3264
157.5
TWD+1.50 (0.96%)
2026.02.26收盤
欣銓－現金流量表
合併現金流量表
第三季 (最新)
單季
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 1,044,899 | 29.08% | 666,164 | 19.77% | 1,047,317 | 27.85% | 1,390,493 | 34.98% | 959,080 | 29.24% | 579,973 | 22.98% | 447,348 | 20.77% | 580,600 | 25.34% | 484,364 | 23.23% | 344,469 | 20.32% | 363,395 | 22.91% | 434,520 | 27.56% | 310,487 | 22.8% | 294,239 | 21.3% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 749,816 | 51.95% | 998,907 | 58.1% | 991,206 | 51.62% | 859,034 | 52.97% | 766,738 | 51.11% | 675,688 | 60.72% | 623,636 | 54.61% | 544,732 | 85.58% | 566,859 | 69.81% | 519,760 | 92.36% | 490,550 | 77.86% | 484,244 | 68.96% | 415,309 | 111.56% | 431,985 | 70.84% |
| 攤銷費用 | 26,622 | 1.84% | 23,223 | 1.35% | 23,215 | 1.21% | 19,658 | 1.21% | 21,419 | 1.43% | 21,137 | 1.9% | 18,770 | 1.64% | 19,029 | 2.99% | 16,170 | 1.99% | 10,943 | 1.94% | 11,668 | 1.85% | 13,406 | 1.91% | 7,269 | 1.95% | 7,392 | 1.21% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (7) | 0% | 68 | 0% | (7) | 0% | 196 | 0.01% | 688 | 0.05% | 83 | 0.01% | ||||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 75,399 | 5.22% | (57,444) | -3.34% | 9,129 | 0.48% | 25,695 | 1.58% | 6,494 | 0.43% | (4,061) | -0.36% | 1,136 | 0.1% | (46,210) | -7.26% | (1,748) | -0.22% | 17,014 | 3.02% | (1,972) | -0.31% | 8,048 | 1.15% | (4,468) | -1.2% | 622 | 0.1% |
| 利息費用 | 69,928 | 4.84% | 62,637 | 3.64% | 55,763 | 2.9% | 36,564 | 2.25% | 23,574 | 1.57% | 24,363 | 2.19% | 24,512 | 2.15% | 17,869 | 2.81% | 15,611 | 1.92% | 13,952 | 2.48% | 14,002 | 2.22% | 15,309 | 2.18% | 13,731 | 3.69% | 15,116 | 2.48% |
| 利息收入 | (18,981) | -1.32% | (16,424) | -0.96% | (17,169) | -0.89% | (7,510) | -0.46% | (2,173) | -0.14% | (3,763) | -0.34% | (7,325) | -0.64% | (5,979) | -0.94% | (6,986) | -0.86% | (5,546) | -0.99% | (5,406) | -0.86% | (4,431) | -0.63% | (6,547) | -1.76% | (6,086) | -1% |
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | (16,289) | -1.13% | (1,659) | -0.1% | 12,872 | 0.67% | 9,211 | 0.57% | 2,124 | 0.14% | 10,802 | 0.97% | 11,491 | 1.01% | 15,278 | 2.4% | 11,128 | 1.37% | ||||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | (70,290) | -4.87% | (41,058) | -2.39% | (5,427) | -0.28% | (19,270) | -1.19% | (17,427) | -1.16% | (8,553) | -0.77% | (10,247) | -0.9% | (25,230) | -3.96% | (15,009) | -1.85% | (3,618) | -0.64% | (1,235) | -0.2% | (31,540) | -4.49% | (76) | -0.02% | 9 | 0% |
| 其他項目 | (6,785) | -0.47% | (6,721) | -0.39% | (6,726) | -0.35% | (5,444) | -0.34% | (3,401) | -0.23% | 0 | 0% | 15,763 | 2.48% | 36,774 | 4.53% | (3,750) | -0.67% | 11,833 | 1.88% | 24,796 | 3.53% | ||||||
| 收益費損項目合計 | 809,413 | 56.08% | 961,529 | 55.92% | 1,062,856 | 55.36% | 918,105 | 56.61% | 800,807 | 53.38% | 722,676 | 64.94% | 674,193 | 59.04% | 557,447 | 87.58% | 624,924 | 76.96% | 555,744 | 98.76% | 529,364 | 84.02% | 522,934 | 74.47% | 425,218 | 114.22% | 449,038 | 73.64% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 合約資產(增加)減少 | (92,085) | -6.38% | 57,590 | 3.35% | (39,341) | -2.05% | (43,699) | -2.69% | (45,128) | -3.01% | (11,784) | -1.06% | (131) | -0.01% | ||||||||||||||
| 應收帳款(增加)減少 | (247,467) | -17.15% | 166,936 | 9.71% | (387,352) | -20.17% | (573,673) | -35.37% | (288,222) | -19.21% | (215,223) | -19.34% | (216,318) | -18.94% | (300,652) | -47.24% | (89,108) | -10.97% | (126,495) | -22.48% | (55,663) | -8.83% | (98,925) | -14.09% | (125,918) | -33.82% | (1,106) | -0.18% |
| 其他應收款(增加)減少 | (37,032) | -2.57% | (30,710) | -1.79% | (37,233) | -1.94% | (33,983) | -2.1% | (31,243) | -2.08% | (20,609) | -1.85% | (25,394) | -2.22% | 16,964 | 2.67% | 16,495 | 2.03% | (2,351) | -0.42% | (28,913) | -4.59% | (4,179) | -0.6% | (38,655) | -10.38% | (32,870) | -5.39% |
| 預付款項(增加)減少 | 48,805 | 3.38% | 70,372 | 4.09% | (41,972) | -2.19% | 14,370 | 0.89% | 15,919 | 1.06% | 5,397 | 0.48% | (16,597) | -1.45% | 26,783 | 4.21% | (3,810) | -0.47% | 15,745 | 2.8% | 70 | 0.01% | (4,884) | -0.7% | (33,292) | -8.94% | 22,038 | 3.61% |
| 其他流動資產(增加)減少 | (14) | 0% | (79) | 0% | (57) | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | (327,793) | -22.71% | 264,109 | 15.36% | (505,955) | -26.35% | (636,985) | -39.28% | (348,674) | -23.24% | (242,266) | -21.77% | (258,501) | -22.64% | (283,078) | -44.48% | (64,601) | -7.96% | (113,315) | -20.14% | (84,226) | -13.37% | (108,158) | -15.4% | (270,226) | -72.59% | (12,351) | -2.03% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | (2,493) | -0.17% | (17,869) | -1.04% | ||||||||||||||||||||||||
| 應付票據增加(減少) | (824) | -0.06% | (2,495) | -0.15% | 2,384 | 0.12% | 2,384 | 0.15% | (124) | -0.01% | (836) | -0.08% | (2,610) | -0.23% | (1,410) | -0.22% | (1,289) | -0.16% | (990) | -0.18% | (810) | -0.13% | (1,060) | -0.15% | (1,661) | -0.45% | (475) | -0.08% |
| 其他應付款增加(減少) | 243,370 | 16.86% | 198,054 | 11.52% | 384,372 | 20.02% | 304,016 | 18.75% | 324,959 | 21.66% | 236,827 | 21.28% | 300,541 | 26.32% | (66,297) | -10.42% | (144,298) | -17.77% | (109,575) | -19.47% | (55,007) | -8.73% | (57,271) | -8.16% | 14,042 | 3.77% | (41,150) | -6.75% |
| 其他流動負債增加(減少) | 18,590 | 1.29% | 6,590 | 0.38% | 20,907 | 1.09% | (2,873) | -0.18% | (2,975) | -0.2% | 6,260 | 0.56% | 1,032 | 0.09% | (4,089) | -0.64% | 2,890 | 0.36% | 9,514 | 1.69% | 2,312 | 0.37% | (252) | -0.04% | (6,481) | -1.74% | 0 | 0% |
| 淨確定福利負債增加(減少) | (238) | -0.02% | (236) | -0.01% | (9,909) | -0.52% | (562) | -0.03% | (489) | -0.03% | (352) | -0.03% | (242) | -0.02% | (177) | -0.03% | 9,702 | 1.19% | (333) | -0.06% | (220) | -0.03% | (153) | -0.02% | (87) | -0.02% | 477 | 0.08% |
| 與營業活動相關之負債之淨變動合計 | 258,405 | 17.9% | 184,044 | 10.7% | 397,754 | 20.72% | 302,965 | 18.68% | 321,371 | 21.42% | 241,899 | 21.74% | 298,721 | 26.16% | (71,973) | -11.31% | (132,995) | -16.38% | (101,384) | -18.02% | (53,725) | -8.53% | (58,736) | -8.36% | 5,870 | 1.58% | (41,095) | -6.74% |
| 與營業活動相關之資產及負債之淨變動合計 | (69,388) | -4.81% | 448,153 | 26.07% | (108,201) | -5.64% | (334,020) | -20.59% | (27,303) | -1.82% | (367) | -0.03% | 40,220 | 3.52% | (355,051) | -55.78% | (197,596) | -24.33% | (214,699) | -38.15% | (137,951) | -21.89% | (166,894) | -23.77% | (264,356) | -71.01% | (53,446) | -8.76% |
| 調整項目合計 | 740,025 | 51.27% | 1,409,682 | 81.99% | 954,655 | 49.72% | 584,085 | 36.01% | 773,504 | 51.56% | 722,309 | 64.91% | 714,413 | 62.56% | 202,396 | 31.8% | 427,328 | 52.62% | 341,045 | 60.6% | 391,413 | 62.12% | 356,040 | 50.71% | 160,862 | 43.21% | 395,592 | 64.88% |
| 營運產生之現金流入(流出) | 1,784,924 | 123.67% | 2,075,846 | 120.73% | 2,001,972 | 104.27% | 1,974,578 | 121.75% | 1,732,584 | 115.49% | 1,302,282 | 117.03% | 1,161,761 | 101.73% | 782,996 | 123.02% | 911,692 | 112.27% | 685,514 | 121.82% | 754,808 | 119.8% | 790,560 | 112.59% | 471,349 | 126.61% | 689,831 | 113.13% |
| 收取之利息 | 18,009 | 1.25% | 16,450 | 0.96% | 23,425 | 1.22% | 6,220 | 0.38% | 2,484 | 0.17% | 5,262 | 0.47% | 7,029 | 0.62% | (11,367) | -1.79% | 6,681 | 0.82% | 4,354 | 0.77% | 6,104 | 0.97% | 4,212 | 0.6% | 6,750 | 1.81% | 5,299 | 0.87% |
| 支付之利息 | (63,312) | -4.39% | (52,121) | -3.03% | (46,424) | -2.42% | (25,142) | -1.55% | (17,639) | -1.18% | (24,610) | -2.21% | (20,946) | -1.83% | (23,834) | -3.74% | (13,224) | -1.63% | (13,062) | -2.32% | (14,514) | -2.3% | (14,275) | -2.03% | (14,098) | -3.79% | (14,490) | -2.38% |
| 退還(支付)之所得稅 | (296,311) | -20.53% | (320,832) | -18.66% | (58,933) | -3.07% | (333,805) | -20.58% | (217,233) | -14.48% | (170,134) | -15.29% | (5,909) | -0.52% | (111,370) | -17.5% | (93,160) | -11.47% | (114,308) | -20.31% | (116,333) | -18.46% | (78,327) | -11.15% | (91,714) | -24.64% | (70,866) | -11.62% |
| 營業活動之淨現金流入(流出) | 1,443,310 | 100% | 1,719,343 | 100% | 1,920,040 | 100% | 1,621,851 | 100% | 1,500,196 | 100% | 1,112,800 | 100% | 1,141,989 | 100% | 636,482 | 100% | 812,043 | 100% | 562,746 | 100% | 630,065 | 100% | 702,170 | 100% | 372,287 | 100% | 609,774 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (220,066) | 21.3% | (504,007) | 32.66% | (221,568) | 19.25% | 181,226 | -10.28% | (147,932) | 7.81% | (250,062) | 14.06% | 105,411 | -24.04% | 86,738 | -9.05% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 49,945 | -4.83% | 6,638 | -0.43% | 193,426 | -16.81% | 0 | 0% | ||||||||||||||||||||
| 取得不動產、廠房及設備 | (930,315) | 90.03% | (1,067,681) | 69.2% | (1,116,875) | 97.04% | (1,922,410) | 109.05% | (1,871,196) | 98.81% | (1,530,667) | 86.06% | (580,608) | 132.39% | (1,052,513) | 109.84% | (771,044) | 41.66% | (357,721) | 19.13% | (478,115) | 110.95% | (568,524) | 98.74% | (999,506) | 98.53% | (745,200) | 99.06% |
| 處分不動產、廠房及設備 | 73,258 | -7.09% | 60,786 | -3.94% | 5,413 | -0.47% | 21,037 | -1.19% | 31,105 | -1.64% | 8,542 | -0.48% | 45,505 | -10.38% | 42,108 | -4.39% | (26,160) | 1.41% | 3,859 | -0.21% | 1,351 | -0.31% | 33,550 | -5.83% | 76 | -0.01% | 0 | 0% |
| 存出保證金增加 | (277) | 0.03% | (2,338) | 0.15% | (1,551) | 0.13% | (22,078) | 1.25% | 0 | 0% | 2,096 | -0.12% | (1,184) | 0.27% | 0 | 0% | (1,778) | 0.1% | 772 | -0.04% | (1,268) | 0.29% | (33,360) | 5.79% | ||||
| 存出保證金減少 | (2) | 0% | 640 | -0.04% | 1,861 | -0.16% | 0 | 0% | 4,572 | -0.24% | 0 | 0% | 373 | -0.04% | ||||||||||||||
| 取得無形資產 | (5,911) | 0.57% | (37,029) | 2.4% | (11,669) | 1.01% | (20,610) | 1.17% | (5,621) | 0.3% | (11,761) | 0.66% | (8,240) | 1.88% | (3,044) | 0.32% | (2,687) | 0.15% | (4,474) | 0.24% | (2,721) | 0.63% | (1,656) | 0.29% | (5,495) | 0.54% | (5,302) | 0.7% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資活動之淨現金流入(流出) | (1,033,368) | 100% | (1,542,991) | 100% | (1,150,963) | 100% | (1,762,806) | 100% | (1,893,783) | 100% | (1,778,633) | 100% | (438,572) | 100% | (958,200) | 100% | (1,850,744) | 100% | (1,869,980) | 100% | (430,915) | 100% | (575,793) | 100% | (1,014,464) | 100% | (752,275) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款增加 | 196,718 | -8.37% | 0 | 0% | 256,085 | -35.64% | 106,252 | 20.16% | (392,324) | 112.31% | (154,062) | -23.93% | (11,499) | 1.85% | (33,971) | 31.2% | 630,045 | -82.84% | 508,241 | -68.87% | ||||||||
| 短期借款減少 | (219,291) | 9.33% | 0 | 0% | (639,557) | 89.01% | 0 | 0% | (78,579) | -9.31% | (37,084) | 7.34% | (118,550) | -76.56% | (402,211) | 52.89% | (313,695) | 42.51% | ||||||||||
| 舉借長期借款 | 599,289 | -25.5% | 2,414,700 | -9112.76% | 1,500,000 | -208.76% | 2,287,000 | 433.95% | 971,000 | -277.96% | 2,100,560 | 326.27% | 1,697,000 | -273.07% | 1,400,000 | -1286.01% | 2,340,000 | 277.34% | 2,241,693 | 259.65% | 436,000 | -86.3% | 900,000 | 581.25% | 540,000 | -71% | 29,076 | -3.94% |
| 償還長期借款 | (974,577) | 41.48% | (816,548) | 3081.55% | (108,502) | 15.1% | (473,645) | -89.87% | (857,140) | 245.37% | (639,412) | -99.32% | (1,454,806) | 234.1% | (738,760) | 678.61% | (810,718) | -96.09% | (940,650) | -108.95% | (167,766) | 33.21% | (130,673) | -84.39% | (1,037,457) | 136.41% | (438,814) | 59.46% |
| 租賃本金償還 | (58,263) | 2.48% | (60,716) | 229.13% | (67,853) | 9.44% | (65,599) | -12.45% | (49,177) | 14.08% | (47,074) | -7.31% | (93,624) | 15.07% | ||||||||||||||
| 發放現金股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 籌資活動之淨現金流入(流出) | (2,349,752) | 100% | (26,498) | 100% | (718,544) | 100% | 527,024 | 100% | (349,326) | 100% | 643,801 | 100% | (621,444) | 100% | (108,864) | 100% | 843,734 | 100% | 863,347 | 100% | (505,230) | 100% | 154,839 | 100% | (760,536) | 100% | (737,942) | 100% |
| 匯率變動對現金及約當現金之影響 | 15,640 | 7,286 | 4,413 | 25,112 | 8,317 | 7,091 | (54,153) | (49,271) | (9,721) | (31,196) | 22,254 | (983) | (7,577) | 2,807 | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (1,924,170) | 157,140 | 54,946 | 411,181 | (734,596) | (14,941) | 27,820 | (479,853) | (204,688) | (475,083) | (283,826) | 280,233 | (1,410,290) | (877,636) | ||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,229,348 | 2,971,059 | 2,348,452 | 1,963,249 | 2,981,407 | 3,135,997 | 2,780,274 | ||||||||||||||
| 期末現金及約當現金餘額 | (1,924,170) | 157,140 | 54,946 | 411,181 | (734,596) | (14,941) | 27,820 | 995,691 | 3,212,531 | 2,215,739 | 1,894,434 | 1,993,719 | 2,484,523 | 2,765,468 | ||||||||||||||
| 現金及約當現金 | 2,051,623 | 5.98% | 1,718,283 | 5.11% | 2,227,900 | 6.8% | 2,370,276 | 7.96% | 1,519,256 | 5.98% | 1,573,545 | 7.19% | 1,485,184 | 7.94% | 995,691 | 5.89% | 3,212,531 | 20.08% | 2,215,739 | 14.72% | 1,894,434 | 13.97% | 1,993,719 | 14.11% | 2,484,523 | 20.36% | 2,765,468 | 23.63% |
今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利(淨損) | 2,544,797 | 24.88% | 1,895,633 | 19.06% | 2,630,380 | 25.03% | 3,305,843 | 30.99% | 2,350,883 | 26.79% | 1,546,356 | 22.48% | 1,056,789 | 17.89% | 1,438,374 | 23.01% | 1,078,550 | 18.74% | 755,581 | 17.1% | 1,000,813 | 21.79% | 1,018,947 | 23.79% | 705,857 | 19.22% | 776,708 | 19.73% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 2,250,633 | 61.88% | 3,068,057 | 70.65% | 2,916,255 | 66.9% | 2,523,439 | 59.45% | 2,231,509 | 59.8% | 1,974,560 | 67.01% | 1,874,833 | 76.28% | 1,640,317 | 75.39% | 1,713,362 | 68.17% | 1,487,864 | 82.76% | 1,459,657 | 66.58% | 1,391,147 | 70.71% | 1,250,634 | 77.23% | 1,267,592 | 69.14% |
| 攤銷費用 | 75,528 | 2.08% | 67,537 | 1.56% | 69,464 | 1.59% | 57,613 | 1.36% | 64,793 | 1.74% | 59,574 | 2.02% | 56,041 | 2.28% | 55,361 | 2.54% | 59,403 | 2.36% | 33,773 | 1.88% | 36,107 | 1.65% | 37,746 | 1.92% | 18,148 | 1.12% | 20,720 | 1.13% |
| 預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 668 | 0.02% | 819 | 0.02% | (122) | 0% | 184 | 0% | 521 | 0.01% | (3,079) | -0.1% | ||||||||||||||||
| 透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (1,500) | -0.04% | (704) | -0.02% | 28,619 | 0.66% | 46,607 | 1.1% | 8,197 | 0.22% | (4,002) | -0.14% | (4,965) | -0.2% | (16,725) | -0.77% | 11,258 | 0.45% | 11,915 | 0.66% | (9,466) | -0.43% | 7,279 | 0.37% | (562) | -0.03% | (384) | -0.02% |
| 利息費用 | 206,413 | 5.68% | 166,497 | 3.83% | 148,949 | 3.42% | 91,183 | 2.15% | 70,911 | 1.9% | 69,111 | 2.35% | 72,289 | 2.94% | 54,331 | 2.5% | 44,444 | 1.77% | 37,766 | 2.1% | 44,679 | 2.04% | 40,697 | 2.07% | 41,858 | 2.58% | 46,855 | 2.56% |
| 利息收入 | (70,248) | -1.93% | (59,365) | -1.37% | (55,393) | -1.27% | (14,466) | -0.34% | (7,480) | -0.2% | (15,055) | -0.51% | (21,333) | -0.87% | (21,277) | -0.98% | (20,022) | -0.8% | (14,858) | -0.83% | (17,219) | -0.79% | (14,342) | -0.73% | (19,297) | -1.19% | (16,267) | -0.89% |
| 採用權益法認列之關聯企業及合資損失(利益)之份額 | (35,136) | -0.97% | (9,268) | -0.21% | 28,250 | 0.65% | 14,328 | 0.34% | (7,312) | -0.2% | 35,504 | 1.2% | 41,468 | 1.69% | 49,598 | 2.28% | 31,527 | 1.25% | 1,655 | 0.09% | ||||||||
| 處分及報廢不動產、廠房及設備損失(利益) | (122,109) | -3.36% | (53,916) | -1.24% | (23,973) | -0.55% | (34,875) | -0.82% | (92,774) | -2.49% | (39,876) | -1.35% | (33,898) | -1.38% | (116,371) | -5.35% | (27,255) | -1.08% | (7,930) | -0.44% | (4,152) | -0.19% | (99,590) | -5.06% | (1,730) | -0.11% | 9 | 0% |
| 其他項目 | (20,951) | -0.58% | (21,641) | -0.5% | (19,409) | -0.45% | (14,627) | -0.34% | (9,582) | -0.26% | (657) | -0.02% | 0 | 0% | 24,916 | 1.15% | 18,387 | 0.73% | 440 | 0.02% | 30,572 | 1.39% | 26,738 | 1.36% | ||||
| 收益費損項目合計 | 2,283,298 | 62.78% | 3,158,016 | 72.72% | 3,092,640 | 70.95% | 2,669,424 | 62.89% | 2,266,975 | 60.75% | 2,099,313 | 71.24% | 2,022,138 | 82.28% | 1,733,789 | 79.68% | 1,840,653 | 73.24% | 1,569,486 | 87.3% | 1,575,892 | 71.88% | 1,414,618 | 71.9% | 1,289,051 | 79.6% | 1,318,525 | 71.92% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 合約資產(增加)減少 | (65,914) | -1.81% | 78,388 | 1.81% | (108,489) | -2.49% | (291,730) | -6.87% | (93,331) | -2.5% | (15,689) | -0.53% | (141,932) | -5.77% | ||||||||||||||
| 應收帳款(增加)減少 | (474,249) | -13.04% | 219,429 | 5.05% | (251,646) | -5.77% | (848,512) | -19.99% | (371,920) | -9.97% | (386,141) | -13.1% | (114,204) | -4.65% | (379,687) | -17.45% | (102,514) | -4.08% | (233,961) | -13.01% | (67,178) | -3.06% | (264,587) | -13.45% | (114,238) | -7.05% | (62,693) | -3.42% |
| 其他應收款(增加)減少 | (35,308) | -0.97% | (41,463) | -0.95% | (36,202) | -0.83% | (21,495) | -0.51% | (37,915) | -1.02% | (32,445) | -1.1% | 72,800 | 2.96% | 1,299 | 0.06% | (20,647) | -0.82% | (7,356) | -0.41% | (30,478) | -1.39% | 1,367 | 0.07% | (48,055) | -2.97% | (34,096) | -1.86% |
| 預付款項(增加)減少 | (109,444) | -3.01% | (27,619) | -0.64% | (74,524) | -1.71% | 170,802 | 4.02% | (69,107) | -1.85% | (113,188) | -3.84% | (11,229) | -0.46% | (121,569) | -5.59% | (43,358) | -1.73% | 39,301 | 2.19% | (16,446) | -0.75% | (18,467) | -0.94% | (53,259) | -3.29% | 73,578 | 4.01% |
| 其他流動資產(增加)減少 | (41) | 0% | (237) | -0.01% | (171) | 0% | (60) | 0% | (2,443) | -0.07% | ||||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | (684,956) | -18.83% | 228,498 | 5.26% | (471,032) | -10.81% | (990,995) | -23.35% | (574,716) | -15.4% | (547,604) | -18.58% | (194,750) | -7.92% | (526,120) | -24.18% | (155,430) | -6.18% | (202,251) | -11.25% | (112,891) | -5.15% | (282,369) | -14.35% | (287,458) | -17.75% | (23,651) | -1.29% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 合約負債增加(減少) | 1,604 | 0.04% | 14,984 | 0.35% | ||||||||||||||||||||||||
| 應付票據增加(減少) | (23,384) | -0.64% | 8,948 | 0.21% | 824 | 0.02% | 2,137 | 0.05% | (868) | -0.02% | 853 | 0.03% | 211 | 0.01% | 1,470 | 0.07% | 1,566 | 0.06% | 631 | 0.04% | 561 | 0.03% | 1,060 | 0.05% | (54) | 0% | (1,460) | -0.08% |
| 其他應付款增加(減少) | 134,411 | 3.7% | (403,220) | -9.28% | (237,155) | -5.44% | (15,098) | -0.36% | 167,332 | 4.48% | 162,441 | 5.51% | (76,164) | -3.1% | (123,859) | -5.69% | (42,955) | -1.71% | (95,216) | -5.3% | 34,317 | 1.57% | 1,426 | 0.07% | 139,212 | 8.6% | (20,506) | -1.12% |
| 其他流動負債增加(減少) | 16,035 | 0.44% | 5,814 | 0.13% | 16,425 | 0.38% | (7,417) | -0.17% | (3,373) | -0.09% | 15,168 | 0.51% | 402 | 0.02% | 1,569 | 0.07% | (892) | -0.04% | 6,069 | 0.34% | 1,843 | 0.08% | 1,084 | 0.06% | 7,918 | 0.49% | (8,300) | -0.45% |
| 淨確定福利負債增加(減少) | (690) | -0.02% | (678) | -0.02% | (11,073) | -0.25% | 7,017 | 0.17% | 7,905 | 0.21% | (2,317) | -0.08% | (2,006) | -0.08% | (1,808) | -0.08% | 9,117 | 0.36% | (991) | -0.06% | (2,004) | -0.09% | (467) | -0.02% | (472) | -0.03% | (2,258) | -0.12% |
| 與營業活動相關之負債之淨變動合計 | 127,976 | 3.52% | (374,152) | -8.62% | (230,979) | -5.3% | (13,361) | -0.31% | 167,233 | 4.48% | 176,145 | 5.98% | (77,557) | -3.16% | (122,628) | -5.64% | (33,164) | -1.32% | (89,507) | -4.98% | 34,717 | 1.58% | 3,103 | 0.16% | 145,922 | 9.01% | (33,919) | -1.85% |
| 與營業活動相關之資產及負債之淨變動合計 | (556,980) | -15.31% | (145,654) | -3.35% | (702,011) | -16.1% | (1,004,356) | -23.66% | (407,483) | -10.92% | (371,459) | -12.61% | (272,307) | -11.08% | (648,748) | -29.82% | (188,594) | -7.5% | (291,758) | -16.23% | (78,174) | -3.57% | (279,266) | -14.19% | (141,536) | -8.74% | (57,570) | -3.14% |
| 調整項目合計 | 1,726,318 | 47.46% | 3,012,362 | 69.37% | 2,390,629 | 54.84% | 1,665,068 | 39.23% | 1,859,492 | 49.83% | 1,727,854 | 58.63% | 1,749,831 | 71.2% | 1,085,041 | 49.87% | 1,652,059 | 65.73% | 1,277,728 | 71.08% | 1,497,718 | 68.31% | 1,135,352 | 57.71% | 1,147,515 | 70.86% | 1,260,955 | 68.78% |
| 營運產生之現金流入(流出) | 4,271,115 | 117.43% | 4,907,995 | 113.02% | 5,021,009 | 115.19% | 4,970,911 | 117.1% | 4,210,375 | 112.83% | 3,274,210 | 111.11% | 2,806,620 | 114.2% | 2,523,415 | 115.97% | 2,730,609 | 108.65% | 2,033,309 | 113.11% | 2,498,531 | 113.96% | 2,154,299 | 109.5% | 1,853,372 | 114.45% | 2,037,663 | 111.14% |
| 收取之利息 | 70,165 | 1.93% | 64,937 | 1.5% | 58,074 | 1.33% | 11,911 | 0.28% | 8,977 | 0.24% | 18,391 | 0.62% | 20,830 | 0.85% | 4,031 | 0.19% | 20,294 | 0.81% | 13,027 | 0.72% | 16,934 | 0.77% | 14,659 | 0.75% | 20,350 | 1.26% | 15,105 | 0.82% |
| 支付之利息 | (186,117) | -5.12% | (139,790) | -3.22% | (124,687) | -2.86% | (62,555) | -1.47% | (52,557) | -1.41% | (64,938) | -2.2% | (59,458) | -2.42% | (60,328) | -2.77% | (43,868) | -1.75% | (37,249) | -2.07% | (44,087) | -2.01% | (40,379) | -2.05% | (42,624) | -2.63% | (46,354) | -2.53% |
| 退還(支付)之所得稅 | (518,041) | -14.24% | (490,394) | -11.29% | (595,366) | -13.66% | (675,376) | -15.91% | (435,038) | -11.66% | (280,844) | -9.53% | (310,431) | -12.63% | (291,406) | -13.39% | (193,923) | -7.72% | (211,626) | -11.77% | (278,925) | -12.72% | (161,133) | -8.19% | (211,772) | -13.08% | (173,059) | -9.44% |
| 營業活動之淨現金流入(流出) | 3,637,122 | 100% | 4,342,748 | 100% | 4,359,030 | 100% | 4,244,891 | 100% | 3,731,757 | 100% | 2,946,819 | 100% | 2,457,719 | 100% | 2,175,868 | 100% | 2,513,243 | 100% | 1,797,709 | 100% | 2,192,453 | 100% | 1,967,446 | 100% | 1,619,326 | 100% | 1,833,355 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (814,656) | 36.6% | (1,679,292) | 49.51% | (714,867) | 15.32% | (263,447) | 5.7% | 0 | 0% | (226,462) | 5.58% | (81,958) | 3.94% | (654,792) | 16.81% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 1,326,044 | -59.58% | 1,267,799 | -37.38% | 480,802 | -10.3% | 0 | 0% | 92,069 | -1.92% | ||||||||||||||||||
| 取得不動產、廠房及設備 | (2,795,513) | 125.61% | (2,989,203) | 88.13% | (4,374,983) | 93.75% | (4,293,673) | 92.84% | (4,985,343) | 103.81% | (3,826,199) | 94.33% | (1,932,725) | 92.89% | (3,194,289) | 82.02% | (1,748,797) | 64.03% | (549,573) | 24.93% | (1,319,121) | 105.12% | (2,546,338) | 78.81% | (2,039,049) | 98.3% | (1,292,533) | 97.85% |
| 處分不動產、廠房及設備 | 127,353 | -5.72% | 116,669 | -3.44% | 18,889 | -0.4% | 36,642 | -0.79% | 106,452 | -2.22% | 45,944 | -1.13% | 75,648 | -3.64% | 165,909 | -4.26% | 31,278 | -1.15% | 23,315 | -1.06% | 4,268 | -0.34% | 111,769 | -3.46% | 1,730 | -0.08% | 0 | 0% |
| 存出保證金增加 | (3,166) | 0.14% | (2,474) | 0.07% | (10,124) | 0.22% | (22,386) | 0.48% | 0 | 0% | (12,807) | 0.32% | (1,898) | 0.09% | 0 | 0% | (2,288) | 0.08% | (171) | 0.01% | (6,197) | 0.49% | (36,905) | 1.14% | (9,224) | 0.44% | (1,302) | 0.1% |
| 存出保證金減少 | 6,664 | -0.3% | 1,114 | -0.03% | 3,591 | -0.08% | 0 | 0% | 10,927 | -0.23% | 0 | 0% | 900 | -0.02% | ||||||||||||||
| 取得無形資產 | (72,338) | 3.25% | (114,966) | 3.39% | (70,283) | 1.51% | (87,401) | 1.89% | (41,084) | 0.86% | (76,413) | 1.88% | (47,055) | 2.26% | (79,958) | 2.05% | (33,270) | 1.22% | (38,631) | 1.75% | (32,809) | 2.61% | (35,214) | 1.09% | (27,718) | 1.34% | (25,212) | 1.91% |
| 取得使用權資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
| 投資活動之淨現金流入(流出) | (2,225,612) | 100% | (3,391,814) | 100% | (4,666,406) | 100% | (4,624,745) | 100% | (4,802,581) | 100% | (4,056,111) | 100% | (2,080,638) | 100% | (3,894,520) | 100% | (2,731,122) | 100% | (2,204,064) | 100% | (1,254,877) | 100% | (3,230,842) | 100% | (2,074,339) | 100% | (1,320,888) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 短期借款增加 | 241,221 | -15.95% | 0 | 0% | 1,012,077 | -220.04% | 302,333 | 59.62% | 346,949 | 40.54% | 228,710 | 16.15% | 464,625 | -65.24% | 50,000 | -9.96% | 144,616 | 47.82% | 1,378,770 | -705.49% | 748,725 | -139.5% | ||||||
| 短期借款減少 | (241,221) | 15.95% | 0 | 0% | (1,620,985) | 352.43% | 0 | 0% | (288,640) | -61.35% | 140,171 | -13.99% | (381,659) | -142.22% | (996,412) | 509.84% | (515,246) | 96% | ||||||||||
| 舉借長期借款 | 3,393,436 | -224.36% | 2,414,700 | -180.99% | 3,425,000 | -744.65% | 3,156,500 | 622.45% | 2,797,000 | 326.84% | 6,780,840 | 478.88% | 3,757,000 | -527.5% | 2,420,000 | -482.29% | 3,931,000 | 835.51% | 2,891,693 | 956.17% | 2,326,000 | -232.1% | 2,200,000 | 819.79% | 1,647,000 | -842.74% | 725,076 | -135.1% |
| 償還長期借款 | (2,837,768) | 187.62% | (1,989,080) | 149.08% | (1,416,991) | 308.08% | (1,430,785) | -282.14% | (2,121,280) | -247.88% | (4,848,884) | -342.44% | (3,987,298) | 559.84% | (2,234,719) | 445.36% | (2,564,901) | -545.16% | (2,129,650) | -704.19% | (2,732,353) | 272.65% | (1,054,042) | -392.77% | (1,732,366) | 886.42% | (1,001,684) | 186.64% |
| 存入保證金增加 | 1,676 | -0.11% | 0 | 0% | 0 | 0% | (1,514) | 0.77% | (131) | 0.02% | ||||||||||||||||||
| 租賃本金償還 | (174,141) | 11.51% | (195,879) | 14.68% | (200,330) | 43.56% | (171,070) | -33.73% | (145,212) | -16.97% | (128,469) | -9.07% | (187,144) | 26.28% | ||||||||||||||
| 發放現金股利 | (1,895,677) | 125.34% | (1,563,934) | 117.22% | (1,658,717) | 360.63% | (1,326,974) | -261.67% | 0 | 0% | (616,211) | -43.52% | (758,515) | 106.5% | (781,702) | 155.79% | (606,969) | -129.01% | (604,235) | -199.8% | (736,382) | 73.48% | (495,938) | -184.8% | (490,913) | 251.19% | (529,122) | 98.59% |
| 籌資活動之淨現金流入(流出) | (1,512,474) | 100% | (1,334,193) | 100% | (459,946) | 100% | 507,111 | 100% | 855,772 | 100% | 1,415,986 | 100% | (712,225) | 100% | (501,775) | 100% | 470,490 | 100% | 302,424 | 100% | (1,002,164) | 100% | 268,361 | 100% | (195,435) | 100% | (536,705) | 100% |
| 匯率變動對現金及約當現金之影響 | (9,107) | 24,762 | 40,697 | 36,138 | (52,756) | (21,173) | (23,379) | (13,230) | (11,139) | (28,782) | (4,227) | 7,347 | (1,026) | 9,432 | ||||||||||||||
| 本期現金及約當現金增加(減少)數 | (110,071) | (358,497) | (726,625) | 163,395 | (267,808) | 285,521 | (358,523) | (2,233,657) | 241,472 | (132,713) | (68,815) | (987,688) | (651,474) | (14,806) | ||||||||||||||
| 期初現金及約當現金餘額 | 2,161,694 | 2,076,780 | 2,954,525 | 2,206,881 | 1,787,064 | 1,288,024 | 1,843,707 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 2,051,623 | 1,718,283 | 2,227,900 | 2,370,276 | 1,519,256 | 1,573,545 | 1,485,184 | |||||||||||||||||||||
| 現金及約當現金 | 2,051,623 | 5.98% | 1,718,283 | 5.11% | 2,227,900 | 6.8% | 2,370,276 | 7.96% | 1,519,256 | 5.98% | 1,573,545 | 7.19% | 1,485,184 | 7.94% | 995,691 | 5.89% | 3,212,531 | 20.08% | 2,215,739 | 14.72% | 1,894,434 | 13.97% | 1,993,719 | 14.11% | 2,484,523 | 20.36% | 2,765,468 | 23.63% |
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業活動之現金流
欣銓(3264) 2025年第3季「營業活動之現金流」單季為NT$14.43億元、較上一季成長71.21%；而今年初至今累積為NT$36.37億元、較去年同期衰退-16.25%。
單季
欣銓(3264) 最新公布的2025年第3季財報中，本季新增之「營業活動之現金流」為NT$14.43億元，較上一季成長71.21%，為過去11年同期中的第5高。
同時欣銓過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-3.81%、5.34%與8.64%。
其中稅前淨利為NT$10.45億元，收益費損相關之調整項目為NT$8.09億元，所得稅/利息等之影響數為NT$-3.42億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$36.37億元，較去年同期衰退-16.25%，為過去11年同期中的第5高。
同時欣銓過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-5.02%、4.3%與5.19%。
其中稅前淨利為NT$25.45億元，收益費損相關之調整項目為NT$22.83億元，所得稅/利息等之影響數為NT$-6.34億元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利（淨損） | 1,044,899 | 29.08% | 666,164 | 19.77% | 1,047,317 | 27.85% | 1,390,493 | 34.98% | 959,080 | 29.24% | 579,973 | 22.98% | 447,348 | 20.77% | 580,600 | 25.34% | 484,364 | 23.23% | 344,469 | 20.32% | 363,395 | 22.91% | 434,520 | 27.56% | 310,487 | 22.8% | 294,239 | 21.3% |
| 收益費損項目合計 | 809,413 | 961,529 | 1,062,856 | 918,105 | 800,807 | 722,676 | 674,193 | 557,447 | 624,924 | 555,744 | 529,364 | 522,934 | 425,218 | 449,038 | ||||||||||||||
| 折舊費用 | 749,816 | 998,907 | 991,206 | 859,034 | 766,738 | 675,688 | 623,636 | 544,732 | 566,859 | 519,760 | 490,550 | 484,244 | 415,309 | 431,985 | ||||||||||||||
| 攤銷費用 | 26,622 | 23,223 | 23,215 | 19,658 | 21,419 | 21,137 | 18,770 | 19,029 | 16,170 | 10,943 | 11,668 | 13,406 | 7,269 | 7,392 | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | (69,388) | 448,153 | (108,201) | (334,020) | (27,303) | (367) | 40,220 | (355,051) | (197,596) | (214,699) | (137,951) | (166,894) | (264,356) | (53,446) | ||||||||||||||
| 營業活動之淨現金流入（流出） | 1,443,310 | 1,719,343 | 1,920,040 | 1,621,851 | 1,500,196 | 1,112,800 | 1,141,989 | 636,482 | 812,043 | 562,746 | 630,065 | 702,170 | 372,287 | 609,774 | ||||||||||||||
營業活動之現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利（淨損） | 2,544,797 | 24.88% | 1,895,633 | 19.06% | 2,630,380 | 25.03% | 3,305,843 | 30.99% | 2,350,883 | 26.79% | 1,546,356 | 22.48% | 1,056,789 | 17.89% | 1,438,374 | 23.01% | 1,078,550 | 18.74% | 755,581 | 17.1% | 1,000,813 | 21.79% | 1,018,947 | 23.79% | 705,857 | 19.22% | 776,708 | 19.73% |
| 收益費損項目合計 | 2,283,298 | 62.78% | 3,158,016 | 72.72% | 3,092,640 | 70.95% | 2,669,424 | 62.89% | 2,266,975 | 60.75% | 2,099,313 | 71.24% | 2,022,138 | 82.28% | 1,733,789 | 79.68% | 1,840,653 | 73.24% | 1,569,486 | 87.3% | 1,575,892 | 71.88% | 1,414,618 | 71.9% | 1,289,051 | 79.6% | 1,318,525 | 71.92% |
| 折舊費用 | 2,250,633 | 61.88% | 3,068,057 | 70.65% | 2,916,255 | 66.9% | 2,523,439 | 59.45% | 2,231,509 | 59.8% | 1,974,560 | 67.01% | 1,874,833 | 76.28% | 1,640,317 | 75.39% | 1,713,362 | 68.17% | 1,487,864 | 82.76% | 1,459,657 | 66.58% | 1,391,147 | 70.71% | 1,250,634 | 77.23% | 1,267,592 | 69.14% |
| 攤銷費用 | 75,528 | 2.08% | 67,537 | 1.56% | 69,464 | 1.59% | 57,613 | 1.36% | 64,793 | 1.74% | 59,574 | 2.02% | 56,041 | 2.28% | 55,361 | 2.54% | 59,403 | 2.36% | 33,773 | 1.88% | 36,107 | 1.65% | 37,746 | 1.92% | 18,148 | 1.12% | 20,720 | 1.13% |
| 與營業活動相關之資產及負債之淨變動合計 | (556,980) | -15.31% | (145,654) | -3.35% | (702,011) | -16.1% | (1,004,356) | -23.66% | (407,483) | -10.92% | (371,459) | -12.61% | (272,307) | -11.08% | (648,748) | -29.82% | (188,594) | -7.5% | (291,758) | -16.23% | (78,174) | -3.57% | (279,266) | -14.19% | (141,536) | -8.74% | (57,570) | -3.14% |
| 營業活動之淨現金流入（流出） | 3,637,122 | 100% | 4,342,748 | 100% | 4,359,030 | 100% | 4,244,891 | 100% | 3,731,757 | 100% | 2,946,819 | 100% | 2,457,719 | 100% | 2,175,868 | 100% | 2,513,243 | 100% | 1,797,709 | 100% | 2,192,453 | 100% | 1,967,446 | 100% | 1,619,326 | 100% | 1,833,355 | 100% |
投資活動之淨現金流
欣銓(3264) 2025年第3季「投資活動之淨現金流」單季為NT$-10.33億元、較上一季衰退-149.22%；而今年初至今累積為NT$-22.26億元、較去年同期成長34.38%。
單季
欣銓(3264) 最新公布的2025年第3季財報中，本季新增之「投資活動之淨現金流」為NT$-10.33億元，較上一季衰退-149.22%，為過去11年同期中的第5高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-22.26億元，較去年同期成長34.38%，為過去11年同期中的第4高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入（流出） | (1,033,368) | (1,542,991) | (1,150,963) | (1,762,806) | (1,893,783) | (1,778,633) | (438,572) | (958,200) | (1,850,744) | (1,869,980) | (430,915) | (575,793) | (1,014,464) | (752,275) | ||||||||||||||
| 取得不動產、廠房及設備 | (930,315) | (1,067,681) | (1,116,875) | (1,922,410) | (1,871,196) | (1,530,667) | (580,608) | (1,052,513) | (771,044) | (357,721) | (478,115) | (568,524) | (999,506) | (745,200) | ||||||||||||||
| 處分不動產、廠房及設備 | 73,258 | 60,786 | 5,413 | 21,037 | 31,105 | 8,542 | 45,505 | 42,108 | ||||||||||||||||||||
| 取得無形資產 | (5,911) | (37,029) | (11,669) | (20,610) | (5,621) | (11,761) | (8,240) | (3,044) | (2,687) | (4,474) | (2,721) | (1,656) | (5,495) | (5,302) | ||||||||||||||
| 處分無形資產 | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | |||||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (220,066) | (504,007) | (221,568) | 181,226 | (147,932) | (250,062) | 105,411 | 86,738 | ||||||||||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 49,945 | 6,638 | 193,426 | 0 | ||||||||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入（流出） | (2,225,612) | 100% | (3,391,814) | 100% | (4,666,406) | 100% | (4,624,745) | 100% | (4,802,581) | 100% | (4,056,111) | 100% | (2,080,638) | 100% | (3,894,520) | 100% | (2,731,122) | 100% | (2,204,064) | 100% | (1,254,877) | 100% | (3,230,842) | 100% | (2,074,339) | 100% | (1,320,888) | 100% |
| 取得不動產、廠房及設備 | (2,795,513) | 125.61% | (2,989,203) | 88.13% | (4,374,983) | 93.75% | (4,293,673) | 92.84% | (4,985,343) | 103.81% | (3,826,199) | 94.33% | (1,932,725) | 92.89% | (3,194,289) | 82.02% | (1,748,797) | 64.03% | (549,573) | 24.93% | (1,319,121) | 105.12% | (2,546,338) | 78.81% | (2,039,049) | 98.3% | (1,292,533) | 97.85% |
| 處分不動產、廠房及設備 | 127,353 | -5.72% | 116,669 | -3.44% | 18,889 | -0.4% | 36,642 | -0.79% | 106,452 | -2.22% | 45,944 | -1.13% | 75,648 | -3.64% | 165,909 | -4.26% | ||||||||||||
| 取得無形資產 | (72,338) | 3.25% | (114,966) | 3.39% | (70,283) | 1.51% | (87,401) | 1.89% | (41,084) | 0.86% | (76,413) | 1.88% | (47,055) | 2.26% | (79,958) | 2.05% | (33,270) | 1.22% | (38,631) | 1.75% | (32,809) | 2.61% | (35,214) | 1.09% | (27,718) | 1.34% | (25,212) | 1.91% |
| 處分無形資產 | ||||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 8,539 | -0.25% | 569 | -0.01% | 29,006 | -0.72% | ||||||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (814,656) | 36.6% | (1,679,292) | 49.51% | (714,867) | 15.32% | (263,447) | 5.7% | 0 | 0% | (226,462) | 5.58% | (81,958) | 3.94% | (654,792) | 16.81% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 1,326,044 | -59.58% | 1,267,799 | -37.38% | 480,802 | -10.3% | 0 | 0% | 92,069 | -1.92% | ||||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||||
籌資活動之淨現金流
欣銓(3264) 2025年第3季「籌資活動之淨現金流」單季為NT$-23.5億元、較上一季衰退-1992.6%；而今年初至今累積為NT$-15.12億元、較去年同期衰退-13.36%。
單季
欣銓(3264) 最新公布的2025年第3季財報中，本季新增之「籌資活動之淨現金流」為NT$-23.5億元，較上一季衰退-1992.6%，為過去11年同期中的第12高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-15.12億元，較去年同期衰退-13.36%，為過去11年同期中的第12高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年第三季 | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入（流出） | (2,349,752) | (26,498) | (718,544) | 527,024 | (349,326) | 643,801 | (621,444) | (108,864) | 843,734 | 863,347 | (505,230) | 154,839 | (760,536) | (737,942) | ||||||||||||||
| 短期借款增加 | 196,718 | 0 | 256,085 | 106,252 | (392,324) | (154,062) | (11,499) | (33,971) | 630,045 | 508,241 | ||||||||||||||||||
| 短期借款減少 | (219,291) | 0 | (639,557) | 0 | (78,579) | (37,084) | (118,550) | (402,211) | (313,695) | |||||||||||||||||||
| 發行公司債 | ||||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||
| 舉借長期借款 | 599,289 | 2,414,700 | 1,500,000 | 2,287,000 | 971,000 | 2,100,560 | 1,697,000 | 1,400,000 | 2,340,000 | 2,241,693 | 436,000 | 900,000 | 540,000 | 29,076 | ||||||||||||||
| 償還長期借款 | (974,577) | (816,548) | (108,502) | (473,645) | (857,140) | (639,412) | (1,454,806) | (738,760) | (810,718) | (940,650) | (167,766) | (130,673) | (1,037,457) | (438,814) | ||||||||||||||
| 發放現金股利 | (1,895,677) | (1,563,934) | (1,658,717) | (1,326,974) | 0 | (616,211) | (758,515) | (781,702) | (606,969) | (604,235) | (736,382) | (495,938) | (490,913) | (529,122) | ||||||||||||||
| 庫藏股票買回成本 | ||||||||||||||||||||||||||||
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入（流出） | (1,512,474) | 100% | (1,334,193) | 100% | (459,946) | 100% | 507,111 | 100% | 855,772 | 100% | 1,415,986 | 100% | (712,225) | 100% | (501,775) | 100% | 470,490 | 100% | 302,424 | 100% | (1,002,164) | 100% | 268,361 | 100% | (195,435) | 100% | (536,705) | 100% |
| 短期借款增加 | 241,221 | -15.95% | 0 | 0% | 1,012,077 | -220.04% | 302,333 | 59.62% | 346,949 | 40.54% | 228,710 | 16.15% | 464,625 | -65.24% | 50,000 | -9.96% | 144,616 | 47.82% | 1,378,770 | -705.49% | 748,725 | -139.5% | ||||||
| 短期借款減少 | (241,221) | 15.95% | 0 | 0% | (1,620,985) | 352.43% | 0 | 0% | (288,640) | -61.35% | 140,171 | -13.99% | (381,659) | -142.22% | (996,412) | 509.84% | (515,246) | 96% | ||||||||||
| 發行公司債 | ||||||||||||||||||||||||||||
| 償還公司債 | ||||||||||||||||||||||||||||
| 舉借長期借款 | 3,393,436 | -224.36% | 2,414,700 | -180.99% | 3,425,000 | -744.65% | 3,156,500 | 622.45% | 2,797,000 | 326.84% | 6,780,840 | 478.88% | 3,757,000 | -527.5% | 2,420,000 | -482.29% | 3,931,000 | 835.51% | 2,891,693 | 956.17% | 2,326,000 | -232.1% | 2,200,000 | 819.79% | 1,647,000 | -842.74% | 725,076 | -135.1% |
| 償還長期借款 | (2,837,768) | 187.62% | (1,989,080) | 149.08% | (1,416,991) | 308.08% | (1,430,785) | -282.14% | (2,121,280) | -247.88% | (4,848,884) | -342.44% | (3,987,298) | 559.84% | (2,234,719) | 445.36% | (2,564,901) | -545.16% | (2,129,650) | -704.19% | (2,732,353) | 272.65% | (1,054,042) | -392.77% | (1,732,366) | 886.42% | (1,001,684) | 186.64% |
| 發放現金股利 | (1,895,677) | 125.34% | (1,563,934) | 117.22% | (1,658,717) | 360.63% | (1,326,974) | -261.67% | 0 | 0% | (616,211) | -43.52% | (758,515) | 106.5% | (781,702) | 155.79% | (606,969) | -129.01% | (604,235) | -199.8% | (736,382) | 73.48% | (495,938) | -184.8% | (490,913) | 251.19% | (529,122) | 98.59% |
| 庫藏股票買回成本 | ||||||||||||||||||||||||||||
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
