3231
110
TWD-1.50 (-1.35%)
2025.01.22收盤
緯創-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 75,319,520 | 13.6% | 54,442,141 | 11.05% | 65,818,401 | 14.25% | 75,231,756 | 16.63% | 57,013,861 | 12.25% | 61,764,797 | 13.83% | 60,148,699 | 14.11% | 66,337,316 | 15.32% | 70,391,646 | 14.8% | 61,506,457 | 12.85% | 68,538,773 | 14.07% | 70,154,241 | 14.11% | 69,049,874 | 15.02% | 51,908,584 | 12.86% | 59,274,768 | 15.44% | 66,203,801 | 15.44% | 45,137,479 | 12.35% | 47,256,368 | 13.49% | 58,846,320 | 18.17% | 47,411,947 | 13.78% | 42,568,415 | 12.28% | 49,489,068 | 15.12% | 49,442,069 | 14.96% | 43,529,023 | 12.84% | 43,671,986 | 12.37% | 36,458,841 | 12.03% | 49,658,081 | 16.07% | 65,986,117 | 20.2% | 59,318,428 | 17.83% | 50,122,013 | 18.2% | 52,386,866 | 20.05% | 57,561,050 | 20.36% | 67,612,721 | 22.96% | 53,259,595 | 20.05% | 53,531,875 | 21.29% | 58,559,754 | 20.17% | 52,951,209 | 18.52% | 57,523,365 | 21.9% | 50,327,092 | 18.5% | 55,692,329 | 18.59% | 59,211,130 | 20.03% | 66,057,258 | 24.77% | 69,664,815 | 28.12% | 70,086,875 | 25.91% | 71,630,696 | 24.97% | 55,307,107 | 20.47% | 48,788,312 | 17.56% | 72,579,429 | 26.58% | 66,603,476 | 25.62% | 59,720,567 | 23.85% | 52,173,981 | 20.49% |
透過損益按公允價值衡量之金融資產-流動 | 5,289,016 | 0.95% | 6,498,456 | 1.32% | 5,597,951 | 1.21% | 4,345,292 | 0.96% | 4,080,342 | 0.88% | 10,445,252 | 2.34% | 9,440,109 | 2.21% | 8,387,194 | 1.94% | 8,576,995 | 1.8% | 9,056,654 | 1.89% | 9,099,353 | 1.87% | 12,085,449 | 2.43% | 8,748,425 | 1.9% | 11,503,223 | 2.85% | 8,781,540 | 2.29% | 14,063,636 | 3.28% | 13,875,430 | 3.8% | 63,047 | 0.02% | 70,089 | 0.02% | 59,430 | 0.02% | 108,376 | 0.03% | 225,299 | 0.07% | 186,388 | 0.06% | 67,755 | 0.02% | 59,286 | 0.02% | 1,132,775 | 0.37% | 1,639,773 | 0.53% | 51,475 | 0.02% | 220,221 | 0.07% | 242,796 | 0.09% | 147,011 | 0.06% | 258,924 | 0.09% | 38,101 | 0.01% | 563,629 | 0.21% | 931,085 | 0.37% | 2,981,560 | 1.03% | 4,399,402 | 1.54% | 2,175,510 | 0.83% | 1,559,370 | 0.57% | 557,344 | 0.19% | 446,783 | 0.15% | 317,630 | 0.12% | 203,748 | 0.08% | 824,030 | 0.3% | 314,017 | 0.11% | 47,134 | 0.02% | 23,875 | 0.01% | 6,867 | 0% | 84,093 | 0.03% | 20,645 | 0.01% | 1,361 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 298,652 | 0.07% | 704,328 | 0.15% | 692,879 | 0.14% | 817,296 | 0.17% | 1,404,046 | 0.28% | 1,393,165 | 0.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 185,695,029 | 33.52% | 149,446,218 | 30.34% | 135,746,430 | 29.38% | 121,233,885 | 26.8% | 143,584,348 | 30.86% | 126,062,985 | 28.23% | 102,715,085 | 24.1% | 100,136,450 | 23.13% | 102,296,723 | 21.51% | 122,855,230 | 25.67% | 131,505,952 | 27% | 161,012,134 | 32.38% | 148,295,561 | 32.27% | 140,284,618 | 34.77% | 119,490,642 | 31.13% | 127,226,803 | 29.67% | 119,235,916 | 32.62% | 120,064,235 | 34.28% | 86,891,777 | 26.82% | 131,405,830 | 38.18% | 135,056,037 | 38.95% | 107,848,071 | 32.94% | 97,955,967 | 29.64% | 117,752,954 | 34.72% | 116,361,788 | 32.95% | 98,419,566 | 32.46% | 88,022,670 | 28.48% | 94,360,301 | 28.89% | 101,594,081 | 30.55% | 82,821,817 | 30.08% | 64,027,174 | 24.51% | 89,724,739 | 31.73% | 82,688,635 | 28.08% | 74,241,141 | 27.94% | 60,501,662 | 24.06% | 90,937,744 | 31.32% | 81,834,820 | 28.63% | 74,578,445 | 28.4% | 84,187,296 | 30.95% | 100,067,972 | 33.4% | 98,328,623 | 33.26% | 76,319,087 | 28.62% | 65,212,402 | 26.32% | 85,352,515 | 31.55% | 92,262,602 | 32.16% | 90,756,876 | 33.59% | 112,315,561 | 40.43% | 93,382,568 | 34.19% | 87,553,688 | 33.68% | 88,580,345 | 35.37% | 95,024,958 | 37.32% |
應收帳款-關係人淨額 | 121,651 | 0.02% | 107,136 | 0.02% | 108,016 | 0.02% | 102,871 | 0.02% | 115,406 | 0.02% | 99,152 | 0.02% | 70,235 | 0.02% | 93,877 | 0.02% | 141,242 | 0.03% | 195,781 | 0.04% | 184,014 | 0.04% | 153,371 | 0.03% | 234,160 | 0.05% | 239,779 | 0.06% | 303,774 | 0.08% | 306,155 | 0.07% | 444,854 | 0.12% | 327,299 | 0.09% | 210,147 | 0.06% | 479,432 | 0.14% | 395,472 | 0.11% | 440,440 | 0.13% | 198,348 | 0.06% | 58,988 | 0.02% | 49,500 | 0.01% | 63,129 | 0.02% | 45,924 | 0.01% | 51,462 | 0.02% | 27,377 | 0.01% | 8,406 | 0% | 11,690 | 0% | 5,769 | 0% | 238,823 | 0.08% | 179,696 | 0.07% | 288,373 | 0.11% | 520,060 | 0.18% | 648,769 | 0.23% | 611,967 | 0.23% | 708,819 | 0.26% | 367,420 | 0.12% | 267,546 | 0.09% | 452,083 | 0.17% | 1,401,597 | 0.57% | 711,319 | 0.26% | 1,024,177 | 0.36% | 1,230,985 | 0.46% | 862,566 | 0.31% | 318,214 | 0.12% | 219,822 | 0.08% | 12,056 | 0% | 10,114,125 | 3.97% |
其他應收款-關係人 | 2,298 | 0% | 2,809 | 0% | 2,571 | 0% | 4,749 | 0% | 2,000 | 0% | 3,490 | 0% | 4,422 | 0% | 4,010 | 0% | 11,851 | 0% | 13,821 | 0% | 23,230 | 0% | 13,689 | 0% | 15,219 | 0% | 14,389 | 0% | 13,147 | 0% | 14,657 | 0% | 15,827 | 0% | 14,274 | 0% | 4,561 | 0% | 4,455 | 0% | 2,005 | 0% | 3,035 | 0% | 2,098 | 0% | 2,845 | 0% | 1,585 | 0% | 2,899 | 0% | 1,633 | 0% | 10,115 | 0% | 2,085 | 0% | 3,140 | 0% | 4,949 | 0% | 4,678 | 0% | 11,818 | 0% | 14,813 | 0.01% | 12,880 | 0.01% | 15,715 | 0.01% | 15,379 | 0.01% | 10,593 | 0% | 13,924 | 0.01% | 9,670 | 0% | 6,814 | 0% | 10,935 | 0% | 2,561 | 0% | 7,251 | 0% | 2,986 | 0% | 15,702 | 0.01% | 5,190 | 0% | 3,065 | 0% | 493 | 0% | 2,285 | 0% | 34,267 | 0.01% |
本期所得稅資產 | 1,581,431 | 0.29% | 892,069 | 0.18% | 1,216,120 | 0.26% | 1,325,603 | 0.29% | 2,631,502 | 0.57% | 1,131,107 | 0.25% | 1,301,226 | 0.31% | 858,817 | 0.2% | 2,809,971 | 0.59% | 1,551,230 | 0.32% | 1,459,174 | 0.3% | 754,750 | 0.15% | 887,650 | 0.19% | 609,680 | 0.15% | 1,398,928 | 0.36% | 1,440,522 | 0.34% | 703,821 | 0.19% | 641,706 | 0.18% | 611,376 | 0.19% | 565,117 | 0.16% | 603,679 | 0.17% | 1,216,656 | 0.37% | 1,206,483 | 0.37% | 1,111,267 | 0.33% | 1,206,002 | 0.34% | 1,157,275 | 0.38% | 1,052,382 | 0.34% | 1,018,582 | 0.31% | 1,935,507 | 0.58% | 1,250,053 | 0.45% | 1,205,555 | 0.46% | 1,163,657 | 0.41% | 1,795,437 | 0.61% | 1,285,459 | 0.48% | 1,295,500 | 0.52% | 1,287,752 | 0.44% | 1,270,543 | 0.44% | 851,055 | 0.32% | 926,703 | 0.34% | 942,413 | 0.31% | 851,314 | 0.29% | 426,502 | 0.16% | 393,799 | 0.16% | 372,748 | 0.14% | 890,017 | 0.31% | 686,275 | 0.25% | 684,808 | 0.25% | 672,922 | 0.25% | 683,351 | 0.26% | 643,223 | 0.26% | 654,700 | 0.26% |
存貨 | 173,533,666 | 31.32% | 167,791,878 | 34.07% | 146,884,966 | 31.79% | 119,719,969 | 26.46% | 133,646,768 | 28.72% | 139,236,858 | 31.18% | 147,874,175 | 34.7% | 156,889,151 | 36.24% | 189,359,811 | 39.81% | 186,740,913 | 39.02% | 181,717,915 | 37.31% | 161,378,122 | 32.45% | 143,300,927 | 31.18% | 114,555,517 | 28.39% | 111,482,516 | 29.04% | 95,053,647 | 22.17% | 108,705,736 | 29.74% | 105,022,105 | 29.99% | 101,347,755 | 31.29% | 85,570,281 | 24.86% | 89,471,043 | 25.8% | 80,197,647 | 24.5% | 94,465,722 | 28.58% | 89,614,023 | 26.43% | 110,403,688 | 31.26% | 87,866,278 | 28.98% | 94,618,538 | 30.62% | 92,240,622 | 28.24% | 94,332,429 | 28.36% | 71,200,032 | 25.86% | 73,502,775 | 28.13% | 65,216,279 | 23.06% | 72,688,505 | 24.68% | 62,658,941 | 23.58% | 63,909,617 | 25.42% | 67,610,877 | 23.28% | 76,039,120 | 26.6% | 60,570,780 | 23.07% | 68,693,921 | 25.26% | 73,763,983 | 24.62% | 71,199,161 | 24.08% | 58,135,816 | 21.8% | 45,304,921 | 18.29% | 49,985,441 | 18.48% | 57,408,458 | 20.01% | 59,810,297 | 22.14% | 53,906,328 | 19.41% | 46,223,710 | 16.93% | 46,926,247 | 18.05% | 43,153,390 | 17.23% | 41,065,863 | 16.13% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 1,354,537 | 0.29% | 29,383,516 | 6.5% | 25,963,606 | 5.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 45,681,090 | 10.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 12,510,750 | 2.26% | 12,784,871 | 2.6% | 10,255,822 | 2.22% | 10,113,759 | 2.24% | 10,890,032 | 2.34% | 12,262,542 | 2.75% | 11,290,031 | 2.65% | 9,980,200 | 2.31% | 15,955,520 | 3.35% | 15,365,807 | 3.21% | 15,943,163 | 3.27% | 14,830,749 | 2.98% | 14,533,007 | 3.16% | 14,073,364 | 3.49% | 13,610,649 | 3.55% | 11,970,036 | 2.79% | 10,293,717 | 2.82% | 11,231,256 | 3.21% | 11,398,013 | 3.52% | 13,251,260 | 3.85% | 13,268,903 | 3.83% | 22,678,972 | 6.93% | 21,780,187 | 6.59% | 22,749,288 | 6.71% | 19,103,628 | 5.41% | 18,032,745 | 5.95% | 17,433,477 | 5.64% | 16,004,334 | 4.9% | 16,096,998 | 4.84% | 12,546,377 | 4.56% | 13,906,085 | 5.32% | 10,962,260 | 3.88% | 12,749,914 | 4.33% | 15,612,920 | 5.88% | 10,308,525 | 4.1% | 9,955,352 | 3.43% | 10,078,674 | 3.53% | 9,513,745 | 3.62% | 8,077,220 | 2.97% | 9,805,423 | 3.27% | 9,360,364 | 3.17% | 9,678,110 | 3.63% | 9,028,240 | 3.64% | 8,939,253 | 3.3% | 8,330,257 | 2.9% | 8,592,080 | 3.18% | 5,629,312 | 2.03% | 6,821,829 | 2.5% | 7,339,446 | 2.82% | 7,136,843 | 2.85% | 5,904,008 | 2.32% |
其他金融資產-流動 | 12,510,750 | 2.26% | 12,784,871 | 2.6% | 10,255,822 | 2.22% | 10,113,759 | 2.24% | 10,890,032 | 2.34% | 12,262,542 | 2.75% | 11,290,031 | 2.65% | 9,980,200 | 2.31% | 15,955,520 | 3.35% | 15,365,807 | 3.21% | 15,943,163 | 3.27% | 14,830,749 | 2.98% | 14,533,007 | 3.16% | 14,073,364 | 3.49% | 13,610,649 | 3.55% | 11,970,036 | 2.79% | 10,293,717 | 2.82% | 11,231,256 | 3.21% | 11,398,013 | 3.52% | 13,251,260 | 3.85% | 13,268,903 | 3.83% | 22,678,972 | 6.93% | 21,780,187 | 6.59% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 275,540 | 0.08% | 164,394 | 0.05% | 539,678 | 0.2% | 2,665,405 | 1.02% | 255,943 | 0.09% | 3,076,132 | 1.04% | 4,752,477 | 1.79% | ||||||||||||||||||||||||||||||||||
流動資產合計 | 454,053,361 | 81.96% | 391,965,578 | 79.59% | 366,984,814 | 79.43% | 361,461,400 | 79.9% | 377,927,865 | 81.22% | 351,006,183 | 78.61% | 332,843,982 | 78.1% | 342,985,667 | 79.23% | 390,248,087 | 82.05% | 397,978,772 | 83.15% | 409,288,870 | 84.02% | 421,786,551 | 84.82% | 386,457,988 | 84.09% | 333,189,154 | 82.57% | 314,355,964 | 81.9% | 361,960,347 | 84.41% | 298,412,780 | 81.65% | 284,620,290 | 81.27% | 259,380,038 | 80.07% | 278,747,752 | 80.99% | 281,473,930 | 81.18% | 262,099,188 | 80.06% | 265,237,262 | 80.25% | 275,427,144 | 81.22% | 291,318,547 | 82.49% | 243,172,868 | 80.21% | 252,681,944 | 81.76% | 270,205,662 | 82.72% | 275,016,890 | 82.69% | 219,199,178 | 79.6% | 205,697,884 | 78.73% | 225,656,731 | 79.81% | 238,614,897 | 81.03% | 208,600,762 | 78.52% | 194,071,923 | 77.18% | 232,090,337 | 79.93% | 228,037,362 | 79.77% | 206,353,988 | 78.58% | 214,669,246 | 78.92% | 241,405,603 | 80.58% | 239,807,325 | 81.12% | 211,431,839 | 79.28% | 191,231,817 | 77.19% | 216,306,422 | 79.95% | 231,864,574 | 80.83% | 216,472,050 | 80.12% | 222,251,486 | 80.01% | 220,015,869 | 80.57% | 209,431,478 | 80.55% | 199,315,655 | 79.59% | 204,986,895 | 80.5% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 680,584 | 0.12% | 474,675 | 0.1% | 526,171 | 0.11% | 123,899 | 0.03% | 225,599 | 0.05% | 306,331 | 0.07% | 297,777 | 0.07% | 167,366 | 0.04% | 183,952 | 0.04% | 167,738 | 0.04% | 413,889 | 0.08% | 584,803 | 0.12% | 67,394 | 0.01% | 72,471 | 0.02% | 72,803 | 0.02% | 74,754 | 0.02% | 75,596 | 0.02% | 120,560 | 0.03% | 176,327 | 0.05% | 220,256 | 0.06% | 414,050 | 0.12% | 430,849 | 0.13% | 484,617 | 0.15% | 438,871 | 0.13% | 562,995 | 0.16% | 508,783 | 0.17% | 516,518 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 8,052,769 | 1.45% | 8,580,194 | 1.74% | 8,679,114 | 1.88% | 8,002,132 | 1.77% | 7,808,824 | 1.68% | 7,200,442 | 1.61% | 7,317,394 | 1.72% | 6,729,413 | 1.55% | 6,553,115 | 1.38% | 6,341,033 | 1.32% | 6,737,154 | 1.38% | 6,613,497 | 1.33% | 5,565,000 | 1.21% | 5,922,576 | 1.47% | 6,058,014 | 1.58% | 5,776,152 | 1.35% | 5,296,866 | 1.45% | 6,090,137 | 1.74% | 4,697,156 | 1.45% | 5,555,156 | 1.61% | 4,571,330 | 1.32% | 3,816,097 | 1.17% | 3,464,213 | 1.05% | 3,219,465 | 0.95% | 3,465,931 | 0.98% | 3,496,158 | 1.15% | 3,547,459 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 10,000 | 0% | 10,000 | 0% | 10,000 | 0% | 10,000 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 10,000 | 0% | 10,000 | 0% | 10,000 | 0% | 10,000 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 11,282,920 | 2.04% | 11,283,149 | 2.29% | 11,193,759 | 2.42% | 10,713,410 | 2.37% | 9,311,695 | 2% | 9,170,727 | 2.05% | 8,807,924 | 2.07% | 8,358,899 | 1.93% | 7,949,134 | 1.67% | 7,750,597 | 1.62% | 7,359,660 | 1.51% | 7,107,549 | 1.43% | 7,047,226 | 1.53% | 7,081,885 | 1.76% | 7,439,620 | 1.94% | 7,024,318 | 1.64% | 6,661,095 | 1.82% | 6,581,047 | 1.88% | 6,729,871 | 2.08% | 6,727,285 | 1.95% | 6,407,813 | 1.85% | 6,404,685 | 1.96% | 6,766,315 | 2.05% | 6,514,305 | 1.92% | 5,864,273 | 1.66% | 5,797,516 | 1.91% | 6,068,776 | 1.96% | 6,120,725 | 1.87% | 6,002,437 | 1.8% | 5,707,172 | 2.07% | 5,923,519 | 2.27% | 5,928,289 | 2.1% | 6,111,749 | 2.08% | 6,128,737 | 2.31% | 6,571,549 | 2.61% | 5,846,378 | 2.01% | 5,766,753 | 2.02% | 5,573,530 | 2.12% | 5,845,595 | 2.15% | 5,861,333 | 1.96% | 5,763,804 | 1.95% | 5,710,016 | 2.14% | 6,047,331 | 2.44% | 5,476,999 | 2.02% | 5,356,677 | 1.87% | 5,267,058 | 1.95% | 5,290,711 | 1.9% | 5,264,822 | 1.93% | 5,183,769 | 1.99% | 5,162,169 | 2.06% | 5,382,869 | 2.11% |
不動產、廠房及設備 | 51,451,750 | 9.29% | 49,928,538 | 10.14% | 48,907,906 | 10.59% | 46,598,037 | 10.3% | 47,103,379 | 10.12% | 54,205,231 | 12.14% | 52,873,355 | 12.41% | 51,515,209 | 11.9% | 49,935,688 | 10.5% | 46,699,648 | 9.76% | 44,375,789 | 9.11% | 42,209,556 | 8.49% | 41,046,822 | 8.93% | 38,283,637 | 9.49% | 37,372,578 | 9.74% | 36,572,342 | 8.53% | 40,265,355 | 11.02% | 39,894,925 | 11.39% | 40,622,763 | 12.54% | 40,673,093 | 11.82% | 41,648,807 | 12.01% | 42,108,324 | 12.86% | 42,158,969 | 12.76% | 42,868,387 | 12.64% | 41,897,056 | 11.86% | 38,171,018 | 12.59% | 35,781,254 | 11.58% | 36,653,350 | 11.22% | 36,935,984 | 11.11% | 36,231,206 | 13.16% | 35,902,637 | 13.74% | 36,448,176 | 12.89% | 35,233,687 | 11.96% | 36,313,646 | 13.67% | 36,357,401 | 14.46% | 37,676,747 | 12.97% | 38,752,138 | 13.56% | 36,769,965 | 14% | 38,022,270 | 13.98% | 39,255,705 | 13.1% | 36,821,898 | 12.46% | 35,776,324 | 13.42% | 37,085,306 | 14.97% | 35,928,027 | 13.28% | 34,733,375 | 12.11% | 35,594,954 | 13.17% | 35,179,542 | 12.66% | 34,164,424 | 12.51% | 33,398,043 | 12.85% | 33,305,597 | 13.3% | 32,296,806 | 12.68% |
使用權資產 | 11,173,236 | 2.02% | 12,928,498 | 2.63% | 8,801,871 | 1.91% | 8,241,834 | 1.82% | 8,322,970 | 1.79% | 8,340,420 | 1.87% | 8,412,732 | 1.97% | 8,304,295 | 1.92% | 8,032,930 | 1.69% | 7,282,871 | 1.52% | 7,048,161 | 1.45% | 6,858,206 | 1.38% | 6,755,149 | 1.47% | 5,724,655 | 1.42% | 5,950,789 | 1.55% | 5,608,766 | 1.31% | 4,116,725 | 1.13% | 4,320,252 | 1.23% | 4,061,947 | 1.25% | 4,016,639 | 1.17% | 4,114,934 | 1.19% | 4,220,871 | 1.29% | 4,342,417 | 1.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 3,141,304 | 0.57% | 3,003,562 | 0.61% | 2,720,065 | 0.59% | 2,459,680 | 0.54% | 2,078,929 | 0.45% | 2,122,856 | 0.48% | 2,109,507 | 0.49% | 2,149,731 | 0.5% | 1,827,904 | 0.38% | 1,825,515 | 0.38% | 1,706,160 | 0.35% | 1,730,173 | 0.35% | 1,430,260 | 0.31% | 1,149,145 | 0.28% | 1,049,237 | 0.27% | 1,104,234 | 0.26% | 993,997 | 0.27% | 999,721 | 0.29% | 919,289 | 0.28% | 957,532 | 0.28% | 980,857 | 0.28% | 1,043,813 | 0.32% | 1,020,217 | 0.31% | 1,077,197 | 0.32% | 1,128,239 | 0.32% | 1,002,031 | 0.33% | 1,033,601 | 0.33% | 1,057,624 | 0.32% | 1,088,244 | 0.33% | 1,144,938 | 0.42% | 1,184,322 | 0.45% | 1,247,465 | 0.44% | 1,256,052 | 0.43% | 1,607,695 | 0.61% | 1,899,676 | 0.76% | 2,016,785 | 0.69% | 2,071,687 | 0.72% | 2,174,591 | 0.83% | 1,805,040 | 0.66% | 1,546,839 | 0.52% | 1,566,324 | 0.53% | 1,620,363 | 0.61% | 1,636,882 | 0.66% | 1,677,975 | 0.62% | 1,680,712 | 0.59% | 1,653,352 | 0.61% | 1,571,501 | 0.57% | 1,585,351 | 0.58% | 1,526,898 | 0.59% | 1,621,059 | 0.65% | 1,599,305 | 0.63% |
遞延所得稅資產 | 10,032,480 | 1.81% | 10,071,780 | 2.05% | 10,018,399 | 2.17% | 9,959,983 | 2.2% | 7,305,321 | 1.57% | 8,389,299 | 1.88% | 7,834,113 | 1.84% | 7,850,927 | 1.81% | 6,202,438 | 1.3% | 6,183,941 | 1.29% | 6,191,916 | 1.27% | 6,181,969 | 1.24% | 6,191,623 | 1.35% | 6,113,300 | 1.52% | 6,123,950 | 1.6% | 6,120,998 | 1.43% | 5,514,823 | 1.51% | 5,538,218 | 1.58% | 5,794,556 | 1.79% | 5,820,351 | 1.69% | 5,749,365 | 1.66% | 5,880,528 | 1.8% | 5,814,869 | 1.76% | 5,776,897 | 1.7% | 5,157,414 | 1.46% | 5,059,730 | 1.67% | 5,007,796 | 1.62% | 4,913,434 | 1.5% | 5,959,901 | 1.79% | 5,914,312 | 2.15% | 5,094,223 | 1.95% | 4,991,405 | 1.77% | 5,572,703 | 1.89% | 5,675,289 | 2.14% | 5,573,646 | 2.22% | 5,461,032 | 1.88% | 4,467,442 | 1.56% | 4,416,132 | 1.68% | 4,610,616 | 1.7% | 4,475,107 | 1.49% | 3,424,273 | 1.16% | 3,193,014 | 1.2% | 3,496,920 | 1.41% | 3,161,830 | 1.17% | 3,107,238 | 1.08% | 3,041,867 | 1.13% | 2,708,312 | 0.98% | 2,567,082 | 0.94% | 2,623,532 | 1.01% | 2,763,753 | 1.1% | 2,694,046 | 1.06% |
其他非流動資產 | 4,124,087 | 0.74% | 4,257,299 | 0.86% | 4,155,299 | 0.9% | 4,820,401 | 1.07% | 5,212,810 | 1.12% | 5,782,511 | 1.3% | 5,701,527 | 1.34% | 4,846,267 | 1.12% | 4,667,009 | 0.98% | 4,400,686 | 0.92% | 3,990,015 | 0.82% | 4,225,502 | 0.85% | 5,026,099 | 1.09% | 5,965,093 | 1.48% | 5,424,881 | 1.41% | 4,580,534 | 1.07% | 4,161,185 | 1.14% | 2,030,421 | 0.58% | 1,540,396 | 0.48% | 1,458,271 | 0.42% | 1,370,101 | 0.4% | 1,389,932 | 0.42% | 1,207,750 | 0.37% | 3,780,309 | 1.11% | 3,775,147 | 1.07% | 5,954,906 | 1.96% | 4,414,984 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 4,124,087 | 0.74% | 4,257,299 | 0.86% | 4,155,299 | 0.9% | 4,820,401 | 1.07% | 5,212,810 | 1.12% | 5,782,511 | 1.3% | 5,701,527 | 1.34% | 4,846,267 | 1.12% | 4,667,009 | 0.98% | 4,400,686 | 0.92% | 3,990,015 | 0.82% | 4,225,502 | 0.85% | 5,026,099 | 1.09% | 5,965,093 | 1.48% | 5,424,881 | 1.41% | 4,580,534 | 1.07% | 4,161,185 | 1.14% | 2,030,421 | 0.58% | 1,540,396 | 0.48% | 1,458,271 | 0.42% | 1,370,101 | 0.4% | 1,389,932 | 0.42% | 1,207,750 | 0.37% | 3,780,309 | 1.11% | 3,775,147 | 1.07% | 5,954,906 | 1.96% | 4,414,984 | 1.43% | 3,522,614 | 1.08% | 2,959,206 | 0.89% | ||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 99,949,130 | 18.04% | 100,537,695 | 20.41% | 95,012,584 | 20.57% | 90,929,376 | 20.1% | 87,369,527 | 18.78% | 95,517,817 | 21.39% | 93,354,329 | 21.9% | 89,922,107 | 20.77% | 85,352,170 | 17.95% | 80,652,029 | 16.85% | 77,822,744 | 15.98% | 75,511,255 | 15.18% | 73,129,573 | 15.91% | 70,312,762 | 17.43% | 69,491,872 | 18.1% | 66,862,098 | 15.59% | 67,085,642 | 18.35% | 65,575,281 | 18.73% | 64,542,305 | 19.93% | 65,428,583 | 19.01% | 65,257,257 | 18.82% | 65,295,099 | 19.94% | 65,259,367 | 19.75% | 63,675,431 | 18.78% | 61,851,055 | 17.51% | 59,990,142 | 19.79% | 56,370,388 | 18.24% | 56,447,720 | 17.28% | 57,586,900 | 17.31% | 56,169,104 | 20.4% | 55,577,711 | 21.27% | 57,098,827 | 20.19% | 55,862,950 | 18.97% | 57,074,935 | 21.48% | 57,387,660 | 22.82% | 58,294,707 | 20.07% | 57,813,350 | 20.23% | 56,253,683 | 21.42% | 57,326,700 | 21.08% | 58,164,320 | 19.42% | 55,815,002 | 18.88% | 55,241,751 | 20.72% | 56,501,105 | 22.81% | 54,235,352 | 20.05% | 54,986,802 | 19.17% | 53,713,180 | 19.88% | 55,522,766 | 19.99% | 53,075,244 | 19.43% | 50,561,966 | 19.45% | 51,105,149 | 20.41% | 49,659,005 | 19.5% |
資產總計 | 554,002,491 | 100% | 492,503,273 | 100% | 461,997,398 | 100% | 452,390,776 | 100% | 465,297,392 | 100% | 446,524,000 | 100% | 426,198,311 | 100% | 432,907,774 | 100% | 475,600,257 | 100% | 478,630,801 | 100% | 487,111,614 | 100% | 497,297,806 | 100% | 459,587,561 | 100% | 403,501,916 | 100% | 383,847,836 | 100% | 428,822,445 | 100% | 365,498,422 | 100% | 350,195,571 | 100% | 323,922,343 | 100% | 344,176,335 | 100% | 346,731,187 | 100% | 327,394,287 | 100% | 330,496,629 | 100% | 339,102,575 | 100% | 353,169,602 | 100% | 303,163,010 | 100% | 309,052,332 | 100% | 326,653,382 | 100% | 332,603,790 | 100% | 275,368,282 | 100% | 261,275,595 | 100% | 282,755,558 | 100% | 294,477,847 | 100% | 265,675,697 | 100% | 251,459,583 | 100% | 290,385,044 | 100% | 285,850,712 | 100% | 262,607,671 | 100% | 271,995,946 | 100% | 299,569,923 | 100% | 295,622,327 | 100% | 266,673,590 | 100% | 247,732,922 | 100% | 270,541,774 | 100% | 286,851,376 | 100% | 270,185,230 | 100% | 277,774,252 | 100% | 273,091,113 | 100% | 259,993,444 | 100% | 250,420,804 | 100% | 254,645,900 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 87,239,977 | 15.75% | 80,730,814 | 16.39% | 85,341,138 | 18.47% | 95,940,430 | 21.21% | 103,965,384 | 22.34% | 110,921,722 | 24.84% | 111,884,589 | 26.25% | 114,279,421 | 26.4% | 120,649,628 | 25.37% | 130,483,791 | 27.26% | 139,724,977 | 28.68% | 140,899,659 | 28.33% | 127,794,699 | 27.81% | 107,980,077 | 26.76% | 110,408,705 | 28.76% | 102,040,205 | 23.8% | 104,329,512 | 28.54% | 80,152,544 | 22.89% | 69,955,970 | 21.6% | 57,377,794 | 16.67% | 67,541,996 | 19.48% | 63,991,093 | 19.55% | 72,467,228 | 21.93% | 61,012,704 | 17.99% | 84,623,872 | 23.96% | 67,062,886 | 22.12% | 87,567,893 | 28.33% | 82,594,681 | 25.29% | 77,000,511 | 23.15% | 51,345,571 | 18.65% | 49,283,478 | 18.86% | 44,762,259 | 15.83% | 68,888,885 | 23.39% | 64,173,112 | 24.15% | 62,748,162 | 24.95% | 77,001,897 | 26.52% | 62,095,672 | 21.72% | 70,492,033 | 26.84% | 67,631,417 | 24.86% | 70,423,254 | 23.51% | 66,083,398 | 22.35% | 59,731,118 | 22.4% | 52,076,621 | 21.02% | 54,552,893 | 20.16% | 64,698,021 | 22.55% | 69,492,519 | 25.72% | 75,728,205 | 27.26% | 76,326,956 | 27.95% | 68,494,284 | 26.34% | 53,603,710 | 21.41% | 48,069,113 | 18.88% |
透過損益按公允價值衡量之金融負債-流動 | 90,635 | 0.02% | 514 | 0% | 13,897 | 0% | 187,097 | 0.04% | 17,995 | 0% | 12,043 | 0% | 7,719 | 0% | 161 | 0% | 10,572 | 0% | 11,253 | 0% | 63,674 | 0.01% | 28,954 | 0.01% | 4,337 | 0% | 45,965 | 0.01% | 59,424 | 0.02% | 23,007 | 0.01% | 222,979 | 0.06% | 83,742 | 0.02% | 32,198 | 0.01% | 75,225 | 0.02% | 226,230 | 0.07% | 133,303 | 0.04% | 3,400 | 0% | 74,336 | 0.02% | 187,734 | 0.05% | 29,885 | 0.01% | 119,556 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 11,419,890 | 2.06% | 10,802,458 | 2.19% | 9,442,819 | 2.04% | 9,596,727 | 2.12% | 8,567,739 | 1.84% | 6,513,215 | 1.46% | 6,677,230 | 1.57% | 7,958,473 | 1.84% | 7,662,814 | 1.61% | 6,048,069 | 1.26% | 5,986,577 | 1.23% | 5,656,399 | 1.14% | 5,429,669 | 1.18% | 4,754,357 | 1.18% | 4,462,867 | 1.16% | 4,040,436 | 0.94% | 3,454,021 | 0.95% | 2,994,478 | 0.86% | 2,717,974 | 0.84% | 2,429,134 | 0.71% | 2,218,842 | 0.64% | 1,962,170 | 0.6% | 1,929,089 | 0.58% | 1,601,713 | 0.47% | 1,679,697 | 0.48% | 1,836,763 | 0.61% | 2,071,100 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 159,299,557 | 28.75% | 147,921,128 | 30.03% | 133,481,227 | 28.89% | 118,420,882 | 26.18% | 125,504,064 | 26.97% | 104,738,114 | 23.46% | 99,904,732 | 23.44% | 108,075,166 | 24.96% | 140,337,716 | 29.51% | 138,788,219 | 29% | 149,955,806 | 30.78% | 167,293,973 | 33.64% | 156,547,819 | 34.06% | 116,737,149 | 28.93% | 113,182,184 | 29.49% | 113,854,541 | 26.55% | 117,333,530 | 32.1% | 121,926,869 | 34.82% | 112,309,698 | 34.67% | 137,536,000 | 39.96% | 138,661,967 | 39.99% | 115,927,064 | 35.41% | 109,659,246 | 33.18% | 138,360,565 | 40.8% | 134,165,881 | 37.99% | 105,045,854 | 34.65% | 108,239,175 | 35.02% | 132,120,400 | 40.45% | 141,558,492 | 42.56% | 111,988,579 | 40.67% | 101,866,604 | 38.99% | 122,953,871 | 43.48% | 114,294,210 | 38.81% | 89,411,846 | 33.65% | 77,751,076 | 30.92% | 99,156,075 | 34.15% | 111,077,629 | 38.86% | 83,026,005 | 31.62% | 87,445,065 | 32.15% | 109,067,808 | 36.41% | 106,263,255 | 35.95% | 88,718,177 | 33.27% | 78,666,821 | 31.75% | 91,538,124 | 33.84% | 102,003,506 | 35.56% | 97,032,511 | 35.91% | 101,627,245 | 36.59% | 101,866,998 | 37.3% | 98,294,299 | 37.81% | 100,070,414 | 39.96% | 98,869,575 | 38.83% |
應付帳款-關係人 | 883,997 | 0.16% | 819,442 | 0.17% | 829,170 | 0.18% | 937,484 | 0.21% | 1,052,102 | 0.23% | 800,340 | 0.18% | 701,183 | 0.16% | 727,109 | 0.17% | 1,000,766 | 0.21% | 1,110,410 | 0.23% | 1,112,531 | 0.23% | 1,010,591 | 0.2% | 951,500 | 0.21% | 793,293 | 0.2% | 881,717 | 0.23% | 836,331 | 0.2% | 838,073 | 0.23% | 858,867 | 0.25% | 714,218 | 0.22% | 909,293 | 0.26% | 1,136,283 | 0.33% | 1,076,810 | 0.33% | 996,619 | 0.3% | 1,078,008 | 0.32% | 1,031,456 | 0.29% | 861,338 | 0.28% | 824,969 | 0.27% | 976,766 | 0.3% | 1,022,051 | 0.31% | 845,104 | 0.31% | 861,454 | 0.33% | 1,186,708 | 0.42% | 1,543,010 | 0.52% | 1,337,230 | 0.5% | 1,391,102 | 0.55% | 2,093,958 | 0.72% | 2,427,478 | 0.85% | 2,219,585 | 0.85% | 2,435,398 | 0.9% | 2,661,458 | 0.89% | 2,648,889 | 0.9% | 2,822,608 | 1.06% | 3,868,497 | 1.56% | 3,904,358 | 1.44% | 3,194,195 | 1.11% | 3,412,287 | 1.26% | 2,891,015 | 1.04% | 2,721,262 | 1% | 2,438,505 | 0.94% | 2,581,335 | 1.03% | 17,120,166 | 6.72% |
其他應付款項-關係人 | 33,126 | 0.01% | 34,049 | 0.01% | 25,599 | 0.01% | 35,861 | 0.01% | 29,300 | 0.01% | 45,368 | 0.01% | 35,939 | 0.01% | 47,641 | 0.01% | 53,735 | 0.01% | 44,531 | 0.01% | 56,891 | 0.01% | 79,504 | 0.02% | 35,094 | 0.01% | 31,692 | 0.01% | 33,686 | 0.01% | 30,734 | 0.01% | 14,555 | 0% | 21,514 | 0.01% | 46,735 | 0.01% | 26,113 | 0.01% | 23,753 | 0.01% | 38,594 | 0.01% | 19,802 | 0.01% | 36,290 | 0.01% | 11,592 | 0% | 4,345 | 0% | 8,190 | 0% | 13,326 | 0% | 11,591 | 0% | 4,655 | 0% | 29,359 | 0.01% | 43,254 | 0.02% | 30,561 | 0.01% | 17,831 | 0.01% | 24,286 | 0.01% | 66,101 | 0.02% | 44,308 | 0.02% | 46,817 | 0.02% | 31,959 | 0.01% | 87,070 | 0.03% | 62,963 | 0.02% | 65,289 | 0.02% | 87,193 | 0.04% | 88,093 | 0.03% | 14,887 | 0.01% | 10,538 | 0% | 26,706 | 0.01% | 47,432 | 0.02% | 44,751 | 0.02% | 84,024 | 0.03% | 39,982 | 0.02% |
與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0% | 0 | 0% | 0 | 0% | 8,463,675 | 1.87% | 7,616,451 | 1.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,662,861 | 7.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 1,334,196 | 0.24% | 1,501,633 | 0.3% | 1,139,245 | 0.25% | 787,286 | 0.17% | 601,984 | 0.13% | 724,128 | 0.16% | 2,193,025 | 0.51% | 2,073,795 | 0.48% | 1,789,435 | 0.38% | 1,766,350 | 0.37% | 1,796,507 | 0.37% | 1,684,637 | 0.34% | 1,616,109 | 0.35% | 1,713,244 | 0.42% | 1,688,813 | 0.44% | 1,674,394 | 0.39% | 704,196 | 0.19% | 727,727 | 0.21% | 729,140 | 0.23% | 644,586 | 0.19% | 631,297 | 0.18% | 617,531 | 0.19% | 609,609 | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 69,020,024 | 12.46% | 72,459,604 | 14.71% | 54,439,039 | 11.78% | 53,882,315 | 11.91% | 54,811,931 | 11.78% | 68,833,448 | 15.42% | 62,571,417 | 14.68% | 53,563,650 | 12.37% | 59,000,029 | 12.41% | 68,521,054 | 14.32% | 45,795,307 | 9.4% | 48,929,642 | 9.84% | 44,811,392 | 9.75% | 54,411,916 | 13.48% | 40,284,185 | 10.49% | 57,536,980 | 13.42% | 51,529,841 | 14.1% | 57,768,010 | 16.5% | 35,765,743 | 11.04% | 39,930,826 | 11.6% | 32,752,931 | 9.45% | 44,071,002 | 13.46% | 36,864,173 | 11.15% | 37,686,612 | 11.11% | 35,023,901 | 9.92% | 37,097,571 | 12.24% | 37,032,171 | 11.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 5,025,953 | 0.91% | 2,686,075 | 0.55% | 2,756,406 | 0.6% | 4,497,788 | 0.99% | 8,326,002 | 1.79% | 8,011,374 | 1.79% | 13,389,144 | 3.14% | 5,527,440 | 1.28% | 8,591,052 | 1.81% | 12,039,030 | 2.52% | 858,660 | 0.18% | 1,218,360 | 0.24% | 1,226,104 | 0.27% | 1,226,280 | 0.3% | 1,255,364 | 0.33% | 0 | 0% | 10,474,410 | 2.87% | 10,800,107 | 3.08% | 0 | 0% | 2,407,177 | 0.7% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,390,070 | 0.39% | 3,821,784 | 1.26% | 8,821,775 | 2.85% | 8,133,960 | 2.49% | 6,893,850 | 2.07% | 150,000 | 0.05% | 150,000 | 0.06% | 1,441,160 | 0.51% | 1,861,915 | 0.63% | 1,930,434 | 0.73% | 1,935,209 | 0.77% | 165,919 | 0.06% | 169,364 | 0.06% | 503,343 | 0.19% | 947,299 | 0.35% | 1,791,671 | 0.6% | 10,217,988 | 3.46% | 9,630,716 | 3.61% | 9,378,654 | 3.79% | 2,519,619 | 0.93% | 2,548,718 | 0.89% | 2,016,649 | 0.75% | 212,436 | 0.08% | 684,086 | 0.25% | 949,972 | 0.37% | 1,998,228 | 0.8% | 20,497 | 0.01% |
一年或一營業週期內到期或執行賣回權公司債 | 4,725,000 | 0.85% | 2,500,000 | 0.51% | 2,500,000 | 0.54% | 2,500,000 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 300,953 | 0.05% | 186,075 | 0.04% | 256,406 | 0.06% | 1,997,788 | 0.44% | 8,326,002 | 1.79% | 8,011,374 | 1.79% | 13,389,144 | 3.14% | 5,527,440 | 1.28% | 8,591,052 | 1.81% | 12,039,030 | 2.52% | 858,660 | 0.18% | 1,218,360 | 0.24% | 1,226,104 | 0.27% | 1,226,280 | 0.3% | 1,255,364 | 0.33% | 0 | 0% | 10,474,410 | 2.87% | 10,800,107 | 3.08% | 0 | 0% | 2,407,177 | 0.7% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,390,070 | 0.39% | 3,821,784 | 1.26% | 8,821,775 | 2.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
退款負債-流動 | 20,306,035 | 3.67% | 16,942,467 | 3.44% | 13,939,016 | 3.02% | 12,343,135 | 2.73% | 11,007,547 | 2.37% | 9,391,933 | 2.1% | 8,481,504 | 1.99% | 8,832,142 | 2.04% | 10,097,498 | 2.12% | 10,582,714 | 2.21% | 10,092,344 | 2.07% | 10,918,128 | 2.2% | 11,392,455 | 2.48% | 10,506,857 | 2.6% | 9,756,158 | 2.54% | 9,560,522 | 2.23% | 8,535,554 | 2.34% | 7,741,228 | 2.21% | 6,868,889 | 2.12% | 6,177,579 | 1.79% | 6,705,575 | 1.93% | 5,912,874 | 1.81% | 4,963,738 | 1.5% | 4,917,958 | 1.45% | 4,107,841 | 1.16% | 3,705,161 | 1.22% | 4,258,536 | 1.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 43,688,036 | 7.89% | 52,831,062 | 10.73% | 37,743,617 | 8.17% | 37,041,392 | 8.19% | 35,478,382 | 7.62% | 51,430,141 | 11.52% | 40,700,769 | 9.55% | 39,204,068 | 9.06% | 40,311,479 | 8.48% | 45,899,310 | 9.59% | 34,844,303 | 7.15% | 36,793,154 | 7.4% | 32,192,833 | 7% | 42,678,779 | 10.58% | 29,272,663 | 7.63% | 47,976,458 | 11.19% | 32,519,877 | 8.9% | 39,226,675 | 11.2% | 28,896,854 | 8.92% | 31,346,070 | 9.11% | 26,047,356 | 7.51% | 38,158,128 | 11.66% | 31,900,435 | 9.65% | 32,768,654 | 9.66% | 29,525,990 | 8.36% | 29,570,626 | 9.75% | 23,951,860 | 7.75% | 28,176,344 | 8.63% | 29,364,007 | 8.83% | 28,226,516 | 10.25% | 25,060,140 | 9.59% | 24,818,792 | 8.78% | 20,365,347 | 6.92% | 21,543,562 | 8.11% | 16,766,972 | 6.67% | 17,524,822 | 6.04% | 17,076,137 | 5.97% | 17,589,347 | 6.7% | 14,452,886 | 5.31% | 16,837,583 | 5.62% | 14,165,107 | 4.79% | 18,064,927 | 6.77% | 13,292,342 | 5.37% | 13,455,939 | 4.97% | 12,590,328 | 4.39% | 15,866,358 | 5.87% | 12,143,110 | 4.37% | 11,687,058 | 4.28% | 11,487,647 | 4.42% | 16,641,418 | 6.65% | 12,379,709 | 4.86% |
流動負債合計 | 329,321,402 | 59.44% | 314,269,642 | 63.81% | 284,712,134 | 61.63% | 288,251,757 | 63.72% | 302,166,950 | 64.94% | 292,588,378 | 65.53% | 283,975,834 | 66.63% | 286,725,416 | 66.23% | 330,504,695 | 69.49% | 346,773,677 | 72.45% | 344,492,270 | 70.72% | 365,583,359 | 73.51% | 337,190,619 | 73.37% | 286,467,693 | 71% | 271,001,581 | 70.6% | 313,699,489 | 73.15% | 278,426,707 | 76.18% | 264,533,751 | 75.54% | 222,271,676 | 68.62% | 238,928,971 | 69.42% | 243,193,299 | 70.14% | 227,817,567 | 69.59% | 222,549,166 | 67.34% | 239,878,889 | 70.74% | 256,742,528 | 72.7% | 211,954,959 | 69.91% | 235,873,100 | 76.32% | 254,191,674 | 77.82% | 257,975,497 | 77.56% | 194,497,111 | 70.63% | 179,544,158 | 68.72% | 197,453,207 | 69.83% | 209,752,198 | 71.23% | 181,168,062 | 68.19% | 164,257,014 | 65.32% | 199,844,353 | 68.82% | 196,494,310 | 68.74% | 177,426,214 | 67.56% | 175,615,476 | 64.57% | 202,857,866 | 67.72% | 201,993,911 | 68.33% | 181,486,103 | 68.06% | 159,871,132 | 64.53% | 168,348,939 | 62.23% | 187,287,874 | 65.29% | 189,680,137 | 70.2% | 194,345,356 | 69.97% | 194,863,734 | 71.35% | 183,239,840 | 70.48% | 176,794,195 | 70.6% | 178,542,732 | 70.11% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 160,274 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 22,935,892 | 4.14% | 6,944,535 | 1.41% | 6,943,727 | 1.5% | 6,942,918 | 1.53% | 9,442,109 | 2.03% | 9,441,300 | 2.11% | 9,440,492 | 2.22% | 9,439,683 | 2.18% | 9,438,874 | 1.98% | 9,438,065 | 1.97% | 9,436,987 | 1.94% | 9,436,448 | 1.9% | 9,435,639 | 2.05% | 4,992,633 | 1.24% | 4,992,208 | 1.3% | 4,991,783 | 1.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,972,109 | 2.95% | 7,750,907 | 2.7% | 7,730,436 | 2.86% | 7,522,088 | 2.71% | 7,182,735 | 2.63% | 7,105,457 | 2.73% | 7,123,896 | 2.84% | 6,981,708 | 2.74% | |||||||||||||||||||||||
長期借款 | 18,907,723 | 3.41% | 20,134,003 | 4.09% | 20,243,977 | 4.38% | 19,581,669 | 4.33% | 16,935,558 | 3.64% | 19,893,662 | 4.46% | 4,333,754 | 1.02% | 10,948,835 | 2.53% | 13,396,733 | 2.82% | 13,040,650 | 2.72% | 24,171,918 | 4.96% | 23,237,238 | 4.67% | 25,471,876 | 5.54% | 26,473,634 | 6.56% | 16,892,822 | 4.4% | 20,332,308 | 4.74% | 835,855 | 0.23% | 1,164,195 | 0.33% | 12,082,438 | 3.73% | 15,752,275 | 4.58% | 16,238,633 | 4.68% | 14,883,079 | 4.55% | 20,146,238 | 6.1% | 20,234,382 | 5.97% | 20,109,001 | 5.69% | 16,410,100 | 5.41% | 0 | 0% | 733,316 | 0.22% | 3,030,683 | 0.91% | 11,120,423 | 4.04% | 11,152,447 | 4.27% | 11,567,720 | 4.09% | 12,651,527 | 4.3% | 12,140,520 | 4.57% | 12,136,037 | 4.83% | 14,068,205 | 4.84% | 13,455,207 | 4.71% | 12,683,312 | 4.83% | 19,802,852 | 7.28% | 19,850,993 | 6.63% | 19,330,742 | 6.54% | 13,928,252 | 5.22% | 12,597,834 | 5.09% | 20,368,292 | 7.53% | 19,980,650 | 6.97% | 3,044,584 | 1.13% | 4,716,022 | 1.7% | 3,628,755 | 1.33% | 3,735,696 | 1.44% | 1,292,044 | 0.52% | 741,855 | 0.29% |
遞延所得稅負債 | 2,249,064 | 0.41% | 2,257,850 | 0.46% | 2,260,197 | 0.49% | 2,241,835 | 0.5% | 1,714,420 | 0.37% | 1,722,629 | 0.39% | 1,723,543 | 0.4% | 1,715,546 | 0.4% | 3,071,011 | 0.65% | 3,053,329 | 0.64% | 3,060,307 | 0.63% | 3,053,770 | 0.61% | 2,955,621 | 0.64% | 2,956,775 | 0.73% | 2,967,730 | 0.77% | 2,963,661 | 0.69% | 2,596,573 | 0.71% | 2,591,619 | 0.74% | 2,592,032 | 0.8% | 2,591,022 | 0.75% | 3,195,367 | 0.92% | 3,199,023 | 0.98% | 3,198,045 | 0.97% | 3,209,855 | 0.95% | 3,503,990 | 0.99% | 3,496,589 | 1.15% | 3,478,142 | 1.13% | 3,456,536 | 1.06% | 4,051,567 | 1.22% | 4,051,638 | 1.47% | 3,745,637 | 1.43% | 3,746,258 | 1.32% | 4,814,220 | 1.63% | 4,822,173 | 1.82% | 4,838,245 | 1.92% | 4,908,200 | 1.69% | 4,496,967 | 1.57% | 4,455,015 | 1.7% | 4,404,052 | 1.62% | 4,387,216 | 1.46% | 4,726,298 | 1.6% | 4,726,163 | 1.77% | 4,726,499 | 1.91% | 4,785,164 | 1.77% | 4,242,475 | 1.48% | 4,254,348 | 1.57% | 4,259,721 | 1.53% | 4,263,507 | 1.56% | 4,124,673 | 1.59% | 4,133,557 | 1.65% | 3,829,548 | 1.5% |
租賃負債-非流動 | 6,998,140 | 1.26% | 8,522,047 | 1.73% | 5,147,660 | 1.11% | 4,851,244 | 1.07% | 5,090,405 | 1.09% | 4,655,483 | 1.04% | 3,249,623 | 0.76% | 3,062,540 | 0.71% | 2,807,604 | 0.59% | 2,309,506 | 0.48% | 2,034,750 | 0.42% | 1,991,385 | 0.4% | 1,918,646 | 0.42% | 1,151,153 | 0.29% | 1,252,251 | 0.33% | 1,122,922 | 0.26% | 1,067,485 | 0.29% | 1,194,240 | 0.34% | 830,185 | 0.26% | 923,848 | 0.27% | 899,442 | 0.26% | 1,035,507 | 0.32% | 1,148,359 | 0.35% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,127,087 | 0.2% | 1,453,559 | 0.3% | 1,669,402 | 0.36% | 1,758,181 | 0.39% | 1,938,445 | 0.42% | 1,873,183 | 0.42% | 2,513,222 | 0.59% | 2,363,198 | 0.55% | 1,599,052 | 0.34% | 1,479,603 | 0.31% | 1,470,043 | 0.3% | 1,510,827 | 0.3% | 1,599,320 | 0.35% | 1,635,822 | 0.41% | 1,689,802 | 0.44% | 1,786,203 | 0.42% | 1,459,090 | 0.4% | 1,450,449 | 0.41% | 1,546,535 | 0.48% | 2,079,145 | 0.6% | 2,001,790 | 0.58% | 2,034,501 | 0.62% | 2,033,349 | 0.62% | 2,247,867 | 0.66% | 2,208,900 | 0.63% | 2,023,531 | 0.67% | 2,048,076 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 1,127,087 | 0.2% | 1,453,559 | 0.3% | 1,669,402 | 0.36% | 1,758,181 | 0.39% | 1,938,445 | 0.42% | 1,873,183 | 0.42% | 2,513,222 | 0.59% | 2,363,198 | 0.55% | 1,599,052 | 0.34% | 1,479,603 | 0.31% | 1,470,043 | 0.3% | 1,510,827 | 0.3% | 1,599,320 | 0.35% | 1,635,822 | 0.41% | 1,689,802 | 0.44% | 1,786,203 | 0.42% | 1,459,090 | 0.4% | 1,450,449 | 0.41% | 1,546,535 | 0.48% | 2,079,145 | 0.6% | 2,001,790 | 0.58% | 2,034,501 | 0.62% | 2,033,349 | 0.62% | 2,247,867 | 0.66% | 2,208,900 | 0.63% | 2,023,531 | 0.67% | 2,048,076 | 0.66% | 1,755,895 | 0.64% | 1,982,578 | 0.76% | 2,019,924 | 0.71% | 1,988,265 | 0.68% | 2,009,963 | 0.76% | 2,014,537 | 0.8% | 2,452,748 | 0.86% | 2,509,401 | 0.96% | 2,316,765 | 0.85% | ||||||||||||||||||||||||||||||
非流動負債合計 | 52,378,180 | 9.45% | 39,311,994 | 7.98% | 36,264,963 | 7.85% | 35,375,847 | 7.82% | 35,120,937 | 7.55% | 37,586,257 | 8.42% | 21,260,634 | 4.99% | 27,529,802 | 6.36% | 30,313,274 | 6.37% | 29,321,153 | 6.13% | 40,174,005 | 8.25% | 39,229,668 | 7.89% | 41,381,102 | 9% | 37,210,017 | 9.22% | 27,794,813 | 7.24% | 31,196,877 | 7.28% | 5,959,003 | 1.63% | 6,400,503 | 1.83% | 17,051,190 | 5.26% | 21,346,290 | 6.2% | 22,335,232 | 6.44% | 21,152,110 | 6.46% | 26,525,991 | 8.03% | 25,692,104 | 7.58% | 25,821,891 | 7.31% | 21,930,220 | 7.23% | 5,526,218 | 1.79% | 6,040,646 | 1.85% | 8,890,196 | 2.67% | 16,927,956 | 6.15% | 16,880,662 | 6.46% | 17,333,902 | 6.13% | 19,454,012 | 6.61% | 18,972,656 | 7.14% | 18,988,819 | 7.55% | 21,323,478 | 7.34% | 20,404,922 | 7.14% | 19,647,728 | 7.48% | 26,523,669 | 9.75% | 26,463,857 | 8.83% | 26,741,023 | 9.05% | 21,454,887 | 8.05% | 20,179,920 | 8.15% | 35,996,817 | 13.31% | 34,969,175 | 12.19% | 16,953,590 | 6.27% | 18,477,498 | 6.65% | 16,299,702 | 5.97% | 16,284,114 | 6.26% | 13,983,229 | 5.58% | 13,720,935 | 5.39% |
負債總計 | 381,699,582 | 68.9% | 353,581,636 | 71.79% | 320,977,097 | 69.48% | 323,627,604 | 71.54% | 337,287,887 | 72.49% | 330,174,635 | 73.94% | 305,236,468 | 71.62% | 314,255,218 | 72.59% | 360,817,969 | 75.87% | 376,094,830 | 78.58% | 384,666,275 | 78.97% | 404,813,027 | 81.4% | 378,571,721 | 82.37% | 323,677,710 | 80.22% | 298,796,394 | 77.84% | 344,896,366 | 80.43% | 284,385,710 | 77.81% | 270,934,254 | 77.37% | 239,322,866 | 73.88% | 260,275,261 | 75.62% | 265,528,531 | 76.58% | 248,969,677 | 76.05% | 249,075,157 | 75.36% | 265,570,993 | 78.32% | 282,564,419 | 80.01% | 233,885,179 | 77.15% | 241,399,318 | 78.11% | 260,232,320 | 79.67% | 266,865,693 | 80.24% | 211,425,067 | 76.78% | 196,424,820 | 75.18% | 214,787,109 | 75.96% | 229,206,210 | 77.83% | 200,140,718 | 75.33% | 183,245,833 | 72.87% | 221,167,831 | 76.16% | 216,899,232 | 75.88% | 197,073,942 | 75.05% | 202,139,145 | 74.32% | 229,321,723 | 76.55% | 228,734,934 | 77.37% | 202,940,990 | 76.1% | 180,051,052 | 72.68% | 204,345,756 | 75.53% | 222,257,049 | 77.48% | 206,633,727 | 76.48% | 212,822,854 | 76.62% | 211,163,436 | 77.32% | 199,523,954 | 76.74% | 190,777,424 | 76.18% | 192,263,667 | 75.5% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 28,967,671 | 5.23% | 28,968,371 | 5.88% | 28,969,801 | 6.27% | 28,997,661 | 6.41% | 28,998,061 | 6.23% | 28,999,661 | 6.49% | 29,001,661 | 6.8% | 29,016,021 | 6.7% | 29,029,221 | 6.1% | 29,031,021 | 6.07% | 29,032,521 | 5.96% | 29,032,521 | 5.84% | 29,033,721 | 6.32% | 29,036,121 | 7.2% | 29,036,121 | 7.56% | 28,406,121 | 6.62% | 28,406,121 | 7.77% | 28,406,121 | 8.11% | 28,406,121 | 8.77% | 28,406,121 | 8.25% | 28,406,121 | 8.19% | 28,421,220 | 8.68% | 28,421,220 | 8.6% | 28,421,220 | 8.38% | 28,457,785 | 8.06% | 27,788,282 | 9.17% | 27,486,880 | 8.89% | 27,486,880 | 8.41% | 27,498,607 | 8.27% | 26,738,065 | 9.71% | 26,503,165 | 10.14% | 26,503,165 | 9.37% | 26,521,362 | 9.01% | 25,554,824 | 9.62% | 25,554,824 | 10.16% | 25,554,824 | 8.8% | 25,554,824 | 8.94% | 24,682,674 | 9.4% | 24,682,674 | 9.07% | 24,682,674 | 8.24% | 24,618,724 | 8.33% | 23,781,603 | 8.92% | 23,781,603 | 9.6% | 23,781,603 | 8.79% | 23,781,603 | 8.29% | 21,979,692 | 8.14% | 21,979,692 | 7.91% | 21,979,432 | 8.05% | 21,979,432 | 8.45% | 20,940,153 | 8.36% | 20,931,733 | 8.22% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 28,967,671 | 5.23% | 28,968,371 | 5.88% | 28,969,801 | 6.27% | 28,997,661 | 6.41% | 28,998,061 | 6.23% | 28,999,661 | 6.49% | 29,001,661 | 6.8% | 29,016,021 | 6.7% | 29,029,221 | 6.1% | 29,031,021 | 6.07% | 29,032,521 | 5.96% | 29,032,521 | 5.84% | 29,033,721 | 6.32% | 29,036,121 | 7.2% | 29,036,121 | 7.56% | 28,406,121 | 6.62% | 28,406,121 | 7.77% | 28,406,121 | 8.11% | 28,406,121 | 8.77% | 28,406,121 | 8.25% | 28,406,121 | 8.19% | 28,421,220 | 8.68% | 28,421,220 | 8.6% | 28,421,220 | 8.38% | 28,457,785 | 8.06% | 28,590,332 | 9.43% | 27,486,880 | 8.89% | 27,486,880 | 8.41% | 27,498,607 | 8.27% | 27,498,607 | 9.99% | 26,503,165 | 10.14% | 26,503,165 | 9.37% | 26,521,362 | 9.01% | 26,281,160 | 9.89% | 25,554,824 | 10.16% | 25,554,824 | 8.8% | 25,554,824 | 8.94% | 25,423,154 | 9.68% | 24,682,674 | 9.07% | 24,682,674 | 8.24% | 24,618,724 | 8.33% | 24,257,235 | 9.1% | 23,781,603 | 9.6% | 23,781,603 | 8.79% | 23,781,603 | 8.29% | 23,070,947 | 8.54% | 21,979,692 | 7.91% | 21,979,432 | 8.05% | 21,979,432 | 8.45% | 21,979,432 | 8.78% | 20,931,733 | 8.22% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 48,587,412 | 8.77% | 38,394,184 | 7.8% | 38,253,110 | 8.28% | 37,389,984 | 8.26% | 36,804,293 | 7.91% | 35,753,711 | 8.01% | 35,298,800 | 8.28% | 35,050,440 | 8.1% | 34,886,739 | 7.34% | 34,900,520 | 7.29% | 34,745,270 | 7.13% | 28,834,524 | 5.8% | 25,469,148 | 5.54% | 25,433,649 | 6.3% | 25,348,986 | 6.6% | 25,760,011 | 6.01% | 24,321,420 | 6.65% | 24,390,063 | 6.96% | 24,353,434 | 7.52% | 24,681,872 | 7.17% | 24,469,745 | 7.06% | 24,495,467 | 7.48% | 24,733,389 | 7.48% | 22,863,619 | 6.74% | 22,550,827 | 6.39% | 22,509,624 | 7.42% | 22,081,464 | 7.14% | 22,076,225 | 6.76% | 22,086,069 | 6.64% | 21,823,439 | 7.93% | 21,434,222 | 8.2% | 21,353,585 | 7.55% | 21,396,065 | 7.27% | 21,095,740 | 7.94% | 21,089,887 | 8.39% | 20,707,328 | 7.13% | 20,667,625 | 7.23% | 20,096,914 | 7.65% | 20,088,246 | 7.39% | 20,441,985 | 6.82% | 20,329,113 | 6.88% | 19,676,531 | 7.38% | 19,673,636 | 7.94% | 19,651,679 | 7.26% | 19,672,045 | 6.86% | 19,403,919 | 7.18% | 19,400,234 | 6.98% | 19,399,395 | 7.1% | 19,399,328 | 7.46% | 19,398,724 | 7.75% | 19,375,145 | 7.61% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 45,213,098 | 8.16% | 41,007,444 | 8.33% | 44,226,557 | 9.57% | 40,680,803 | 8.99% | 37,356,081 | 8.03% | 32,580,338 | 7.3% | 36,569,015 | 8.58% | 36,357,506 | 8.4% | 31,967,049 | 6.72% | 28,220,875 | 5.9% | 30,223,219 | 6.2% | 31,098,687 | 6.25% | 25,597,681 | 5.57% | 24,860,899 | 6.16% | 26,965,619 | 7.03% | 26,853,167 | 6.26% | 24,845,695 | 6.8% | 22,066,052 | 6.3% | 25,035,377 | 7.73% | 24,398,715 | 7.09% | 21,818,832 | 6.29% | 20,165,074 | 6.16% | 23,182,875 | 7.01% | 22,321,828 | 6.58% | 20,389,987 | 5.77% | 19,373,623 | 6.39% | 22,789,714 | 7.37% | 21,326,529 | 6.53% | 19,801,019 | 5.95% | 18,905,256 | 6.87% | 21,889,126 | 8.38% | 21,344,172 | 7.55% | 20,043,174 | 6.81% | 19,530,020 | 7.35% | 22,578,514 | 8.98% | 22,162,377 | 7.63% | 22,386,343 | 7.83% | 21,730,583 | 8.27% | 25,372,220 | 9.33% | 24,892,439 | 8.31% | 24,315,140 | 8.23% | 22,874,562 | 8.58% | 26,414,247 | 10.66% | 26,072,342 | 9.64% | 25,192,223 | 8.78% | 24,211,303 | 8.96% | 26,835,461 | 9.66% | 25,222,174 | 9.24% | 23,254,086 | 8.94% | 21,726,486 | 8.68% | 25,262,138 | 9.92% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 716,374 | 0.13% | 3,540,191 | 0.72% | 2,261,068 | 0.49% | (1,934,548) | -0.43% | 2,718,265 | 0.58% | (474,393) | -0.11% | (2,548,077) | -0.6% | (2,550,702) | -0.59% | 22,882 | 0% | (5,187,041) | -1.08% | (7,213,854) | -1.48% | (9,441,535) | -1.9% | (10,037,367) | -2.18% | (9,488,842) | -2.35% | (7,963,691) | -2.07% | (7,846,263) | -1.83% | (5,656,529) | -1.55% | (3,741,929) | -1.07% | (3,912,842) | -1.21% | (3,536,124) | -1.03% | (2,568,929) | -0.74% | (2,852,078) | -0.87% | (3,437,611) | -1.04% | (4,128,234) | -1.22% | (4,169,528) | -1.18% | (3,552,175) | -1.17% | (6,024,792) | -1.95% | (4,010,255) | -1.23% | (2,753,663) | -0.83% | (2,765,836) | -1% | (3,287,740) | -1.26% | 636,406 | 0.23% | (498,753) | -0.17% | 1,303,127 | 0.49% | 1,342,492 | 0.53% | 3,012,160 | 1.04% | 2,480,580 | 0.87% | (1,608,099) | -0.61% | (750,354) | -0.28% | 23,680 | 0.01% | (2,579,684) | -0.87% | (3,223,261) | -1.21% | (2,196,680) | -0.89% | (3,318,675) | -1.23% | (4,059,813) | -1.42% | (2,367,041) | -0.88% | (2,493,700) | -0.9% | (3,901,320) | -1.43% | (3,385,821) | -1.3% | (2,683,727) | -1.07% | (2,409,248) | -0.95% |
庫藏股票 | (224,611) | -0.04% | (708,151) | -0.14% | (716,596) | -0.16% | (909,789) | -0.2% | (980,814) | -0.21% | (1,420,525) | -0.32% | (1,439,451) | -0.34% | (1,491,116) | -0.34% | (1,491,116) | -0.31% | (1,607,259) | -0.34% | (1,607,259) | -0.33% | (1,607,259) | -0.32% | (1,607,259) | -0.35% | (1,607,259) | -0.4% | (1,607,259) | -0.42% | (1,607,259) | -0.37% | (1,607,259) | -0.44% | (1,607,259) | -0.46% | 0 | 0% | 0 | 0% | 0 | 0% | (217,801) | -0.07% | (533,236) | -0.16% | 533,236 | 0.16% | 645,422 | 0.18% | 1,016,252 | 0.34% | 1,459,977 | 0.47% | 1,753,005 | 0.54% | 1,970,714 | 0.59% | 2,378,264 | 0.86% | 2,449,730 | 0.94% | 2,592,278 | 0.92% | 2,786,965 | 0.95% | 2,958,453 | 1.11% | 2,628,947 | 1.05% | 2,721,183 | 0.94% | 2,702,207 | 0.95% | 650,586 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 777,535 | 0.29% | 777,535 | 0.28% | 777,535 | 0.28% | 777,535 | 0.3% | 777,535 | 0.31% | 777,535 | 0.31% | ||
歸屬於母公司業主之權益合計 | 123,259,944 | 22.25% | 111,202,039 | 22.58% | 112,993,940 | 24.46% | 104,224,111 | 23.04% | 104,895,886 | 22.54% | 95,438,792 | 21.37% | 96,881,948 | 22.73% | 96,382,149 | 22.26% | 94,414,775 | 19.85% | 85,358,116 | 17.83% | 85,179,897 | 17.49% | 77,916,938 | 15.67% | 68,455,924 | 14.9% | 68,234,568 | 16.91% | 71,779,776 | 18.7% | 71,565,777 | 16.69% | 70,309,448 | 19.24% | 69,513,048 | 19.85% | 73,882,090 | 22.81% | 73,950,584 | 21.49% | 72,125,769 | 20.8% | 70,011,882 | 21.38% | 72,366,637 | 21.9% | 68,945,197 | 20.33% | 66,583,649 | 18.85% | 65,905,152 | 21.74% | 64,873,289 | 20.99% | 65,126,374 | 19.94% | 64,661,318 | 19.44% | 63,083,202 | 22.91% | 64,089,043 | 24.53% | 67,245,050 | 23.78% | 64,674,883 | 21.96% | 65,251,594 | 24.56% | 67,936,770 | 27.02% | 68,715,506 | 23.66% | 68,387,165 | 23.92% | 64,991,966 | 24.75% | 69,392,786 | 25.51% | 70,040,778 | 23.38% | 66,683,293 | 22.56% | 63,585,067 | 23.84% | 67,672,806 | 27.32% | 66,186,949 | 24.46% | 64,586,058 | 22.52% | 63,541,593 | 23.52% | 64,944,152 | 23.38% | 61,922,146 | 22.67% | 60,469,490 | 23.26% | 59,643,380 | 23.82% | 62,382,233 | 24.5% |
非控制權益 | 49,042,965 | 8.85% | 27,719,598 | 5.63% | 28,026,361 | 6.07% | 24,539,061 | 5.42% | 23,113,619 | 4.97% | 20,910,573 | 4.68% | 24,079,895 | 5.65% | 22,270,407 | 5.14% | 20,367,513 | 4.28% | 17,177,855 | 3.59% | 17,265,442 | 3.54% | 14,567,841 | 2.93% | 12,559,916 | 2.73% | 11,589,638 | 2.87% | 13,271,666 | 3.46% | 12,360,302 | 2.88% | 10,803,264 | 2.96% | 9,748,269 | 2.78% | 10,717,387 | 3.31% | 9,950,490 | 2.89% | 9,076,887 | 2.62% | 8,412,728 | 2.57% | 9,054,835 | 2.74% | 4,586,385 | 1.35% | 4,021,534 | 1.14% | 3,372,679 | 1.11% | 2,779,725 | 0.9% | 1,294,688 | 0.4% | 1,076,779 | 0.32% | 860,013 | 0.31% | 761,732 | 0.29% | 723,399 | 0.26% | 596,754 | 0.2% | 283,385 | 0.11% | 276,980 | 0.11% | 501,707 | 0.17% | 564,315 | 0.2% | 541,763 | 0.21% | 464,015 | 0.17% | 207,422 | 0.07% | 204,100 | 0.07% | 147,533 | 0.06% | 9,064 | 0% | 9,069 | 0% | 8,269 | 0% | 9,910 | 0% | 7,246 | 0% | 5,531 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 172,302,909 | 31.1% | 138,921,637 | 28.21% | 141,020,301 | 30.52% | 128,763,172 | 28.46% | 128,009,505 | 27.51% | 116,349,365 | 26.06% | 120,961,843 | 28.38% | 118,652,556 | 27.41% | 114,782,288 | 24.13% | 102,535,971 | 21.42% | 102,445,339 | 21.03% | 92,484,779 | 18.6% | 81,015,840 | 17.63% | 79,824,206 | 19.78% | 85,051,442 | 22.16% | 83,926,079 | 19.57% | 81,112,712 | 22.19% | 79,261,317 | 22.63% | 84,599,477 | 26.12% | 83,901,074 | 24.38% | 81,202,656 | 23.42% | 78,424,610 | 23.95% | 81,421,472 | 24.64% | 73,531,582 | 21.68% | 70,605,183 | 19.99% | 69,277,831 | 22.85% | 67,653,014 | 21.89% | 66,421,062 | 20.33% | 65,738,097 | 19.76% | 63,943,215 | 23.22% | 64,850,775 | 24.82% | 67,968,449 | 24.04% | 65,271,637 | 22.17% | 65,534,979 | 24.67% | 68,213,750 | 27.13% | 69,217,213 | 23.84% | 68,951,480 | 24.12% | 65,533,729 | 24.95% | 69,856,801 | 25.68% | 70,248,200 | 23.45% | 66,887,393 | 22.63% | 63,732,600 | 23.9% | 67,681,870 | 27.32% | 66,196,018 | 24.47% | 64,594,327 | 22.52% | 63,551,503 | 23.52% | 64,951,398 | 23.38% | 61,927,677 | 22.68% | 60,469,490 | 23.26% | 59,643,380 | 23.82% | 62,382,233 | 24.5% |
負債及權益總計 | 554,002,491 | 100% | 492,503,273 | 100% | 461,997,398 | 100% | 452,390,776 | 100% | 465,297,392 | 100% | 446,524,000 | 100% | 426,198,311 | 100% | 432,907,774 | 100% | 475,600,257 | 100% | 478,630,801 | 100% | 487,111,614 | 100% | 497,297,806 | 100% | 459,587,561 | 100% | 403,501,916 | 100% | 383,847,836 | 100% | 428,822,445 | 100% | 365,498,422 | 100% | 350,195,571 | 100% | 323,922,343 | 100% | 344,176,335 | 100% | 346,731,187 | 100% | 327,394,287 | 100% | 330,496,629 | 100% | 339,102,575 | 100% | 353,169,602 | 100% | 303,163,010 | 100% | 309,052,332 | 100% | 326,653,382 | 100% | 332,603,790 | 100% | 275,368,282 | 100% | 261,275,595 | 100% | 282,755,558 | 100% | 294,477,847 | 100% | 265,675,697 | 100% | 251,459,583 | 100% | 290,385,044 | 100% | 285,850,712 | 100% | 262,607,671 | 100% | 271,995,946 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 8,216,700 | 0% | 25,896,400 | 0.01% | 26,205,200 | 0.01% | 33,268,900 | 0.01% | 35,866,000 | 0.01% | 51,943,000 | 0.01% | 52,635,000 | 0.01% | 54,524,000 | 0.01% | 54,524,000 | 0.01% | 58,769,000 | 0.01% | 58,769,000 | 0.01% | 58,769,000 | 0.01% | 58,769,000 | 0.01% | 58,769,000 | 0.01% | 58,769,000 | 0.02% | 58,769,000 | 0.01% | 58,769,000 | 0.02% | 58,769,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 9,952,000 | 0% | 24,362,000 | 0.01% | 24,362,000 | 0.01% | 31,212,400 | 0.01% | 48,070,100 | 0.02% | 67,560,400 | 0.02% | 80,693,900 | 0.02% | 90,576,000 | 0.03% | 110,807,300 | 0.04% | 115,175,600 | 0.04% | 123,888,800 | 0.04% | 135,788,100 | 0.05% | 148,625,300 | 0.06% | 134,362,100 | 0.05% | 140,000,000 | 0.05% | 138,905,000 | 0.05% | 28,167,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,458,000 | 0.01% | 15,458,000 | 0.01% | 15,458,000 | 0.01% | 15,458,000 | 0.01% | 15,458,000 | 0.01% | 15,458,000 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
緯創(3231) 截至2024年第3季「資產總額」總計約為NT$5,540億元,相較上一季增加約NT$615億元、相較去年年末增加約NT$1,016億元
緯創(3231) 2024年第3季財報顯示公司「資產總額」約NT$5,540億元;負債總額約NT$3,817億元、為資產總額的68.9%;權益總額約NT$1,723億元、為資產總額的31.1%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$4,925億元;負債總額約NT$3,536億元、為資產總額的71.79%;權益總額約NT$1,389億元、為資產總額的28.21%。
今年第3季相較上一季「資產總額」增加約NT$615億元。
對比去年年末
去年年末的「資產總額」則為NT$4,524億元;負債總額約NT$3,236億元、為資產總額的71.54%;權益總額約NT$1,288億元、為資產總額的28.46%。
今年第3季相較去年年末「資產總額」增加約NT$1,016億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 554,002,491 | 100% | 492,503,273 | 100% | 461,997,398 | 100% | 452,390,776 | 100% | 465,297,392 | 100% | 446,524,000 | 100% | 426,198,311 | 100% | 432,907,774 | 100% | 475,600,257 | 100% | 478,630,801 | 100% | 487,111,614 | 100% | 497,297,806 | 100% | 459,587,561 | 100% | 403,501,916 | 100% | 383,847,836 | 100% | 428,822,445 | 100% | 365,498,422 | 100% | 350,195,571 | 100% | 323,922,343 | 100% | 344,176,335 | 100% | 346,731,187 | 100% | 327,394,287 | 100% | 330,496,629 | 100% | 339,102,575 | 100% | 353,169,602 | 100% | 303,163,010 | 100% | 309,052,332 | 100% | 326,653,382 | 100% | 332,603,790 | 100% | 275,368,282 | 100% | 261,275,595 | 100% | 282,755,558 | 100% | 294,477,847 | 100% | 265,675,697 | 100% | 251,459,583 | 100% | 290,385,044 | 100% | 285,850,712 | 100% | 262,607,671 | 100% | 271,995,946 | 100% | 299,569,923 | 100% |
負債總額 | 381,699,582 | 68.9% | 353,581,636 | 71.79% | 320,977,097 | 69.48% | 323,627,604 | 71.54% | 337,287,887 | 72.49% | 330,174,635 | 73.94% | 305,236,468 | 71.62% | 314,255,218 | 72.59% | 360,817,969 | 75.87% | 376,094,830 | 78.58% | 384,666,275 | 78.97% | 404,813,027 | 81.4% | 378,571,721 | 82.37% | 323,677,710 | 80.22% | 298,796,394 | 77.84% | 344,896,366 | 80.43% | 284,385,710 | 77.81% | 270,934,254 | 77.37% | 239,322,866 | 73.88% | 260,275,261 | 75.62% | 265,528,531 | 76.58% | 248,969,677 | 76.05% | 249,075,157 | 75.36% | 265,570,993 | 78.32% | 282,564,419 | 80.01% | 233,885,179 | 77.15% | 241,399,318 | 78.11% | 260,232,320 | 79.67% | 266,865,693 | 80.24% | 211,425,067 | 76.78% | 196,424,820 | 75.18% | 214,787,109 | 75.96% | 229,206,210 | 77.83% | 200,140,718 | 75.33% | 183,245,833 | 72.87% | 221,167,831 | 76.16% | 216,899,232 | 75.88% | 197,073,942 | 75.05% | 202,139,145 | 74.32% | 229,321,723 | 76.55% |
權益總額 | 172,302,909 | 31.1% | 138,921,637 | 28.21% | 141,020,301 | 30.52% | 128,763,172 | 28.46% | 128,009,505 | 27.51% | 116,349,365 | 26.06% | 120,961,843 | 28.38% | 118,652,556 | 27.41% | 114,782,288 | 24.13% | 102,535,971 | 21.42% | 102,445,339 | 21.03% | 92,484,779 | 18.6% | 81,015,840 | 17.63% | 79,824,206 | 19.78% | 85,051,442 | 22.16% | 83,926,079 | 19.57% | 81,112,712 | 22.19% | 79,261,317 | 22.63% | 84,599,477 | 26.12% | 83,901,074 | 24.38% | 81,202,656 | 23.42% | 78,424,610 | 23.95% | 81,421,472 | 24.64% | 73,531,582 | 21.68% | 70,605,183 | 19.99% | 69,277,831 | 22.85% | 67,653,014 | 21.89% | 66,421,062 | 20.33% | 65,738,097 | 19.76% | 63,943,215 | 23.22% | 64,850,775 | 24.82% | 67,968,449 | 24.04% | 65,271,637 | 22.17% | 65,534,979 | 24.67% | 68,213,750 | 27.13% | 69,217,213 | 23.84% | 68,951,480 | 24.12% | 65,533,729 | 24.95% | 69,856,801 | 25.68% | 70,248,200 | 23.45% |
流動資產
緯創(3231) 截至2024年第3季「流動資產」總計約為NT$4,541億元,相較上一季增加約NT$621億元、相較去年年末增加約NT$926億元
緯創(3231) 2024年第3季財報顯示公司「流動資產」總計約NT$4,541億元、約佔整體資產的81.96%。
對比上一季
上一季流動資產總計約NT$3,920億元、約佔整體資產的79.59%。今年第3季相較上一季增加約NT$621億元。
對比去年年末
去年年末流動資產則為NT$3,615億元、約佔整體資產的79.9%。今年第3季相較去年年末增加約NT$926億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 454,053,361 | 81.96% | 391,965,578 | 79.59% | 366,984,814 | 79.43% | 361,461,400 | 79.9% | 377,927,865 | 81.22% | 351,006,183 | 78.61% | 332,843,982 | 78.1% | 342,985,667 | 79.23% | 390,248,087 | 82.05% | 397,978,772 | 83.15% | 409,288,870 | 84.02% | 421,786,551 | 84.82% | 386,457,988 | 84.09% | 333,189,154 | 82.57% | 314,355,964 | 81.9% | 361,960,347 | 84.41% | 298,412,780 | 81.65% | 284,620,290 | 81.27% | 259,380,038 | 80.07% | 278,747,752 | 80.99% | 281,473,930 | 81.18% | 262,099,188 | 80.06% | 265,237,262 | 80.25% | 275,427,144 | 81.22% | 291,318,547 | 82.49% | 243,172,868 | 80.21% | 252,681,944 | 81.76% | 270,205,662 | 82.72% | 275,016,890 | 82.69% | 219,199,178 | 79.6% | 205,697,884 | 78.73% | 225,656,731 | 79.81% | 238,614,897 | 81.03% | 208,600,762 | 78.52% | 194,071,923 | 77.18% | 232,090,337 | 79.93% | 228,037,362 | 79.77% | 206,353,988 | 78.58% | 214,669,246 | 78.92% | 241,405,603 | 80.58% |
非流動資產
緯創(3231) 截至2024年第3季「非流動資產」總計約為NT$999億元,相較上一季減少約NT$-5.89億元、相較去年年末增加約NT$90.2億元
緯創(3231) 2024年第3季財報顯示公司「非流動資產」總計約NT$999億元、約佔整體資產的18.04%。
對比上一季
上一季非流動資產總計約NT$1,005億元、約佔整體資產的20.41%。今年第3季相較上一季減少約NT$-5.89億元。
對比去年年末
去年年末非流動資產則為NT$909億元、約佔整體資產的20.1%。今年第3季相較去年年末增加約NT$90.2億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 99,949,130 | 18.04% | 100,537,695 | 20.41% | 95,012,584 | 20.57% | 90,929,376 | 20.1% | 87,369,527 | 18.78% | 95,517,817 | 21.39% | 93,354,329 | 21.9% | 89,922,107 | 20.77% | 85,352,170 | 17.95% | 80,652,029 | 16.85% | 77,822,744 | 15.98% | 75,511,255 | 15.18% | 73,129,573 | 15.91% | 70,312,762 | 17.43% | 69,491,872 | 18.1% | 66,862,098 | 15.59% | 67,085,642 | 18.35% | 65,575,281 | 18.73% | 64,542,305 | 19.93% | 65,428,583 | 19.01% | 65,257,257 | 18.82% | 65,295,099 | 19.94% | 65,259,367 | 19.75% | 63,675,431 | 18.78% | 61,851,055 | 17.51% | 59,990,142 | 19.79% | 56,370,388 | 18.24% | 56,447,720 | 17.28% | 57,586,900 | 17.31% | 56,169,104 | 20.4% | 55,577,711 | 21.27% | 57,098,827 | 20.19% | 55,862,950 | 18.97% | 57,074,935 | 21.48% | 57,387,660 | 22.82% | 58,294,707 | 20.07% | 57,813,350 | 20.23% | 56,253,683 | 21.42% | 57,326,700 | 21.08% | 58,164,320 | 19.42% |
流動負債
緯創(3231) 截至2024年第3季「流動負債」總計約為NT$3,293億元,相較上一季增加約NT$151億元、相較去年年末增加約NT$411億元
緯創(3231) 2024年第3季財報顯示公司「流動負債」總計約NT$3,293億元、約佔整體資產的59.44%。
對比上一季
上一季流動負債總計約NT$3,143億元、約佔整體資產的63.81%。今年第3季相較上一季增加約NT$151億元。
對比去年年末
去年年末流動負債則為NT$2,883億元、約佔整體資產的63.72%。今年第3季相較去年年末增加約NT$411億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 329,321,402 | 59.44% | 314,269,642 | 63.81% | 284,712,134 | 61.63% | 288,251,757 | 63.72% | 302,166,950 | 64.94% | 292,588,378 | 65.53% | 283,975,834 | 66.63% | 286,725,416 | 66.23% | 330,504,695 | 69.49% | 346,773,677 | 72.45% | 344,492,270 | 70.72% | 365,583,359 | 73.51% | 337,190,619 | 73.37% | 286,467,693 | 71% | 271,001,581 | 70.6% | 313,699,489 | 73.15% | 278,426,707 | 76.18% | 264,533,751 | 75.54% | 222,271,676 | 68.62% | 238,928,971 | 69.42% | 243,193,299 | 70.14% | 227,817,567 | 69.59% | 222,549,166 | 67.34% | 239,878,889 | 70.74% | 256,742,528 | 72.7% | 211,954,959 | 69.91% | 235,873,100 | 76.32% | 254,191,674 | 77.82% | 257,975,497 | 77.56% | 194,497,111 | 70.63% | 179,544,158 | 68.72% | 197,453,207 | 69.83% | 209,752,198 | 71.23% | 181,168,062 | 68.19% | 164,257,014 | 65.32% | 199,844,353 | 68.82% | 196,494,310 | 68.74% | 177,426,214 | 67.56% | 175,615,476 | 64.57% | 202,857,866 | 67.72% |
非流動負債
緯創(3231) 截至2024年第3季「非流動負債」總計約為NT$524億元,相較上一季增加約NT$131億元、相較去年年末增加約NT$170億元
緯創(3231) 2024年第3季財報顯示公司「非流動負債」總計約NT$524億元、約佔整體資產的9.45%。
對比上一季
上一季非流動負債總計約NT$393億元、約佔整體資產的7.98%。今年第3季相較上一季增加約NT$131億元。
對比去年年末
去年年末非流動負債則為NT$354億元、約佔整體資產的7.82%。今年第3季相較去年年末增加約NT$170億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 52,378,180 | 9.45% | 39,311,994 | 7.98% | 36,264,963 | 7.85% | 35,375,847 | 7.82% | 35,120,937 | 7.55% | 37,586,257 | 8.42% | 21,260,634 | 4.99% | 27,529,802 | 6.36% | 30,313,274 | 6.37% | 29,321,153 | 6.13% | 40,174,005 | 8.25% | 39,229,668 | 7.89% | 41,381,102 | 9% | 37,210,017 | 9.22% | 27,794,813 | 7.24% | 31,196,877 | 7.28% | 5,959,003 | 1.63% | 6,400,503 | 1.83% | 17,051,190 | 5.26% | 21,346,290 | 6.2% | 22,335,232 | 6.44% | 21,152,110 | 6.46% | 26,525,991 | 8.03% | 25,692,104 | 7.58% | 25,821,891 | 7.31% | 21,930,220 | 7.23% | 5,526,218 | 1.79% | 6,040,646 | 1.85% | 8,890,196 | 2.67% | 16,927,956 | 6.15% | 16,880,662 | 6.46% | 17,333,902 | 6.13% | 19,454,012 | 6.61% | 18,972,656 | 7.14% | 18,988,819 | 7.55% | 21,323,478 | 7.34% | 20,404,922 | 7.14% | 19,647,728 | 7.48% | 26,523,669 | 9.75% | 26,463,857 | 8.83% |
權益
緯創(3231) 截至2024年第3季「權益」總計約為NT$1,723億元,相較上一季增加約NT$334億元、相較去年年末增加約NT$435億元
緯創(3231) 2024年第3季財報顯示公司「權益」總計約NT$1,723億元、約佔整體資產的31.1%。
對比上一季
上一季權益總計約NT$1,389億元、約佔整體資產的28.21%。今年第3季相較上一季增加約NT$334億元。
對比去年年末
去年年末權益則為NT$1,288億元、約佔整體資產的28.46%。今年第3季相較去年年末增加約NT$435億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 172,302,909 | 31.1% | 138,921,637 | 28.21% | 141,020,301 | 30.52% | 128,763,172 | 28.46% | 128,009,505 | 27.51% | 116,349,365 | 26.06% | 120,961,843 | 28.38% | 118,652,556 | 27.41% | 114,782,288 | 24.13% | 102,535,971 | 21.42% | 102,445,339 | 21.03% | 92,484,779 | 18.6% | 81,015,840 | 17.63% | 79,824,206 | 19.78% | 85,051,442 | 22.16% | 83,926,079 | 19.57% | 81,112,712 | 22.19% | 79,261,317 | 22.63% | 84,599,477 | 26.12% | 83,901,074 | 24.38% | 81,202,656 | 23.42% | 78,424,610 | 23.95% | 81,421,472 | 24.64% | 73,531,582 | 21.68% | 70,605,183 | 19.99% | 69,277,831 | 22.85% | 67,653,014 | 21.89% | 66,421,062 | 20.33% | 65,738,097 | 19.76% | 63,943,215 | 23.22% | 64,850,775 | 24.82% | 67,968,449 | 24.04% | 65,271,637 | 22.17% | 65,534,979 | 24.67% | 68,213,750 | 27.13% | 69,217,213 | 23.84% | 68,951,480 | 24.12% | 65,533,729 | 24.95% | 69,856,801 | 25.68% | 70,248,200 | 23.45% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。