975 | 75.13% | 512,079 | 68.1% | 523,259 | 70.06% | 518,383 | 70% | 480,617 | 68.44% | 461,925 | 67.57% | 292,781 | 57.05% | 302,446 | 58.58% | 279,543 | 56.6% | 249,764 | 55.45% | 259,565 | 56.1% | 273,628 | 57.76% | 250,184 | 55.3% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 28 | 0% | 28 | 0% | 84 | 0% | 214 | 0.01% | 510 | 0.03% | 1,513 | 0.08% | 2,440 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 14,007 | 0.71% | 18,089 | 0.93% | 17,777 | 0.88% | 15,385 | 0.77% | 15,766 | 0.79% | 14,090 | 0.72% | 15,724 | 1.04% | 19,143 | 1.8% | 15,381 | 1.48% | 15,614 | 1.54% | 16,105 | 1.55% | 11,630 | 1.16% | 15,411 | 1.5% | 20,736 | 2.03% | 20,091 | 2.02% | 18,224 | 1.72% | 14,790 | 1.35% | 15,282 | 1.4% | 23,657 | 2.31% | 15,815 | 1.63% | 16,787 | 1.76% | 18,926 | 2.05% | 20,157 | 2.09% | 21,789 | 2.27% | 19,851 | 2.12% | 24,747 | 2.63% | 33,529 | 3.41% | 38,446 | 4.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 599,229 | 30.49% | 602,625 | 30.98% | 605,804 | 30.15% | 603,970 | 30.38% | 605,593 | 30.39% | 597,342 | 30.54% | 595,822 | 39.29% | 595,205 | 56.11% | 592,171 | 56.98% | 593,800 | 58.63% | 406,838 | 39.28% | 386,966 | 38.68% | 382,722 | 37.26% | 386,343 | 37.76% | 380,105 | 38.15% | 374,354 | 35.39% | 359,316 | 32.71% | 525,699 | 48.28% | 381,933 | 37.27% | 374,021 | 38.59% | 376,131 | 39.52% | 377,171 | 40.84% | 378,453 | 39.24% | 371,242 | 38.65% | 371,802 | 39.69% | 370,428 | 39.41% | 371,902 | 37.87% | 373,130 | 39.93% | 374,941 | 40.27% | 376,121 | 40.7% | 377,029 | 38.2% | 379,568 | 40.27% | 382,019 | 39.98% | 382,649 | 41.6% | 384,147 | 39.55% | 379,905 | 40.55% | 213,704 | 23.29% | 215,376 | 23.61% | 215,984 | 22.53% | 217,828 | 22.57% | 218,199 | 29.02% | 217,515 | 29.12% | 215,925 | 29.16% | 214,738 | 30.58% | 214,782 | 31.42% | 213,336 | 41.57% | 207,300 | 40.15% | 207,177 | 41.95% | 193,383 | 42.93% | 194,982 | 42.14% | 191,247 | 40.37% | 190,929 | 42.2% |
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 1,414 | 0.07% | 1,768 | 0.09% | 2,121 | 0.11% | 2,475 | 0.12% | 2,829 | 0.14% | 3,182 | 0.16% | 3,536 | 0.23% | 3,890 | 0.37% | 4,243 | 0.41% | 4,597 | 0.45% | 4,950 | 0.48% | 5,304 | 0.53% | 5,657 | 0.55% | 6,011 | 0.59% | 6,364 | 0.64% | 6,718 | 0.64% | 7,071 | 0.64% | 7,425 | 0.68% | 7,779 | 0.76% | 8,132 | 0.84% | 8,486 | 0.89% | 8,839 | 0.96% | 9,193 | 0.95% | 9,546 | 0.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 2,640 | 0.13% | 2,180 | 0.11% | 2,406 | 0.12% | 2,163 | 0.11% | 2,959 | 0.15% | 2,638 | 0.13% | 2,327 | 0.15% | 2,954 | 0.28% | 2,958 | 0.28% | 3,185 | 0.31% | 3,756 | 0.36% | 3,085 | 0.31% | 3,140 | 0.31% | 3,140 | 0.31% | 2,968 | 0.3% | 2,954 | 0.28% | 2,730 | 0.25% | 2,933 | 0.27% | 2,806 | 0.27% | 2,596 | 0.27% | 2,467 | 0.26% | 2,687 | 0.29% | 2,598 | 0.27% | 2,884 | 0.3% | 2,812 | 0.3% | 3,923 | 0.42% | 4,260 | 0.43% | 3,920 | 0.42% | 3,282 | 0.35% | 4,182 | 0.45% | 4,047 | 0.41% | 3,519 | 0.37% | 3,194 | 0.33% | 3,091 | 0.34% | 3,390 | 0.35% | 3,288 | 0.35% | 3,333 | 0.36% | 3,764 | 0.41% | 4,191 | 0.44% | 4,488 | 0.47% | 3,944 | 0.52% | 2,518 | 0.34% | 2,515 | 0.34% | 2,412 | 0.34% | 2,296 | 0.34% | 2,565 | 0.5% | 2,455 | 0.48% | 2,471 | 0.5% | 2,178 | 0.48% | 2,335 | 0.5% | 2,316 | 0.49% | 2,454 | 0.54% |
其他非流動資產 | 11,119 | 0.57% | 6,740 | 0.35% | 6,472 | 0.32% | 6,837 | 0.34% | 6,521 | 0.33% | 10,408 | 0.53% | 10,248 | 0.68% | 10,086 | 0.95% | 9,940 | 0.96% | 7,497 | 0.74% | 7,434 | 0.72% | 7,231 | 0.72% | 7,129 | 0.69% | 8,577 | 0.84% | 8,219 | 0.82% | 3,261 | 0.31% | 3,016 | 0.27% | 1,583 | 0.15% | 16,523 | 1.61% | 16,523 | 1.7% | 1,443 | 0.15% | 1,533 | 0.17% | 1,533 | 0.16% | 1,283 | 0.13% | 4,163 | 0.44% | 4,253 | 0.45% | 4,253 | 0.43% | 1,193 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 2,508 | 0.13% | 2,558 | 0.13% | 2,553 | 0.13% | 2,918 | 0.15% | 2,743 | 0.14% | 2,593 | 0.13% | 2,573 | 0.17% | 2,573 | 0.24% | 2,574 | 0.25% | 2,387 | 0.24% | 2,435 | 0.24% | 2,345 | 0.23% | 2,360 | 0.23% | 1,844 | 0.18% | 1,583 | 0.16% | 1,593 | 0.15% | 1,503 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 8,611 | 0.44% | 4,182 | 0.21% | 3,919 | 0.2% | 3,919 | 0.2% | 3,778 | 0.19% | 7,815 | 0.4% | 7,675 | 0.51% | 7,513 | 0.71% | 7,366 | 0.71% | 5,110 | 0.5% | 4,999 | 0.48% | 4,886 | 0.49% | 4,769 | 0.46% | 6,733 | 0.66% | 6,636 | 0.67% | 1,668 | 0.16% | 1,513 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 628,437 | 31.98% | 631,430 | 32.46% | 634,664 | 31.59% | 631,044 | 31.74% | 634,178 | 31.82% | 629,173 | 32.16% | 630,097 | 41.55% | 631,278 | 59.51% | 624,693 | 60.11% | 624,693 | 61.68% | 605,678 | 58.47% | 580,811 | 58.05% | 580,654 | 56.53% | 591,402 | 57.81% | 584,342 | 58.65% | 572,106 | 54.09% | 553,518 | 50.39% | 552,922 | 50.78% | 432,698 | 42.23% | 417,087 | 43.03% | 405,314 | 42.59% | 409,156 | 44.3% | 411,934 | 42.72% | 406,744 | 42.34% | 398,628 | 42.55% | 403,351 | 42.92% | 413,944 | 42.16% | 416,689 | 44.59% | 402,701 | 43.25% | 398,873 | 43.16% | 399,646 | 40.49% | 400,977 | 42.54% | 403,103 | 42.19% | 403,635 | 43.88% | 405,479 | 41.75% | 400,654 | 42.77% | 317,808 | 34.64% | 236,719 | 25.95% | 237,820 | 24.81% | 240,028 | 24.87% | 239,925 | 31.9% | 223,663 | 29.94% | 222,184 | 30% | 221,609 | 31.56% | 221,674 | 32.43% | 220,453 | 42.95% | 213,875 | 41.42% | 214,343 | 43.4% | 200,705 | 44.55% | 203,092 | 43.9% | 200,114 | 42.24% | 202,260 | 44.7% |
資產總計 | 1,965,265 | 100% | 1,945,199 | 100% | 2,009,175 | 100% | 1,988,372 | 100% | 1,992,942 | 100% | 1,956,245 | 100% | 1,516,613 | 100% | 1,060,792 | 100% | 1,039,220 | 100% | 1,012,747 | 100% | 1,035,827 | 100% | 1,000,459 | 100% | 1,027,147 | 100% | 1,023,021 | 100% | 996,334 | 100% | 1,057,735 | 100% | 1,098,526 | 100% | 1,088,931 | 100% | 1,024,739 | 100% | 969,300 | 100% | 951,759 | 100% | 923,514 | 100% | 964,345 | 100% | 960,618 | 100% | 936,820 | 100% | 939,817 | 100% | 981,924 | 100% | 934,460 | 100% | 931,074 | 100% | 924,195 | 100% | 986,944 | 100% | 942,567 | 100% | 955,501 | 100% | 919,914 | 100% | 971,253 | 100% | 936,772 | 100% | 917,566 | 100% | 912,208 | 100% | 958,655 | 100% | 965,003 | 100% | 752,004 | 100% | 746,922 | 100% | 740,567 | 100% | 702,226 | 100% | 683,599 | 100% | 513,234 | 100% | 516,321 | 100% | 493,886 | 100% | 450,469 | 100% | 462,657 | 100% | 473,742 | 100% | 452,444 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 60,000 | 3.05% | 60,000 | 3.08% | 60,000 | 2.99% | 60,000 | 3.02% | 60,000 | 3.01% | 60,000 | 3.07% | 60,000 | 3.96% | 60,000 | 5.66% | 60,000 | 5.77% | 60,000 | 5.92% | 60,000 | 5.79% | 60,000 | 6% | 80,000 | 7.79% | 80,000 | 7.82% | 80,000 | 8.03% | 80,000 | 7.56% | 130,000 | 11.83% | 150,000 | 13.77% | 15,000 | 1.46% | 15,000 | 1.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
合約負債-流動 | 7,864 | 0.4% | 9,135 | 0.47% | 8,699 | 0.43% | 7,469 | 0.38% | 7,346 | 0.37% | 6,699 | 0.34% | 7,159 | 0.47% | 6,743 | 0.64% | 7,055 | 0.68% | 7,222 | 0.71% | 6,958 | 0.67% | 11,075 | 1.11% | 8,389 | 0.82% | 7,550 | 0.74% | 7,348 | 0.74% | 8,697 | 0.82% | 4,879 | 0.44% | 7,179 | 0.66% | 7,652 | 0.75% | 6,211 | 0.64% | 7,347 | 0.77% | 7,465 | 0.81% | 9,243 | 0.96% | 6,276 | 0.65% | 4,172 | 0.45% | 3,505 | 0.37% | 3,496 | 0.36% | 4,214 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 39,956 | 2.03% | 43,407 | 2.23% | 58,542 | 2.91% | 48,927 | 2.46% | 67,821 | 3.4% | 58,867 | 3.01% | 46,557 | 3.07% | 38,631 | 3.64% | 33,319 | 3.21% | 38,782 | 3.83% | 42,367 | 4.09% | 21,105 | 2.11% | 34,991 | 3.41% | 38,119 | 3.73% | 27,269 | 2.74% | 45,066 | 4.26% | 52,020 | 4.74% | 44,112 | 4.05% | 55,089 | 5.38% | 23,911 | 2.47% | 44,453 | 4.67% | 35,856 | 3.88% | 32,709 | 3.39% | 42,490 | 4.42% | 42,731 | 4.56% | 59,075 | 6.29% | 47,281 | 4.82% | 16,690 | 1.79% | 33,972 | 3.65% | 42,094 | 4.55% | 63,298 | 6.41% | 39,025 | 4.14% | 57,564 | 6.02% | 42,188 | 4.59% | 48,262 | 4.97% | 26,583 | 2.84% | 24,438 | 2.66% | 37,902 | 4.15% | 27,510 | 2.87% | 45,714 | 4.74% | 38,833 | 5.16% | 49,595 | 6.64% | 39,869 | 5.38% | 23,521 | 3.35% | 27,998 | 4.1% | 41,321 | 8.05% | 37,867 | 7.33% | 17,278 | 3.5% | 13,478 | 2.99% | 21,447 | 4.64% | 31,351 | 6.62% | 23,273 | 5.14% |
其他應付款 | 46,916 | 2.39% | 48,970 | 2.52% | 114,584 | 5.7% | 47,337 | 2.38% | 57,929 | 2.91% | 50,152 | 2.56% | 101,977 | 6.72% | 29,442 | 2.78% | 45,744 | 4.4% | 38,029 | 3.76% | 80,887 | 7.81% | 28,207 | 2.82% | 38,317 | 3.73% | 40,341 | 3.94% | 41,392 | 4.15% | 34,733 | 3.28% | 39,133 | 3.56% | 34,015 | 3.12% | 93,311 | 9.11% | 34,934 | 3.6% | 37,484 | 3.94% | 40,536 | 4.39% | 91,022 | 9.44% | 38,454 | 4% | 37,471 | 4% | 40,425 | 4.3% | 92,127 | 9.38% | 29,099 | 3.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 11,371 | 0.58% | 5,901 | 0.3% | 10,541 | 0.52% | 25,954 | 1.31% | 21,431 | 1.08% | 16,558 | 0.85% | 11,409 | 0.75% | 22,187 | 2.09% | 16,473 | 1.59% | 11,817 | 1.17% | 7,520 | 0.73% | 16,511 | 1.65% | 13,237 | 1.29% | 10,029 | 0.98% | 6,392 | 0.64% | 10,772 | 1.02% | 7,731 | 0.7% | 4,368 | 0.4% | 8,867 | 0.87% | 14,857 | 1.53% | 10,018 | 1.05% | 4,565 | 0.49% | 7,469 | 0.77% | 11,117 | 1.16% | 7,146 | 0.76% | 3,738 | 0.4% | 7,133 | 0.73% | 9,780 | 1.05% | 6,541 | 0.7% | 4,356 | 0.47% | 6,641 | 0.67% | 8,087 | 0.86% | 4,730 | 0.5% | 1,530 | 0.17% | 5,662 | 0.58% | 6,460 | 0.69% | 4,048 | 0.44% | 477 | 0.05% | 5,951 | 0.62% | 12,249 | 1.27% | 8,972 | 1.19% | 5,214 | 0.7% | 7,606 | 1.03% | 12,072 | 1.72% | 8,328 | 1.22% | 3,772 | 0.73% | 6,306 | 1.22% | 9,286 | 1.88% | 6,103 | 1.35% | 3,262 | 0.71% | 3,961 | 0.84% | 7,267 | 1.61% |
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 5,036 | 0.26% | 4,358 | 0.22% | 4,877 | 0.24% | 5,242 | 0.26% | 5,485 | 0.28% | 6,635 | 0.34% | 5,237 | 0.35% | 5,998 | 0.57% | 4,973 | 0.48% | 5,446 | 0.54% | 5,368 | 0.52% | 6,157 | 0.62% | 3,978 | 0.39% | 3,880 | 0.38% | 4,743 | 0.48% | 6,385 | 0.6% | 6,564 | 0.6% | 5,264 | 0.48% | 6,555 | 0.64% | 7,564 | 0.78% | 2,902 | 0.3% | 3,987 | 0.43% | 4,215 | 0.44% | 4,734 | 0.49% | 3,537 | 0.38% | 3,478 | 0.37% | 4,331 | 0.44% | 1,532 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 171,143 | 8.71% | 171,771 | 8.83% | 257,587 | 12.82% | 194,987 | 9.81% | 220,012 | 11.04% | 198,911 | 10.17% | 233,113 | 15.37% | 163,001 | 15.37% | 167,564 | 16.12% | 161,296 | 15.93% | 203,123 | 19.61% | 143,055 | 14.3% | 178,912 | 17.42% | 179,919 | 17.59% | 167,154 | 16.78% | 185,653 | 17.55% | 240,327 | 21.88% | 244,938 | 22.49% | 186,474 | 18.2% | 102,477 | 10.57% | 102,204 | 10.74% | 92,409 | 10.01% | 144,658 | 15% | 103,071 | 10.73% | 95,057 | 10.15% | 110,221 | 11.73% | 154,368 | 15.72% | 61,315 | 6.56% | 85,565 | 9.19% | 92,583 | 10.02% | 169,625 | 17.19% | 81,775 | 8.68% | 109,505 | 11.46% | 89,386 | 9.72% | 151,692 | 15.62% | 79,994 | 8.54% | 72,340 | 7.88% | 85,443 | 9.37% | 145,653 | 15.19% | 100,680 | 10.43% | 94,084 | 12.51% | 102,928 | 13.78% | 117,864 | 15.92% | 75,293 | 10.72% | 73,886 | 10.81% | 88,114 | 17.17% | 102,855 | 19.92% | 74,200 | 15.02% | 44,459 | 9.87% | 70,715 | 15.28% | 97,880 | 20.66% | 70,575 | 15.6% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 90,216 | 4.59% | 89,730 | 4.61% | 89,439 | 4.45% | 88,962 | 4.47% | 100,831 | 5.06% | 162,423 | 8.3% | 375,687 | 24.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 150 | 0.01% | 150 | 0.01% | 150 | 0.01% | 150 | 0.01% | 0 | 0% | 0 | 0% | 240 | 0.02% | 240 | 0.02% | 240 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,293 | 0.12% | 1,396 | 0.14% | 1,490 | 0.15% | 1,589 | 0.17% | 2,106 | 0.23% | 3,083 | 0.32% | 4,289 | 0.45% | 5,237 | 0.56% | 7,349 | 0.78% | 8,258 | 0.84% | 9,163 | 0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | 0 | 0% | 150 | 0.01% | 150 | 0.01% | 150 | 0.01% | 150 | 0.01% | 0 | 0% | 0 | 0% | 240 | 0.02% | 240 | 0.02% | 240 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | 20 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 90,216 | 4.59% | 89,730 | 4.61% | 89,589 | 4.46% | 89,112 | 4.48% | 100,981 | 5.07% | 162,573 | 8.31% | 375,687 | 24.77% | 0 | 0% | 240 | 0.02% | 240 | 0.02% | 240 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,293 | 0.12% | 1,396 | 0.14% | 1,490 | 0.15% | 1,589 | 0.17% | 2,106 | 0.23% | 3,083 | 0.32% | 4,289 | 0.45% | 5,237 | 0.56% | 7,349 | 0.78% | 8,258 | 0.84% | 9,163 | 0.98% | 10,075 | 1.08% | 10,982 | 1.19% | 11,863 | 1.2% | 12,728 | 1.35% | 13,581 | 1.42% | 14,365 | 1.56% | 15,142 | 1.56% | 15,987 | 1.71% | 23,627 | 2.57% | 20,893 | 2.29% | 21,573 | 2.25% | 22,257 | 2.31% | 22,913 | 3.05% | 24,412 | 3.27% | 24,959 | 3.37% | 25,498 | 3.63% | 26,178 | 3.83% | 27,350 | 5.33% | 27,823 | 5.39% | 28,238 | 5.72% | 28,928 | 6.42% | 19,596 | 4.24% | 19,899 | 4.2% | 23,366 | 5.16% | ||||
負債總計 | 261,359 | 13.3% | 261,501 | 13.44% | 347,176 | 17.28% | 284,099 | 14.29% | 320,993 | 16.11% | 361,484 | 18.48% | 608,800 | 40.14% | 163,001 | 15.37% | 167,564 | 16.12% | 161,536 | 15.95% | 203,363 | 19.63% | 143,295 | 14.32% | 178,912 | 17.42% | 179,919 | 17.59% | 167,154 | 16.78% | 185,653 | 17.55% | 240,327 | 21.88% | 246,231 | 22.61% | 187,870 | 18.33% | 103,967 | 10.73% | 103,793 | 10.91% | 94,515 | 10.23% | 147,741 | 15.32% | 107,360 | 11.18% | 100,294 | 10.71% | 117,570 | 12.51% | 162,626 | 16.56% | 70,478 | 7.54% | 95,640 | 10.27% | 103,565 | 11.21% | 181,488 | 18.39% | 94,503 | 10.03% | 123,086 | 12.88% | 103,751 | 11.28% | 166,834 | 17.18% | 95,981 | 10.25% | 95,967 | 10.46% | 106,336 | 11.66% | 167,226 | 17.44% | 122,937 | 12.74% | 116,997 | 15.56% | 127,340 | 17.05% | 142,823 | 19.29% | 100,791 | 14.35% | 100,064 | 14.64% | 115,464 | 22.5% | 130,678 | 25.31% | 102,438 | 20.74% | 73,387 | 16.29% | 90,311 | 19.52% | 117,779 | 24.86% | 93,941 | 20.76% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 449,324 | 22.86% | 449,291 | 23.1% | 449,291 | 22.36% | 447,210 | 22.49% | 436,679 | 21.91% | 400,188 | 20.46% | 300,188 | 19.79% | 300,188 | 28.3% | 300,188 | 28.89% | 300,188 | 29.64% | 300,188 | 28.98% | 300,188 | 30.01% | 300,188 | 29.23% | 300,188 | 29.34% | 300,188 | 30.13% | 300,188 | 28.38% | 300,188 | 27.33% | 300,188 | 27.57% | 300,188 | 29.29% | 300,188 | 30.97% | 300,188 | 31.54% | 300,188 | 32.5% | 300,188 | 31.13% | 300,188 | 31.25% | 300,188 | 32.04% | 300,188 | 31.94% | 300,188 | 30.57% | 300,188 | 32.12% | 300,188 | 32.24% | 300,188 | 32.48% | 300,188 | 30.42% | 300,188 | 31.85% | 300,188 | 31.42% | 300,188 | 32.63% | 300,188 | 30.91% | 300,188 | 32.04% | 300,188 | 32.72% | 300,188 | 32.91% | 300,188 | 31.31% | 300,188 | 31.11% | 258,188 | 34.33% | 258,188 | 34.57% | 229,500 | 30.99% | 229,500 | 32.68% | 229,500 | 33.57% | 202,500 | 39.46% | 180,000 | 34.86% | 180,000 | 36.45% | 180,000 | 39.96% | 180,000 | 38.91% | 160,000 | 33.77% | 160,000 | 35.36% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 0 | 0% | 33 | 0% | 0 | 0% | 2,081 | 0.1% | 10,531 | 0.53% | 36,491 | 1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 449,324 | 22.86% | 449,324 | 23.1% | 449,291 | 22.36% | 449,291 | 22.6% | 447,210 | 22.44% | 436,679 | 22.32% | 323,320 | 21.32% | 300,188 | 28.3% | 300,188 | 28.89% | 300,188 | 29.64% | 300,188 | 28.98% | 300,188 | 30.01% | 300,188 | 29.23% | 300,188 | 29.34% | 300,188 | 30.13% | 300,188 | 28.38% | 300,188 | 27.33% | 300,188 | 27.57% | 300,188 | 29.29% | 300,188 | 30.97% | 300,188 | 31.54% | 300,188 | 32.5% | 300,188 | 31.13% | 300,188 | 31.25% | 300,188 | 32.04% | 300,188 | 31.94% | 300,188 | 30.57% | 300,188 | 32.12% | 300,188 | 32.24% | 300,188 | 32.48% | 300,188 | 30.42% | 300,188 | 31.85% | 300,188 | 31.42% | 300,188 | 32.63% | 300,188 | 30.91% | 300,188 | 32.04% | 300,188 | 32.72% | 300,188 | 32.91% | 300,188 | 31.31% | 300,188 | 31.11% | 258,188 | 34.33% | 258,188 | 34.57% | 258,188 | 34.86% | 229,500 | 32.68% | 229,500 | 33.57% | 202,500 | 39.46% | 202,500 | 39.22% | 180,000 | 36.45% | 180,000 | 39.96% | 180,000 | 38.91% | 180,000 | 38% | 160,000 | 35.36% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,048,698 | 53.36% | 1,048,698 | 53.91% | 1,048,538 | 52.19% | 1,048,538 | 52.73% | 1,038,272 | 52.1% | 986,721 | 50.44% | 428,683 | 28.27% | 400,856 | 37.79% | 400,856 | 38.57% | 400,856 | 39.58% | 400,856 | 38.7% | 400,856 | 40.07% | 400,856 | 39.03% | 400,856 | 39.18% | 400,856 | 40.23% | 400,856 | 37.9% | 400,856 | 36.49% | 400,856 | 36.81% | 400,856 | 39.12% | 400,856 | 41.36% | 400,856 | 42.12% | 400,856 | 43.41% | 400,856 | 41.57% | 400,856 | 41.73% | 400,856 | 42.79% | 400,856 | 42.65% | 400,856 | 40.82% | 400,856 | 42.9% | 400,856 | 43.05% | 400,856 | 43.37% | 400,856 | 40.62% | 400,856 | 42.53% | 400,856 | 41.95% | 400,856 | 43.58% | 400,856 | 41.27% | 400,856 | 42.79% | 400,856 | 43.69% | 400,856 | 43.94% | 400,856 | 41.81% | 400,856 | 41.54% | 249,656 | 33.2% | 247,695 | 33.16% | 247,695 | 33.45% | 247,695 | 35.27% | 247,695 | 36.23% | 114,045 | 22.22% | 114,045 | 22.09% | 114,045 | 23.09% | 114,045 | 25.32% | 114,045 | 24.65% | 114,045 | 24.07% | 114,045 | 25.21% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 117,628 | 5.99% | 117,628 | 6.05% | 117,628 | 5.85% | 110,077 | 5.54% | 110,077 | 5.52% | 110,077 | 5.63% | 110,077 | 7.26% | 103,379 | 9.75% | 103,379 | 9.95% | 103,379 | 10.21% | 103,379 | 9.98% | 98,674 | 9.86% | 98,674 | 9.61% | 98,674 | 9.65% | 98,674 | 9.9% | 92,048 | 8.7% | 92,048 | 8.38% | 92,048 | 8.45% | 92,048 | 8.98% | 85,610 | 8.83% | 85,610 | 8.99% | 85,611 | 9.27% | 85,611 | 8.88% | 79,882 | 8.32% | 79,882 | 8.53% | 79,882 | 8.5% | 79,882 | 8.14% | 73,881 | 7.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 9,850 | 0.5% | 9,850 | 0.51% | 9,850 | 0.49% | 10,235 | 0.51% | 10,235 | 0.51% | 10,235 | 0.52% | 10,235 | 0.67% | 10,205 | 0.96% | 10,205 | 0.98% | 10,205 | 1.01% | 10,205 | 0.99% | 10,826 | 1.08% | 10,826 | 1.05% | 10,826 | 1.06% | 10,826 | 1.09% | 8,829 | 0.83% | 8,829 | 0.8% | 8,829 | 0.81% | 8,829 | 0.86% | 5,765 | 0.59% | 5,765 | 0.61% | 5,765 | 0.62% | 5,765 | 0.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 637 | 0.09% | 637 | 0.09% | 637 | 0.12% | 637 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||
未分配盈餘(或待彌補虧損) | 90,015 | 4.58% | 65,725 | 3.38% | 44,531 | 2.22% | 96,363 | 4.85% | 76,005 | 3.81% | 62,575 | 3.2% | 45,390 | 2.99% | 89,636 | 8.45% | 67,263 | 6.47% | 46,585 | 4.6% | 27,347 | 2.64% | 60,606 | 6.06% | 47,896 | 4.66% | 37,438 | 3.66% | 24,161 | 2.42% | 77,553 | 7.33% | 67,104 | 6.11% | 51,113 | 4.69% | 36,907 | 3.6% | 82,715 | 8.53% | 64,376 | 6.76% | 43,269 | 4.69% | 29,643 | 3.07% | 76,159 | 7.93% | 61,365 | 6.55% | 42,190 | 4.49% | 30,459 | 3.1% | 76,227 | 8.16% | 60,509 | 6.5% | 45,705 | 4.95% | 30,531 | 3.09% | 79,484 | 8.43% | 63,835 | 6.68% | 47,583 | 5.17% | 35,839 | 3.69% | 78,102 | 8.34% | 58,910 | 6.42% | 43,183 | 4.73% | 28,740 | 3% | 86,533 | 8.97% | 72,674 | 9.66% | 59,210 | 7.93% | 37,372 | 5.05% | 74,804 | 10.65% | 56,904 | 8.32% | 31,789 | 6.19% | 19,662 | 3.81% | 53,479 | 10.83% | 39,113 | 8.68% | 34,377 | 7.43% | 17,994 | 3.8% | 44,470 | 9.83% |
保留盈餘合計 | 217,493 | 11.07% | 193,203 | 9.93% | 172,009 | 8.56% | 216,675 | 10.9% | 196,317 | 9.85% | 182,887 | 9.35% | 165,702 | 10.93% | 203,220 | 19.16% | 180,847 | 17.4% | 160,169 | 15.82% | 140,931 | 13.61% | 170,106 | 17% | 157,396 | 15.32% | 146,938 | 14.36% | 133,661 | 13.42% | 178,430 | 16.87% | 167,981 | 15.29% | 151,990 | 13.96% | 137,784 | 13.45% | 174,090 | 17.96% | 155,751 | 16.36% | 134,645 | 14.58% | 121,019 | 12.55% | 156,041 | 16.24% | 141,247 | 15.08% | 122,072 | 12.99% | 110,341 | 11.24% | 150,108 | 16.06% | 134,390 | 14.43% | 119,586 | 12.94% | 104,412 | 10.58% | 147,020 | 15.6% | 131,371 | 13.75% | 115,119 | 12.51% | 103,375 | 10.64% | 139,747 | 14.92% | 120,555 | 13.14% | 104,828 | 11.49% | 90,385 | 9.43% | 141,022 | 14.61% | 127,163 | 16.91% | 113,699 | 15.22% | 91,861 | 12.4% | 124,240 | 17.69% | 106,340 | 15.56% | 81,225 | 15.83% | 69,098 | 13.38% | 97,403 | 19.72% | 83,037 | 18.43% | 78,301 | 16.92% | 61,918 | 13.07% | 84,458 | 18.67% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (11,609) | -0.59% | (7,527) | -0.39% | (7,839) | -0.39% | (10,231) | -0.51% | (9,850) | -0.49% | (11,526) | -0.59% | (9,892) | -0.65% | (6,473) | -0.61% | (10,235) | -0.98% | (10,002) | -0.99% | (9,511) | -0.92% | (13,986) | -1.4% | (10,205) | -0.99% | (4,880) | -0.48% | (5,525) | -0.55% | (7,392) | -0.7% | (10,826) | -0.99% | (10,334) | -0.95% | (1,959) | -0.19% | (9,801) | -1.01% | (8,829) | -0.93% | (6,690) | -0.72% | (5,459) | -0.57% | (3,827) | -0.4% | (5,765) | -0.62% | (869) | -0.09% | 7,913 | 0.81% | 12,830 | 1.37% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 1,703,906 | 86.7% | 1,683,698 | 86.56% | 1,661,999 | 82.72% | 1,704,273 | 85.71% | 1,671,949 | 83.89% | 1,594,761 | 81.52% | 907,813 | 59.86% | 897,791 | 84.63% | 871,656 | 83.88% | 851,211 | 84.05% | 832,464 | 80.37% | 857,164 | 85.68% | 848,235 | 82.58% | 843,102 | 82.41% | 829,180 | 83.22% | 872,082 | 82.45% | 858,199 | 78.12% | 842,700 | 77.39% | 836,869 | 81.67% | 865,333 | 89.27% | 847,966 | 89.09% | 828,999 | 89.77% | 816,604 | 84.68% | 853,258 | 88.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,703,906 | 86.7% | 1,683,698 | 86.56% | 1,661,999 | 82.72% | 1,704,273 | 85.71% | 1,671,949 | 83.89% | 1,594,761 | 81.52% | 907,813 | 59.86% | 897,791 | 84.63% | 871,656 | 83.88% | 851,211 | 84.05% | 832,464 | 80.37% | 857,164 | 85.68% | 848,235 | 82.58% | 843,102 | 82.41% | 829,180 | 83.22% | 872,082 | 82.45% | 858,199 | 78.12% | 842,700 | 77.39% | 836,869 | 81.67% | 865,333 | 89.27% | 847,966 | 89.09% | 828,999 | 89.77% | 816,604 | 84.68% | 853,258 | 88.82% | 836,526 | 89.29% | 822,247 | 87.49% | 819,298 | 83.44% | 863,982 | 92.46% | 835,434 | 89.73% | 820,630 | 88.79% | 805,456 | 81.61% | 848,064 | 89.97% | 832,415 | 87.12% | 816,163 | 88.72% | 804,419 | 82.82% | 840,791 | 89.75% | 821,599 | 89.54% | 805,872 | 88.34% | 791,429 | 82.56% | 842,066 | 87.26% | 635,007 | 84.44% | 619,582 | 82.95% | 597,744 | 80.71% | 601,435 | 85.65% | 583,535 | 85.36% | 397,770 | 77.5% | 385,643 | 74.69% | 391,448 | 79.26% | 377,082 | 83.71% | 372,346 | 80.48% | 355,963 | 75.14% | 358,503 | 79.24% |
負債及權益總計 | 1,965,265 | 100% | 1,945,199 | 100% | 2,009,175 | 100% | 1,988,372 | 100% | 1,992,942 | 100% | 1,956,245 | 100% | 1,516,613 | 100% | 1,060,792 | 100% | 1,039,220 | 100% | 1,012,747 | 100% | 1,035,827 | 100% | 1,000,459 | 100% | 1,027,147 | 100% | 1,023,021 | 100% | 996,334 | 100% | 1,057,735 | 100% | 1,098,526 | 100% | 1,088,931 | 100% | 1,024,739 | 100% | 969,300 | 100% | 951,759 | 100% | 923,514 | 100% | 964,345 | 100% | 960,618 | 100% | 936,820 | 100% | 939,817 | 100% | 981,924 | 100% | 934,460 | 100% | 931,074 | 100% | 924,195 | 100% | 986,944 | 100% | 942,567 | 100% | 955,501 | 100% | 919,914 | 100% | 971,253 | 100% | 936,772 | 100% | 917,566 | 100% | 912,208 | 100% | 958,655 | 100% | 965,003 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 481.92 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
強生(4747) 截至2024年第1季「流動資產」總計約為NT$13.57億元,相較上一季減少約NT$-144萬元、相較去年年末減少約NT$-144萬元
強生(4747) 2024年第1季財報顯示公司「流動資產」總計約NT$13.57億元、約佔整體資產的68.26%。
對比上一季
上一季流動資產總計約NT$13.59億元、約佔整體資產的68.18%。今年第1季相較上一季減少約NT$-144萬元。
對比去年年末
去年年末流動資產則為NT$13.59億元、約佔整體資產的68.18%。今年第1季相較去年年末減少約NT$-144萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,357,328 | 68.26% | 1,358,764 | 68.18% | 1,327,072 | 67.84% | 886,516 | 58.45% | 429,514 | 40.49% | 414,527 | 39.89% | 388,054 | 38.32% | 430,149 | 41.53% | 419,648 | 41.95% | 446,493 | 43.47% | 431,619 | 42.19% | 411,992 | 41.35% | 485,629 | 45.91% | 545,008 | 49.61% | 536,009 | 49.22% | 592,041 | 57.77% | 552,213 | 56.97% | 546,445 | 57.41% | 514,358 | 55.70% | 552,411 | 57.28% | 553,874 | 57.66% |
非流動資產
強生(4747) 截至2023年第2季「非流動資產」總計約為NT$6.3億元,相較上一季減少約NT$-118萬元、相較去年年末增加約NT$540萬元
強生(4747) 2023年第2季財報顯示公司「非流動資產」總計約NT$6.3億元、約佔整體資產的41.55%。
對比上一季
上一季非流動資產總計約NT$6.31億元、約佔整體資產的59.51%。今年第2季相較上一季減少約NT$-118萬元。
對比去年年末
去年年末非流動資產則為NT$6.25億元、約佔整體資產的60.11%。今年第2季相較去年年末增加約NT$540萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 630,097 | 41.55% | 631,278 | 59.51% | 624,693 | 60.11% | 624,693 | 61.68% | 605,678 | 58.47% | 580,811 | 58.05% | 580,654 | 56.53% | 591,402 | 57.81% | 584,342 | 58.65% | 572,106 | 54.09% | 553,518 | 50.39% | 552,922 | 50.78% | 432,698 | 42.23% | 417,087 | 43.03% | 405,314 | 42.59% | 409,156 | 44.30% | 411,934 | 42.72% | 406,744 | 42.34% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。