首頁>台灣股市>緯創>財務分析 - 資產負債表
3231
110
TWD
-1.50 (-1.35%)
2025.01.22收盤

緯創-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金75,319,52013.6%54,442,14111.05%65,818,40114.25%75,231,75616.63%57,013,86112.25%61,764,79713.83%60,148,69914.11%66,337,31615.32%70,391,64614.8%61,506,45712.85%68,538,77314.07%70,154,24114.11%69,049,87415.02%51,908,58412.86%59,274,76815.44%66,203,80115.44%45,137,47912.35%47,256,36813.49%58,846,32018.17%47,411,94713.78%42,568,41512.28%49,489,06815.12%49,442,06914.96%43,529,02312.84%43,671,98612.37%36,458,84112.03%49,658,08116.07%65,986,11720.2%59,318,42817.83%50,122,01318.2%52,386,86620.05%57,561,05020.36%67,612,72122.96%53,259,59520.05%53,531,87521.29%58,559,75420.17%52,951,20918.52%57,523,36521.9%50,327,09218.5%55,692,32918.59%59,211,13020.03%66,057,25824.77%69,664,81528.12%70,086,87525.91%71,630,69624.97%55,307,10720.47%48,788,31217.56%72,579,42926.58%66,603,47625.62%59,720,56723.85%52,173,98120.49%
透過損益按公允價值衡量之金融資產-流動5,289,0160.95%6,498,4561.32%5,597,9511.21%4,345,2920.96%4,080,3420.88%10,445,2522.34%9,440,1092.21%8,387,1941.94%8,576,9951.8%9,056,6541.89%9,099,3531.87%12,085,4492.43%8,748,4251.9%11,503,2232.85%8,781,5402.29%14,063,6363.28%13,875,4303.8%63,0470.02%70,0890.02%59,4300.02%108,3760.03%225,2990.07%186,3880.06%67,7550.02%59,2860.02%1,132,7750.37%1,639,7730.53%51,4750.02%220,2210.07%242,7960.09%147,0110.06%258,9240.09%38,1010.01%563,6290.21%931,0850.37%2,981,5601.03%4,399,4021.54%2,175,5100.83%1,559,3700.57%557,3440.19%446,7830.15%317,6300.12%203,7480.08%824,0300.3%314,0170.11%47,1340.02%23,8750.01%6,8670%84,0930.03%20,6450.01%1,3610%
透過其他綜合損益按公允價值衡量之金融資產-流動000000000000000000000000000000000000000000000000000
按攤銷後成本衡量之金融資產-流動00000%00%00%00%298,6520.07%704,3280.15%692,8790.14%817,2960.17%1,404,0460.28%1,393,1650.3%00000000000000000000000000000000000000
應收帳款淨額185,695,02933.52%149,446,21830.34%135,746,43029.38%121,233,88526.8%143,584,34830.86%126,062,98528.23%102,715,08524.1%100,136,45023.13%102,296,72321.51%122,855,23025.67%131,505,95227%161,012,13432.38%148,295,56132.27%140,284,61834.77%119,490,64231.13%127,226,80329.67%119,235,91632.62%120,064,23534.28%86,891,77726.82%131,405,83038.18%135,056,03738.95%107,848,07132.94%97,955,96729.64%117,752,95434.72%116,361,78832.95%98,419,56632.46%88,022,67028.48%94,360,30128.89%101,594,08130.55%82,821,81730.08%64,027,17424.51%89,724,73931.73%82,688,63528.08%74,241,14127.94%60,501,66224.06%90,937,74431.32%81,834,82028.63%74,578,44528.4%84,187,29630.95%100,067,97233.4%98,328,62333.26%76,319,08728.62%65,212,40226.32%85,352,51531.55%92,262,60232.16%90,756,87633.59%112,315,56140.43%93,382,56834.19%87,553,68833.68%88,580,34535.37%95,024,95837.32%
應收帳款-關係人淨額121,6510.02%107,1360.02%108,0160.02%102,8710.02%115,4060.02%99,1520.02%70,2350.02%93,8770.02%141,2420.03%195,7810.04%184,0140.04%153,3710.03%234,1600.05%239,7790.06%303,7740.08%306,1550.07%444,8540.12%327,2990.09%210,1470.06%479,4320.14%395,4720.11%440,4400.13%198,3480.06%58,9880.02%49,5000.01%63,1290.02%45,9240.01%51,4620.02%27,3770.01%8,4060%11,6900%5,7690%238,8230.08%179,6960.07%288,3730.11%520,0600.18%648,7690.23%611,9670.23%708,8190.26%367,4200.12%267,5460.09%452,0830.17%1,401,5970.57%711,3190.26%1,024,1770.36%1,230,9850.46%862,5660.31%318,2140.12%219,8220.08%12,0560%10,114,1253.97%
其他應收款-關係人2,2980%2,8090%2,5710%4,7490%2,0000%3,4900%4,4220%4,0100%11,8510%13,8210%23,2300%13,6890%15,2190%14,3890%13,1470%14,6570%15,8270%14,2740%4,5610%4,4550%2,0050%3,0350%2,0980%2,8450%1,5850%2,8990%1,6330%10,1150%2,0850%3,1400%4,9490%4,6780%11,8180%14,8130.01%12,8800.01%15,7150.01%15,3790.01%10,5930%13,9240.01%9,6700%6,8140%10,9350%2,5610%7,2510%2,9860%15,7020.01%5,1900%3,0650%4930%2,2850%34,2670.01%
本期所得稅資產1,581,4310.29%892,0690.18%1,216,1200.26%1,325,6030.29%2,631,5020.57%1,131,1070.25%1,301,2260.31%858,8170.2%2,809,9710.59%1,551,2300.32%1,459,1740.3%754,7500.15%887,6500.19%609,6800.15%1,398,9280.36%1,440,5220.34%703,8210.19%641,7060.18%611,3760.19%565,1170.16%603,6790.17%1,216,6560.37%1,206,4830.37%1,111,2670.33%1,206,0020.34%1,157,2750.38%1,052,3820.34%1,018,5820.31%1,935,5070.58%1,250,0530.45%1,205,5550.46%1,163,6570.41%1,795,4370.61%1,285,4590.48%1,295,5000.52%1,287,7520.44%1,270,5430.44%851,0550.32%926,7030.34%942,4130.31%851,3140.29%426,5020.16%393,7990.16%372,7480.14%890,0170.31%686,2750.25%684,8080.25%672,9220.25%683,3510.26%643,2230.26%654,7000.26%
存貨173,533,66631.32%167,791,87834.07%146,884,96631.79%119,719,96926.46%133,646,76828.72%139,236,85831.18%147,874,17534.7%156,889,15136.24%189,359,81139.81%186,740,91339.02%181,717,91537.31%161,378,12232.45%143,300,92731.18%114,555,51728.39%111,482,51629.04%95,053,64722.17%108,705,73629.74%105,022,10529.99%101,347,75531.29%85,570,28124.86%89,471,04325.8%80,197,64724.5%94,465,72228.58%89,614,02326.43%110,403,68831.26%87,866,27828.98%94,618,53830.62%92,240,62228.24%94,332,42928.36%71,200,03225.86%73,502,77528.13%65,216,27923.06%72,688,50524.68%62,658,94123.58%63,909,61725.42%67,610,87723.28%76,039,12026.6%60,570,78023.07%68,693,92125.26%73,763,98324.62%71,199,16124.08%58,135,81621.8%45,304,92118.29%49,985,44118.48%57,408,45820.01%59,810,29722.14%53,906,32819.41%46,223,71016.93%46,926,24718.05%43,153,39017.23%41,065,86316.13%
預付款項000000000000000000000000000000000000000000000000000
待出售非流動資產(或處分群組)淨額00%00%1,354,5370.29%29,383,5166.5%25,963,6065.58%00%00%00%00%45,681,09010.65%
其他流動資產12,510,7502.26%12,784,8712.6%10,255,8222.22%10,113,7592.24%10,890,0322.34%12,262,5422.75%11,290,0312.65%9,980,2002.31%15,955,5203.35%15,365,8073.21%15,943,1633.27%14,830,7492.98%14,533,0073.16%14,073,3643.49%13,610,6493.55%11,970,0362.79%10,293,7172.82%11,231,2563.21%11,398,0133.52%13,251,2603.85%13,268,9033.83%22,678,9726.93%21,780,1876.59%22,749,2886.71%19,103,6285.41%18,032,7455.95%17,433,4775.64%16,004,3344.9%16,096,9984.84%12,546,3774.56%13,906,0855.32%10,962,2603.88%12,749,9144.33%15,612,9205.88%10,308,5254.1%9,955,3523.43%10,078,6743.53%9,513,7453.62%8,077,2202.97%9,805,4233.27%9,360,3643.17%9,678,1103.63%9,028,2403.64%8,939,2533.3%8,330,2572.9%8,592,0803.18%5,629,3122.03%6,821,8292.5%7,339,4462.82%7,136,8432.85%5,904,0082.32%
其他金融資產-流動12,510,7502.26%12,784,8712.6%10,255,8222.22%10,113,7592.24%10,890,0322.34%12,262,5422.75%11,290,0312.65%9,980,2002.31%15,955,5203.35%15,365,8073.21%15,943,1633.27%14,830,7492.98%14,533,0073.16%14,073,3643.49%13,610,6493.55%11,970,0362.79%10,293,7172.82%11,231,2563.21%11,398,0133.52%13,251,2603.85%13,268,9033.83%22,678,9726.93%21,780,1876.59%00%00%00%00%275,5400.08%164,3940.05%539,6780.2%2,665,4051.02%255,9430.09%3,076,1321.04%4,752,4771.79%
流動資產合計454,053,36181.96%391,965,57879.59%366,984,81479.43%361,461,40079.9%377,927,86581.22%351,006,18378.61%332,843,98278.1%342,985,66779.23%390,248,08782.05%397,978,77283.15%409,288,87084.02%421,786,55184.82%386,457,98884.09%333,189,15482.57%314,355,96481.9%361,960,34784.41%298,412,78081.65%284,620,29081.27%259,380,03880.07%278,747,75280.99%281,473,93081.18%262,099,18880.06%265,237,26280.25%275,427,14481.22%291,318,54782.49%243,172,86880.21%252,681,94481.76%270,205,66282.72%275,016,89082.69%219,199,17879.6%205,697,88478.73%225,656,73179.81%238,614,89781.03%208,600,76278.52%194,071,92377.18%232,090,33779.93%228,037,36279.77%206,353,98878.58%214,669,24678.92%241,405,60380.58%239,807,32581.12%211,431,83979.28%191,231,81777.19%216,306,42279.95%231,864,57480.83%216,472,05080.12%222,251,48680.01%220,015,86980.57%209,431,47880.55%199,315,65579.59%204,986,89580.5%
非流動資產
透過損益按公允價值衡量之金融資產-非流動680,5840.12%474,6750.1%526,1710.11%123,8990.03%225,5990.05%306,3310.07%297,7770.07%167,3660.04%183,9520.04%167,7380.04%413,8890.08%584,8030.12%67,3940.01%72,4710.02%72,8030.02%74,7540.02%75,5960.02%120,5600.03%176,3270.05%220,2560.06%414,0500.12%430,8490.13%484,6170.15%438,8710.13%562,9950.16%508,7830.17%516,5180.17%
透過其他綜合損益按公允價值衡量之金融資產-非流動8,052,7691.45%8,580,1941.74%8,679,1141.88%8,002,1321.77%7,808,8241.68%7,200,4421.61%7,317,3941.72%6,729,4131.55%6,553,1151.38%6,341,0331.32%6,737,1541.38%6,613,4971.33%5,565,0001.21%5,922,5761.47%6,058,0141.58%5,776,1521.35%5,296,8661.45%6,090,1371.74%4,697,1561.45%5,555,1561.61%4,571,3301.32%3,816,0971.17%3,464,2131.05%3,219,4650.95%3,465,9310.98%3,496,1581.15%3,547,4591.15%
按攤銷後成本衡量之金融資產-非流動10,0000%10,0000%10,0000%10,0000%
按攤銷後成本衡量之金融資產-非流動10,0000%10,0000%10,0000%10,0000%
採用權益法之投資11,282,9202.04%11,283,1492.29%11,193,7592.42%10,713,4102.37%9,311,6952%9,170,7272.05%8,807,9242.07%8,358,8991.93%7,949,1341.67%7,750,5971.62%7,359,6601.51%7,107,5491.43%7,047,2261.53%7,081,8851.76%7,439,6201.94%7,024,3181.64%6,661,0951.82%6,581,0471.88%6,729,8712.08%6,727,2851.95%6,407,8131.85%6,404,6851.96%6,766,3152.05%6,514,3051.92%5,864,2731.66%5,797,5161.91%6,068,7761.96%6,120,7251.87%6,002,4371.8%5,707,1722.07%5,923,5192.27%5,928,2892.1%6,111,7492.08%6,128,7372.31%6,571,5492.61%5,846,3782.01%5,766,7532.02%5,573,5302.12%5,845,5952.15%5,861,3331.96%5,763,8041.95%5,710,0162.14%6,047,3312.44%5,476,9992.02%5,356,6771.87%5,267,0581.95%5,290,7111.9%5,264,8221.93%5,183,7691.99%5,162,1692.06%5,382,8692.11%
不動產、廠房及設備51,451,7509.29%49,928,53810.14%48,907,90610.59%46,598,03710.3%47,103,37910.12%54,205,23112.14%52,873,35512.41%51,515,20911.9%49,935,68810.5%46,699,6489.76%44,375,7899.11%42,209,5568.49%41,046,8228.93%38,283,6379.49%37,372,5789.74%36,572,3428.53%40,265,35511.02%39,894,92511.39%40,622,76312.54%40,673,09311.82%41,648,80712.01%42,108,32412.86%42,158,96912.76%42,868,38712.64%41,897,05611.86%38,171,01812.59%35,781,25411.58%36,653,35011.22%36,935,98411.11%36,231,20613.16%35,902,63713.74%36,448,17612.89%35,233,68711.96%36,313,64613.67%36,357,40114.46%37,676,74712.97%38,752,13813.56%36,769,96514%38,022,27013.98%39,255,70513.1%36,821,89812.46%35,776,32413.42%37,085,30614.97%35,928,02713.28%34,733,37512.11%35,594,95413.17%35,179,54212.66%34,164,42412.51%33,398,04312.85%33,305,59713.3%32,296,80612.68%
使用權資產11,173,2362.02%12,928,4982.63%8,801,8711.91%8,241,8341.82%8,322,9701.79%8,340,4201.87%8,412,7321.97%8,304,2951.92%8,032,9301.69%7,282,8711.52%7,048,1611.45%6,858,2061.38%6,755,1491.47%5,724,6551.42%5,950,7891.55%5,608,7661.31%4,116,7251.13%4,320,2521.23%4,061,9471.25%4,016,6391.17%4,114,9341.19%4,220,8711.29%4,342,4171.31%0000000000000000000000000000
無形資產3,141,3040.57%3,003,5620.61%2,720,0650.59%2,459,6800.54%2,078,9290.45%2,122,8560.48%2,109,5070.49%2,149,7310.5%1,827,9040.38%1,825,5150.38%1,706,1600.35%1,730,1730.35%1,430,2600.31%1,149,1450.28%1,049,2370.27%1,104,2340.26%993,9970.27%999,7210.29%919,2890.28%957,5320.28%980,8570.28%1,043,8130.32%1,020,2170.31%1,077,1970.32%1,128,2390.32%1,002,0310.33%1,033,6010.33%1,057,6240.32%1,088,2440.33%1,144,9380.42%1,184,3220.45%1,247,4650.44%1,256,0520.43%1,607,6950.61%1,899,6760.76%2,016,7850.69%2,071,6870.72%2,174,5910.83%1,805,0400.66%1,546,8390.52%1,566,3240.53%1,620,3630.61%1,636,8820.66%1,677,9750.62%1,680,7120.59%1,653,3520.61%1,571,5010.57%1,585,3510.58%1,526,8980.59%1,621,0590.65%1,599,3050.63%
遞延所得稅資產10,032,4801.81%10,071,7802.05%10,018,3992.17%9,959,9832.2%7,305,3211.57%8,389,2991.88%7,834,1131.84%7,850,9271.81%6,202,4381.3%6,183,9411.29%6,191,9161.27%6,181,9691.24%6,191,6231.35%6,113,3001.52%6,123,9501.6%6,120,9981.43%5,514,8231.51%5,538,2181.58%5,794,5561.79%5,820,3511.69%5,749,3651.66%5,880,5281.8%5,814,8691.76%5,776,8971.7%5,157,4141.46%5,059,7301.67%5,007,7961.62%4,913,4341.5%5,959,9011.79%5,914,3122.15%5,094,2231.95%4,991,4051.77%5,572,7031.89%5,675,2892.14%5,573,6462.22%5,461,0321.88%4,467,4421.56%4,416,1321.68%4,610,6161.7%4,475,1071.49%3,424,2731.16%3,193,0141.2%3,496,9201.41%3,161,8301.17%3,107,2381.08%3,041,8671.13%2,708,3120.98%2,567,0820.94%2,623,5321.01%2,763,7531.1%2,694,0461.06%
其他非流動資產4,124,0870.74%4,257,2990.86%4,155,2990.9%4,820,4011.07%5,212,8101.12%5,782,5111.3%5,701,5271.34%4,846,2671.12%4,667,0090.98%4,400,6860.92%3,990,0150.82%4,225,5020.85%5,026,0991.09%5,965,0931.48%5,424,8811.41%4,580,5341.07%4,161,1851.14%2,030,4210.58%1,540,3960.48%1,458,2710.42%1,370,1010.4%1,389,9320.42%1,207,7500.37%3,780,3091.11%3,775,1471.07%5,954,9061.96%4,414,9841.43%
其他非流動資產-其他4,124,0870.74%4,257,2990.86%4,155,2990.9%4,820,4011.07%5,212,8101.12%5,782,5111.3%5,701,5271.34%4,846,2671.12%4,667,0090.98%4,400,6860.92%3,990,0150.82%4,225,5020.85%5,026,0991.09%5,965,0931.48%5,424,8811.41%4,580,5341.07%4,161,1851.14%2,030,4210.58%1,540,3960.48%1,458,2710.42%1,370,1010.4%1,389,9320.42%1,207,7500.37%3,780,3091.11%3,775,1471.07%5,954,9061.96%4,414,9841.43%3,522,6141.08%2,959,2060.89%
非流動資產合計99,949,13018.04%100,537,69520.41%95,012,58420.57%90,929,37620.1%87,369,52718.78%95,517,81721.39%93,354,32921.9%89,922,10720.77%85,352,17017.95%80,652,02916.85%77,822,74415.98%75,511,25515.18%73,129,57315.91%70,312,76217.43%69,491,87218.1%66,862,09815.59%67,085,64218.35%65,575,28118.73%64,542,30519.93%65,428,58319.01%65,257,25718.82%65,295,09919.94%65,259,36719.75%63,675,43118.78%61,851,05517.51%59,990,14219.79%56,370,38818.24%56,447,72017.28%57,586,90017.31%56,169,10420.4%55,577,71121.27%57,098,82720.19%55,862,95018.97%57,074,93521.48%57,387,66022.82%58,294,70720.07%57,813,35020.23%56,253,68321.42%57,326,70021.08%58,164,32019.42%55,815,00218.88%55,241,75120.72%56,501,10522.81%54,235,35220.05%54,986,80219.17%53,713,18019.88%55,522,76619.99%53,075,24419.43%50,561,96619.45%51,105,14920.41%49,659,00519.5%
資產總計554,002,491100%492,503,273100%461,997,398100%452,390,776100%465,297,392100%446,524,000100%426,198,311100%432,907,774100%475,600,257100%478,630,801100%487,111,614100%497,297,806100%459,587,561100%403,501,916100%383,847,836100%428,822,445100%365,498,422100%350,195,571100%323,922,343100%344,176,335100%346,731,187100%327,394,287100%330,496,629100%339,102,575100%353,169,602100%303,163,010100%309,052,332100%326,653,382100%332,603,790100%275,368,282100%261,275,595100%282,755,558100%294,477,847100%265,675,697100%251,459,583100%290,385,044100%285,850,712100%262,607,671100%271,995,946100%299,569,923100%295,622,327100%266,673,590100%247,732,922100%270,541,774100%286,851,376100%270,185,230100%277,774,252100%273,091,113100%259,993,444100%250,420,804100%254,645,900100%
負債及權益
負債
流動負債
短期借款87,239,97715.75%80,730,81416.39%85,341,13818.47%95,940,43021.21%103,965,38422.34%110,921,72224.84%111,884,58926.25%114,279,42126.4%120,649,62825.37%130,483,79127.26%139,724,97728.68%140,899,65928.33%127,794,69927.81%107,980,07726.76%110,408,70528.76%102,040,20523.8%104,329,51228.54%80,152,54422.89%69,955,97021.6%57,377,79416.67%67,541,99619.48%63,991,09319.55%72,467,22821.93%61,012,70417.99%84,623,87223.96%67,062,88622.12%87,567,89328.33%82,594,68125.29%77,000,51123.15%51,345,57118.65%49,283,47818.86%44,762,25915.83%68,888,88523.39%64,173,11224.15%62,748,16224.95%77,001,89726.52%62,095,67221.72%70,492,03326.84%67,631,41724.86%70,423,25423.51%66,083,39822.35%59,731,11822.4%52,076,62121.02%54,552,89320.16%64,698,02122.55%69,492,51925.72%75,728,20527.26%76,326,95627.95%68,494,28426.34%53,603,71021.41%48,069,11318.88%
透過損益按公允價值衡量之金融負債-流動90,6350.02%5140%13,8970%187,0970.04%17,9950%12,0430%7,7190%1610%10,5720%11,2530%63,6740.01%28,9540.01%4,3370%45,9650.01%59,4240.02%23,0070.01%222,9790.06%83,7420.02%32,1980.01%75,2250.02%226,2300.07%133,3030.04%3,4000%74,3360.02%187,7340.05%29,8850.01%119,5560.04%
合約負債-流動11,419,8902.06%10,802,4582.19%9,442,8192.04%9,596,7272.12%8,567,7391.84%6,513,2151.46%6,677,2301.57%7,958,4731.84%7,662,8141.61%6,048,0691.26%5,986,5771.23%5,656,3991.14%5,429,6691.18%4,754,3571.18%4,462,8671.16%4,040,4360.94%3,454,0210.95%2,994,4780.86%2,717,9740.84%2,429,1340.71%2,218,8420.64%1,962,1700.6%1,929,0890.58%1,601,7130.47%1,679,6970.48%1,836,7630.61%2,071,1000.67%
應付帳款159,299,55728.75%147,921,12830.03%133,481,22728.89%118,420,88226.18%125,504,06426.97%104,738,11423.46%99,904,73223.44%108,075,16624.96%140,337,71629.51%138,788,21929%149,955,80630.78%167,293,97333.64%156,547,81934.06%116,737,14928.93%113,182,18429.49%113,854,54126.55%117,333,53032.1%121,926,86934.82%112,309,69834.67%137,536,00039.96%138,661,96739.99%115,927,06435.41%109,659,24633.18%138,360,56540.8%134,165,88137.99%105,045,85434.65%108,239,17535.02%132,120,40040.45%141,558,49242.56%111,988,57940.67%101,866,60438.99%122,953,87143.48%114,294,21038.81%89,411,84633.65%77,751,07630.92%99,156,07534.15%111,077,62938.86%83,026,00531.62%87,445,06532.15%109,067,80836.41%106,263,25535.95%88,718,17733.27%78,666,82131.75%91,538,12433.84%102,003,50635.56%97,032,51135.91%101,627,24536.59%101,866,99837.3%98,294,29937.81%100,070,41439.96%98,869,57538.83%
應付帳款-關係人883,9970.16%819,4420.17%829,1700.18%937,4840.21%1,052,1020.23%800,3400.18%701,1830.16%727,1090.17%1,000,7660.21%1,110,4100.23%1,112,5310.23%1,010,5910.2%951,5000.21%793,2930.2%881,7170.23%836,3310.2%838,0730.23%858,8670.25%714,2180.22%909,2930.26%1,136,2830.33%1,076,8100.33%996,6190.3%1,078,0080.32%1,031,4560.29%861,3380.28%824,9690.27%976,7660.3%1,022,0510.31%845,1040.31%861,4540.33%1,186,7080.42%1,543,0100.52%1,337,2300.5%1,391,1020.55%2,093,9580.72%2,427,4780.85%2,219,5850.85%2,435,3980.9%2,661,4580.89%2,648,8890.9%2,822,6081.06%3,868,4971.56%3,904,3581.44%3,194,1951.11%3,412,2871.26%2,891,0151.04%2,721,2621%2,438,5050.94%2,581,3351.03%17,120,1666.72%
其他應付款項-關係人33,1260.01%34,0490.01%25,5990.01%35,8610.01%29,3000.01%45,3680.01%35,9390.01%47,6410.01%53,7350.01%44,5310.01%56,8910.01%79,5040.02%35,0940.01%31,6920.01%33,6860.01%30,7340.01%14,5550%21,5140.01%46,7350.01%26,1130.01%23,7530.01%38,5940.01%19,8020.01%36,2900.01%11,5920%4,3450%8,1900%13,3260%11,5910%4,6550%29,3590.01%43,2540.02%30,5610.01%17,8310.01%24,2860.01%66,1010.02%44,3080.02%46,8170.02%31,9590.01%87,0700.03%62,9630.02%65,2890.02%87,1930.04%88,0930.03%14,8870.01%10,5380%26,7060.01%47,4320.02%44,7510.02%84,0240.03%39,9820.02%
與待出售非流動資產直接相關(或處分群組)之負債00%00%00%8,463,6751.87%7,616,4511.64%00%00%00%00%33,662,8617.85%
租賃負債-流動1,334,1960.24%1,501,6330.3%1,139,2450.25%787,2860.17%601,9840.13%724,1280.16%2,193,0250.51%2,073,7950.48%1,789,4350.38%1,766,3500.37%1,796,5070.37%1,684,6370.34%1,616,1090.35%1,713,2440.42%1,688,8130.44%1,674,3940.39%704,1960.19%727,7270.21%729,1400.23%644,5860.19%631,2970.18%617,5310.19%609,6090.18%0000000000000000000000000000
其他流動負債69,020,02412.46%72,459,60414.71%54,439,03911.78%53,882,31511.91%54,811,93111.78%68,833,44815.42%62,571,41714.68%53,563,65012.37%59,000,02912.41%68,521,05414.32%45,795,3079.4%48,929,6429.84%44,811,3929.75%54,411,91613.48%40,284,18510.49%57,536,98013.42%51,529,84114.1%57,768,01016.5%35,765,74311.04%39,930,82611.6%32,752,9319.45%44,071,00213.46%36,864,17311.15%37,686,61211.11%35,023,9019.92%37,097,57112.24%37,032,17111.98%
一年或一營業週期內到期長期負債5,025,9530.91%2,686,0750.55%2,756,4060.6%4,497,7880.99%8,326,0021.79%8,011,3741.79%13,389,1443.14%5,527,4401.28%8,591,0521.81%12,039,0302.52%858,6600.18%1,218,3600.24%1,226,1040.27%1,226,2800.3%1,255,3640.33%00%10,474,4102.87%10,800,1073.08%00%2,407,1770.7%00%00%00%00%1,390,0700.39%3,821,7841.26%8,821,7752.85%8,133,9602.49%6,893,8502.07%150,0000.05%150,0000.06%1,441,1600.51%1,861,9150.63%1,930,4340.73%1,935,2090.77%165,9190.06%169,3640.06%503,3430.19%947,2990.35%1,791,6710.6%10,217,9883.46%9,630,7163.61%9,378,6543.79%2,519,6190.93%2,548,7180.89%2,016,6490.75%212,4360.08%684,0860.25%949,9720.37%1,998,2280.8%20,4970.01%
一年或一營業週期內到期或執行賣回權公司債4,725,0000.85%2,500,0000.51%2,500,0000.54%2,500,0000.55%
一年或一營業週期內到期長期借款300,9530.05%186,0750.04%256,4060.06%1,997,7880.44%8,326,0021.79%8,011,3741.79%13,389,1443.14%5,527,4401.28%8,591,0521.81%12,039,0302.52%858,6600.18%1,218,3600.24%1,226,1040.27%1,226,2800.3%1,255,3640.33%00%10,474,4102.87%10,800,1073.08%00%2,407,1770.7%00%00%00%00%1,390,0700.39%3,821,7841.26%8,821,7752.85%
退款負債-流動20,306,0353.67%16,942,4673.44%13,939,0163.02%12,343,1352.73%11,007,5472.37%9,391,9332.1%8,481,5041.99%8,832,1422.04%10,097,4982.12%10,582,7142.21%10,092,3442.07%10,918,1282.2%11,392,4552.48%10,506,8572.6%9,756,1582.54%9,560,5222.23%8,535,5542.34%7,741,2282.21%6,868,8892.12%6,177,5791.79%6,705,5751.93%5,912,8741.81%4,963,7381.5%4,917,9581.45%4,107,8411.16%3,705,1611.22%4,258,5361.38%
其他流動負債-其他43,688,0367.89%52,831,06210.73%37,743,6178.17%37,041,3928.19%35,478,3827.62%51,430,14111.52%40,700,7699.55%39,204,0689.06%40,311,4798.48%45,899,3109.59%34,844,3037.15%36,793,1547.4%32,192,8337%42,678,77910.58%29,272,6637.63%47,976,45811.19%32,519,8778.9%39,226,67511.2%28,896,8548.92%31,346,0709.11%26,047,3567.51%38,158,12811.66%31,900,4359.65%32,768,6549.66%29,525,9908.36%29,570,6269.75%23,951,8607.75%28,176,3448.63%29,364,0078.83%28,226,51610.25%25,060,1409.59%24,818,7928.78%20,365,3476.92%21,543,5628.11%16,766,9726.67%17,524,8226.04%17,076,1375.97%17,589,3476.7%14,452,8865.31%16,837,5835.62%14,165,1074.79%18,064,9276.77%13,292,3425.37%13,455,9394.97%12,590,3284.39%15,866,3585.87%12,143,1104.37%11,687,0584.28%11,487,6474.42%16,641,4186.65%12,379,7094.86%
流動負債合計329,321,40259.44%314,269,64263.81%284,712,13461.63%288,251,75763.72%302,166,95064.94%292,588,37865.53%283,975,83466.63%286,725,41666.23%330,504,69569.49%346,773,67772.45%344,492,27070.72%365,583,35973.51%337,190,61973.37%286,467,69371%271,001,58170.6%313,699,48973.15%278,426,70776.18%264,533,75175.54%222,271,67668.62%238,928,97169.42%243,193,29970.14%227,817,56769.59%222,549,16667.34%239,878,88970.74%256,742,52872.7%211,954,95969.91%235,873,10076.32%254,191,67477.82%257,975,49777.56%194,497,11170.63%179,544,15868.72%197,453,20769.83%209,752,19871.23%181,168,06268.19%164,257,01465.32%199,844,35368.82%196,494,31068.74%177,426,21467.56%175,615,47664.57%202,857,86667.72%201,993,91168.33%181,486,10368.06%159,871,13264.53%168,348,93962.23%187,287,87465.29%189,680,13770.2%194,345,35669.97%194,863,73471.35%183,239,84070.48%176,794,19570.6%178,542,73270.11%
非流動負債
透過損益按公允價值衡量之金融負債-非流動160,2740.03%
應付公司債22,935,8924.14%6,944,5351.41%6,943,7271.5%6,942,9181.53%9,442,1092.03%9,441,3002.11%9,440,4922.22%9,439,6832.18%9,438,8741.98%9,438,0651.97%9,436,9871.94%9,436,4481.9%9,435,6392.05%4,992,6331.24%4,992,2081.3%4,991,7831.16%0000000000000000000000000%00%00%00%7,972,1092.95%7,750,9072.7%7,730,4362.86%7,522,0882.71%7,182,7352.63%7,105,4572.73%7,123,8962.84%6,981,7082.74%
長期借款18,907,7233.41%20,134,0034.09%20,243,9774.38%19,581,6694.33%16,935,5583.64%19,893,6624.46%4,333,7541.02%10,948,8352.53%13,396,7332.82%13,040,6502.72%24,171,9184.96%23,237,2384.67%25,471,8765.54%26,473,6346.56%16,892,8224.4%20,332,3084.74%835,8550.23%1,164,1950.33%12,082,4383.73%15,752,2754.58%16,238,6334.68%14,883,0794.55%20,146,2386.1%20,234,3825.97%20,109,0015.69%16,410,1005.41%00%733,3160.22%3,030,6830.91%11,120,4234.04%11,152,4474.27%11,567,7204.09%12,651,5274.3%12,140,5204.57%12,136,0374.83%14,068,2054.84%13,455,2074.71%12,683,3124.83%19,802,8527.28%19,850,9936.63%19,330,7426.54%13,928,2525.22%12,597,8345.09%20,368,2927.53%19,980,6506.97%3,044,5841.13%4,716,0221.7%3,628,7551.33%3,735,6961.44%1,292,0440.52%741,8550.29%
遞延所得稅負債2,249,0640.41%2,257,8500.46%2,260,1970.49%2,241,8350.5%1,714,4200.37%1,722,6290.39%1,723,5430.4%1,715,5460.4%3,071,0110.65%3,053,3290.64%3,060,3070.63%3,053,7700.61%2,955,6210.64%2,956,7750.73%2,967,7300.77%2,963,6610.69%2,596,5730.71%2,591,6190.74%2,592,0320.8%2,591,0220.75%3,195,3670.92%3,199,0230.98%3,198,0450.97%3,209,8550.95%3,503,9900.99%3,496,5891.15%3,478,1421.13%3,456,5361.06%4,051,5671.22%4,051,6381.47%3,745,6371.43%3,746,2581.32%4,814,2201.63%4,822,1731.82%4,838,2451.92%4,908,2001.69%4,496,9671.57%4,455,0151.7%4,404,0521.62%4,387,2161.46%4,726,2981.6%4,726,1631.77%4,726,4991.91%4,785,1641.77%4,242,4751.48%4,254,3481.57%4,259,7211.53%4,263,5071.56%4,124,6731.59%4,133,5571.65%3,829,5481.5%
租賃負債-非流動6,998,1401.26%8,522,0471.73%5,147,6601.11%4,851,2441.07%5,090,4051.09%4,655,4831.04%3,249,6230.76%3,062,5400.71%2,807,6040.59%2,309,5060.48%2,034,7500.42%1,991,3850.4%1,918,6460.42%1,151,1530.29%1,252,2510.33%1,122,9220.26%1,067,4850.29%1,194,2400.34%830,1850.26%923,8480.27%899,4420.26%1,035,5070.32%1,148,3590.35%0000000000000000000000000000
其他非流動負債1,127,0870.2%1,453,5590.3%1,669,4020.36%1,758,1810.39%1,938,4450.42%1,873,1830.42%2,513,2220.59%2,363,1980.55%1,599,0520.34%1,479,6030.31%1,470,0430.3%1,510,8270.3%1,599,3200.35%1,635,8220.41%1,689,8020.44%1,786,2030.42%1,459,0900.4%1,450,4490.41%1,546,5350.48%2,079,1450.6%2,001,7900.58%2,034,5010.62%2,033,3490.62%2,247,8670.66%2,208,9000.63%2,023,5310.67%2,048,0760.66%
其他非流動負債-其他1,127,0870.2%1,453,5590.3%1,669,4020.36%1,758,1810.39%1,938,4450.42%1,873,1830.42%2,513,2220.59%2,363,1980.55%1,599,0520.34%1,479,6030.31%1,470,0430.3%1,510,8270.3%1,599,3200.35%1,635,8220.41%1,689,8020.44%1,786,2030.42%1,459,0900.4%1,450,4490.41%1,546,5350.48%2,079,1450.6%2,001,7900.58%2,034,5010.62%2,033,3490.62%2,247,8670.66%2,208,9000.63%2,023,5310.67%2,048,0760.66%1,755,8950.64%1,982,5780.76%2,019,9240.71%1,988,2650.68%2,009,9630.76%2,014,5370.8%2,452,7480.86%2,509,4010.96%2,316,7650.85%
非流動負債合計52,378,1809.45%39,311,9947.98%36,264,9637.85%35,375,8477.82%35,120,9377.55%37,586,2578.42%21,260,6344.99%27,529,8026.36%30,313,2746.37%29,321,1536.13%40,174,0058.25%39,229,6687.89%41,381,1029%37,210,0179.22%27,794,8137.24%31,196,8777.28%5,959,0031.63%6,400,5031.83%17,051,1905.26%21,346,2906.2%22,335,2326.44%21,152,1106.46%26,525,9918.03%25,692,1047.58%25,821,8917.31%21,930,2207.23%5,526,2181.79%6,040,6461.85%8,890,1962.67%16,927,9566.15%16,880,6626.46%17,333,9026.13%19,454,0126.61%18,972,6567.14%18,988,8197.55%21,323,4787.34%20,404,9227.14%19,647,7287.48%26,523,6699.75%26,463,8578.83%26,741,0239.05%21,454,8878.05%20,179,9208.15%35,996,81713.31%34,969,17512.19%16,953,5906.27%18,477,4986.65%16,299,7025.97%16,284,1146.26%13,983,2295.58%13,720,9355.39%
負債總計381,699,58268.9%353,581,63671.79%320,977,09769.48%323,627,60471.54%337,287,88772.49%330,174,63573.94%305,236,46871.62%314,255,21872.59%360,817,96975.87%376,094,83078.58%384,666,27578.97%404,813,02781.4%378,571,72182.37%323,677,71080.22%298,796,39477.84%344,896,36680.43%284,385,71077.81%270,934,25477.37%239,322,86673.88%260,275,26175.62%265,528,53176.58%248,969,67776.05%249,075,15775.36%265,570,99378.32%282,564,41980.01%233,885,17977.15%241,399,31878.11%260,232,32079.67%266,865,69380.24%211,425,06776.78%196,424,82075.18%214,787,10975.96%229,206,21077.83%200,140,71875.33%183,245,83372.87%221,167,83176.16%216,899,23275.88%197,073,94275.05%202,139,14574.32%229,321,72376.55%228,734,93477.37%202,940,99076.1%180,051,05272.68%204,345,75675.53%222,257,04977.48%206,633,72776.48%212,822,85476.62%211,163,43677.32%199,523,95476.74%190,777,42476.18%192,263,66775.5%
權益
歸屬於母公司業主之權益
股本
普通股股本28,967,6715.23%28,968,3715.88%28,969,8016.27%28,997,6616.41%28,998,0616.23%28,999,6616.49%29,001,6616.8%29,016,0216.7%29,029,2216.1%29,031,0216.07%29,032,5215.96%29,032,5215.84%29,033,7216.32%29,036,1217.2%29,036,1217.56%28,406,1216.62%28,406,1217.77%28,406,1218.11%28,406,1218.77%28,406,1218.25%28,406,1218.19%28,421,2208.68%28,421,2208.6%28,421,2208.38%28,457,7858.06%27,788,2829.17%27,486,8808.89%27,486,8808.41%27,498,6078.27%26,738,0659.71%26,503,16510.14%26,503,1659.37%26,521,3629.01%25,554,8249.62%25,554,82410.16%25,554,8248.8%25,554,8248.94%24,682,6749.4%24,682,6749.07%24,682,6748.24%24,618,7248.33%23,781,6038.92%23,781,6039.6%23,781,6038.79%23,781,6038.29%21,979,6928.14%21,979,6927.91%21,979,4328.05%21,979,4328.45%20,940,1538.36%20,931,7338.22%
特別股股本000000000000000000000000000000000000000000000000000
股本合計28,967,6715.23%28,968,3715.88%28,969,8016.27%28,997,6616.41%28,998,0616.23%28,999,6616.49%29,001,6616.8%29,016,0216.7%29,029,2216.1%29,031,0216.07%29,032,5215.96%29,032,5215.84%29,033,7216.32%29,036,1217.2%29,036,1217.56%28,406,1216.62%28,406,1217.77%28,406,1218.11%28,406,1218.77%28,406,1218.25%28,406,1218.19%28,421,2208.68%28,421,2208.6%28,421,2208.38%28,457,7858.06%28,590,3329.43%27,486,8808.89%27,486,8808.41%27,498,6078.27%27,498,6079.99%26,503,16510.14%26,503,1659.37%26,521,3629.01%26,281,1609.89%25,554,82410.16%25,554,8248.8%25,554,8248.94%25,423,1549.68%24,682,6749.07%24,682,6748.24%24,618,7248.33%24,257,2359.1%23,781,6039.6%23,781,6038.79%23,781,6038.29%23,070,9478.54%21,979,6927.91%21,979,4328.05%21,979,4328.45%21,979,4328.78%20,931,7338.22%
資本公積
資本公積-發行溢價
資本公積-特別股股票溢價000000000000000000000000000000000000000000000000000
資本公積合計48,587,4128.77%38,394,1847.8%38,253,1108.28%37,389,9848.26%36,804,2937.91%35,753,7118.01%35,298,8008.28%35,050,4408.1%34,886,7397.34%34,900,5207.29%34,745,2707.13%28,834,5245.8%25,469,1485.54%25,433,6496.3%25,348,9866.6%25,760,0116.01%24,321,4206.65%24,390,0636.96%24,353,4347.52%24,681,8727.17%24,469,7457.06%24,495,4677.48%24,733,3897.48%22,863,6196.74%22,550,8276.39%22,509,6247.42%22,081,4647.14%22,076,2256.76%22,086,0696.64%21,823,4397.93%21,434,2228.2%21,353,5857.55%21,396,0657.27%21,095,7407.94%21,089,8878.39%20,707,3287.13%20,667,6257.23%20,096,9147.65%20,088,2467.39%20,441,9856.82%20,329,1136.88%19,676,5317.38%19,673,6367.94%19,651,6797.26%19,672,0456.86%19,403,9197.18%19,400,2346.98%19,399,3957.1%19,399,3287.46%19,398,7247.75%19,375,1457.61%
保留盈餘
保留盈餘合計45,213,0988.16%41,007,4448.33%44,226,5579.57%40,680,8038.99%37,356,0818.03%32,580,3387.3%36,569,0158.58%36,357,5068.4%31,967,0496.72%28,220,8755.9%30,223,2196.2%31,098,6876.25%25,597,6815.57%24,860,8996.16%26,965,6197.03%26,853,1676.26%24,845,6956.8%22,066,0526.3%25,035,3777.73%24,398,7157.09%21,818,8326.29%20,165,0746.16%23,182,8757.01%22,321,8286.58%20,389,9875.77%19,373,6236.39%22,789,7147.37%21,326,5296.53%19,801,0195.95%18,905,2566.87%21,889,1268.38%21,344,1727.55%20,043,1746.81%19,530,0207.35%22,578,5148.98%22,162,3777.63%22,386,3437.83%21,730,5838.27%25,372,2209.33%24,892,4398.31%24,315,1408.23%22,874,5628.58%26,414,24710.66%26,072,3429.64%25,192,2238.78%24,211,3038.96%26,835,4619.66%25,222,1749.24%23,254,0868.94%21,726,4868.68%25,262,1389.92%
其他權益
其他權益合計716,3740.13%3,540,1910.72%2,261,0680.49%(1,934,548)-0.43%2,718,2650.58%(474,393)-0.11%(2,548,077)-0.6%(2,550,702)-0.59%22,8820%(5,187,041)-1.08%(7,213,854)-1.48%(9,441,535)-1.9%(10,037,367)-2.18%(9,488,842)-2.35%(7,963,691)-2.07%(7,846,263)-1.83%(5,656,529)-1.55%(3,741,929)-1.07%(3,912,842)-1.21%(3,536,124)-1.03%(2,568,929)-0.74%(2,852,078)-0.87%(3,437,611)-1.04%(4,128,234)-1.22%(4,169,528)-1.18%(3,552,175)-1.17%(6,024,792)-1.95%(4,010,255)-1.23%(2,753,663)-0.83%(2,765,836)-1%(3,287,740)-1.26%636,4060.23%(498,753)-0.17%1,303,1270.49%1,342,4920.53%3,012,1601.04%2,480,5800.87%(1,608,099)-0.61%(750,354)-0.28%23,6800.01%(2,579,684)-0.87%(3,223,261)-1.21%(2,196,680)-0.89%(3,318,675)-1.23%(4,059,813)-1.42%(2,367,041)-0.88%(2,493,700)-0.9%(3,901,320)-1.43%(3,385,821)-1.3%(2,683,727)-1.07%(2,409,248)-0.95%
庫藏股票(224,611)-0.04%(708,151)-0.14%(716,596)-0.16%(909,789)-0.2%(980,814)-0.21%(1,420,525)-0.32%(1,439,451)-0.34%(1,491,116)-0.34%(1,491,116)-0.31%(1,607,259)-0.34%(1,607,259)-0.33%(1,607,259)-0.32%(1,607,259)-0.35%(1,607,259)-0.4%(1,607,259)-0.42%(1,607,259)-0.37%(1,607,259)-0.44%(1,607,259)-0.46%00%00%00%(217,801)-0.07%(533,236)-0.16%533,2360.16%645,4220.18%1,016,2520.34%1,459,9770.47%1,753,0050.54%1,970,7140.59%2,378,2640.86%2,449,7300.94%2,592,2780.92%2,786,9650.95%2,958,4531.11%2,628,9471.05%2,721,1830.94%2,702,2070.95%650,5860.25%00%00%00%00%00%00%777,5350.29%777,5350.28%777,5350.28%777,5350.3%777,5350.31%777,5350.31%
歸屬於母公司業主之權益合計123,259,94422.25%111,202,03922.58%112,993,94024.46%104,224,11123.04%104,895,88622.54%95,438,79221.37%96,881,94822.73%96,382,14922.26%94,414,77519.85%85,358,11617.83%85,179,89717.49%77,916,93815.67%68,455,92414.9%68,234,56816.91%71,779,77618.7%71,565,77716.69%70,309,44819.24%69,513,04819.85%73,882,09022.81%73,950,58421.49%72,125,76920.8%70,011,88221.38%72,366,63721.9%68,945,19720.33%66,583,64918.85%65,905,15221.74%64,873,28920.99%65,126,37419.94%64,661,31819.44%63,083,20222.91%64,089,04324.53%67,245,05023.78%64,674,88321.96%65,251,59424.56%67,936,77027.02%68,715,50623.66%68,387,16523.92%64,991,96624.75%69,392,78625.51%70,040,77823.38%66,683,29322.56%63,585,06723.84%67,672,80627.32%66,186,94924.46%64,586,05822.52%63,541,59323.52%64,944,15223.38%61,922,14622.67%60,469,49023.26%59,643,38023.82%62,382,23324.5%
非控制權益49,042,9658.85%27,719,5985.63%28,026,3616.07%24,539,0615.42%23,113,6194.97%20,910,5734.68%24,079,8955.65%22,270,4075.14%20,367,5134.28%17,177,8553.59%17,265,4423.54%14,567,8412.93%12,559,9162.73%11,589,6382.87%13,271,6663.46%12,360,3022.88%10,803,2642.96%9,748,2692.78%10,717,3873.31%9,950,4902.89%9,076,8872.62%8,412,7282.57%9,054,8352.74%4,586,3851.35%4,021,5341.14%3,372,6791.11%2,779,7250.9%1,294,6880.4%1,076,7790.32%860,0130.31%761,7320.29%723,3990.26%596,7540.2%283,3850.11%276,9800.11%501,7070.17%564,3150.2%541,7630.21%464,0150.17%207,4220.07%204,1000.07%147,5330.06%9,0640%9,0690%8,2690%9,9100%7,2460%5,5310%00%00%00%
權益總額172,302,90931.1%138,921,63728.21%141,020,30130.52%128,763,17228.46%128,009,50527.51%116,349,36526.06%120,961,84328.38%118,652,55627.41%114,782,28824.13%102,535,97121.42%102,445,33921.03%92,484,77918.6%81,015,84017.63%79,824,20619.78%85,051,44222.16%83,926,07919.57%81,112,71222.19%79,261,31722.63%84,599,47726.12%83,901,07424.38%81,202,65623.42%78,424,61023.95%81,421,47224.64%73,531,58221.68%70,605,18319.99%69,277,83122.85%67,653,01421.89%66,421,06220.33%65,738,09719.76%63,943,21523.22%64,850,77524.82%67,968,44924.04%65,271,63722.17%65,534,97924.67%68,213,75027.13%69,217,21323.84%68,951,48024.12%65,533,72924.95%69,856,80125.68%70,248,20023.45%66,887,39322.63%63,732,60023.9%67,681,87027.32%66,196,01824.47%64,594,32722.52%63,551,50323.52%64,951,39823.38%61,927,67722.68%60,469,49023.26%59,643,38023.82%62,382,23324.5%
負債及權益總計554,002,491100%492,503,273100%461,997,398100%452,390,776100%465,297,392100%446,524,000100%426,198,311100%432,907,774100%475,600,257100%478,630,801100%487,111,614100%497,297,806100%459,587,561100%403,501,916100%383,847,836100%428,822,445100%365,498,422100%350,195,571100%323,922,343100%344,176,335100%346,731,187100%327,394,287100%330,496,629100%339,102,575100%353,169,602100%303,163,010100%309,052,332100%326,653,382100%332,603,790100%275,368,282100%261,275,595100%282,755,558100%294,477,847100%265,675,697100%251,459,583100%290,385,044100%285,850,712100%262,607,671100%271,995,946100%
待註銷股本股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)8,216,7000%25,896,4000.01%26,205,2000.01%33,268,9000.01%35,866,0000.01%51,943,0000.01%52,635,0000.01%54,524,0000.01%54,524,0000.01%58,769,0000.01%58,769,0000.01%58,769,0000.01%58,769,0000.01%58,769,0000.01%58,769,0000.02%58,769,0000.01%58,769,0000.02%58,769,0000.02%00%00%00%9,952,0000%24,362,0000.01%24,362,0000.01%31,212,4000.01%48,070,1000.02%67,560,4000.02%80,693,9000.02%90,576,0000.03%110,807,3000.04%115,175,6000.04%123,888,8000.04%135,788,1000.05%148,625,3000.06%134,362,1000.05%140,000,0000.05%138,905,0000.05%28,167,0000.01%00%00%00%00%00%00%00%15,458,0000.01%15,458,0000.01%15,458,0000.01%15,458,0000.01%15,458,0000.01%15,458,0000.01%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

緯創(3231) 截至2024年第3季「資產總額」總計約為NT$5,540億元,相較上一季增加約NT$615億元、相較去年年末增加約NT$1,016億元
緯創(3231) 2024年第3季財報顯示公司「資產總額」約NT$5,540億元;負債總額約NT$3,817億元、為資產總額的68.9%;權益總額約NT$1,723億元、為資產總額的31.1%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$4,925億元;負債總額約NT$3,536億元、為資產總額的71.79%;權益總額約NT$1,389億元、為資產總額的28.21%。 今年第3季相較上一季「資產總額」增加約NT$615億元。
對比去年年末
去年年末的「資產總額」則為NT$4,524億元;負債總額約NT$3,236億元、為資產總額的71.54%;權益總額約NT$1,288億元、為資產總額的28.46%。 今年第3季相較去年年末「資產總額」增加約NT$1,016億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額554,002,491100%492,503,273100%461,997,398100%452,390,776100%465,297,392100%446,524,000100%426,198,311100%432,907,774100%475,600,257100%478,630,801100%487,111,614100%497,297,806100%459,587,561100%403,501,916100%383,847,836100%428,822,445100%365,498,422100%350,195,571100%323,922,343100%344,176,335100%346,731,187100%327,394,287100%330,496,629100%339,102,575100%353,169,602100%303,163,010100%309,052,332100%326,653,382100%332,603,790100%275,368,282100%261,275,595100%282,755,558100%294,477,847100%265,675,697100%251,459,583100%290,385,044100%285,850,712100%262,607,671100%271,995,946100%299,569,923100%
負債總額381,699,58268.9%353,581,63671.79%320,977,09769.48%323,627,60471.54%337,287,88772.49%330,174,63573.94%305,236,46871.62%314,255,21872.59%360,817,96975.87%376,094,83078.58%384,666,27578.97%404,813,02781.4%378,571,72182.37%323,677,71080.22%298,796,39477.84%344,896,36680.43%284,385,71077.81%270,934,25477.37%239,322,86673.88%260,275,26175.62%265,528,53176.58%248,969,67776.05%249,075,15775.36%265,570,99378.32%282,564,41980.01%233,885,17977.15%241,399,31878.11%260,232,32079.67%266,865,69380.24%211,425,06776.78%196,424,82075.18%214,787,10975.96%229,206,21077.83%200,140,71875.33%183,245,83372.87%221,167,83176.16%216,899,23275.88%197,073,94275.05%202,139,14574.32%229,321,72376.55%
權益總額172,302,90931.1%138,921,63728.21%141,020,30130.52%128,763,17228.46%128,009,50527.51%116,349,36526.06%120,961,84328.38%118,652,55627.41%114,782,28824.13%102,535,97121.42%102,445,33921.03%92,484,77918.6%81,015,84017.63%79,824,20619.78%85,051,44222.16%83,926,07919.57%81,112,71222.19%79,261,31722.63%84,599,47726.12%83,901,07424.38%81,202,65623.42%78,424,61023.95%81,421,47224.64%73,531,58221.68%70,605,18319.99%69,277,83122.85%67,653,01421.89%66,421,06220.33%65,738,09719.76%63,943,21523.22%64,850,77524.82%67,968,44924.04%65,271,63722.17%65,534,97924.67%68,213,75027.13%69,217,21323.84%68,951,48024.12%65,533,72924.95%69,856,80125.68%70,248,20023.45%

流動資產

緯創(3231) 截至2024年第3季「流動資產」總計約為NT$4,541億元,相較上一季增加約NT$621億元、相較去年年末增加約NT$926億元
緯創(3231) 2024年第3季財報顯示公司「流動資產」總計約NT$4,541億元、約佔整體資產的81.96%。
對比上一季
上一季流動資產總計約NT$3,920億元、約佔整體資產的79.59%。今年第3季相較上一季增加約NT$621億元。
對比去年年末
去年年末流動資產則為NT$3,615億元、約佔整體資產的79.9%。今年第3季相較去年年末增加約NT$926億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產454,053,36181.96%391,965,57879.59%366,984,81479.43%361,461,40079.9%377,927,86581.22%351,006,18378.61%332,843,98278.1%342,985,66779.23%390,248,08782.05%397,978,77283.15%409,288,87084.02%421,786,55184.82%386,457,98884.09%333,189,15482.57%314,355,96481.9%361,960,34784.41%298,412,78081.65%284,620,29081.27%259,380,03880.07%278,747,75280.99%281,473,93081.18%262,099,18880.06%265,237,26280.25%275,427,14481.22%291,318,54782.49%243,172,86880.21%252,681,94481.76%270,205,66282.72%275,016,89082.69%219,199,17879.6%205,697,88478.73%225,656,73179.81%238,614,89781.03%208,600,76278.52%194,071,92377.18%232,090,33779.93%228,037,36279.77%206,353,98878.58%214,669,24678.92%241,405,60380.58%

非流動資產

緯創(3231) 截至2024年第3季「非流動資產」總計約為NT$999億元,相較上一季減少約NT$-5.89億元、相較去年年末增加約NT$90.2億元
緯創(3231) 2024年第3季財報顯示公司「非流動資產」總計約NT$999億元、約佔整體資產的18.04%。
對比上一季
上一季非流動資產總計約NT$1,005億元、約佔整體資產的20.41%。今年第3季相較上一季減少約NT$-5.89億元。
對比去年年末
去年年末非流動資產則為NT$909億元、約佔整體資產的20.1%。今年第3季相較去年年末增加約NT$90.2億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產99,949,13018.04%100,537,69520.41%95,012,58420.57%90,929,37620.1%87,369,52718.78%95,517,81721.39%93,354,32921.9%89,922,10720.77%85,352,17017.95%80,652,02916.85%77,822,74415.98%75,511,25515.18%73,129,57315.91%70,312,76217.43%69,491,87218.1%66,862,09815.59%67,085,64218.35%65,575,28118.73%64,542,30519.93%65,428,58319.01%65,257,25718.82%65,295,09919.94%65,259,36719.75%63,675,43118.78%61,851,05517.51%59,990,14219.79%56,370,38818.24%56,447,72017.28%57,586,90017.31%56,169,10420.4%55,577,71121.27%57,098,82720.19%55,862,95018.97%57,074,93521.48%57,387,66022.82%58,294,70720.07%57,813,35020.23%56,253,68321.42%57,326,70021.08%58,164,32019.42%

流動負債

緯創(3231) 截至2024年第3季「流動負債」總計約為NT$3,293億元,相較上一季增加約NT$151億元、相較去年年末增加約NT$411億元
緯創(3231) 2024年第3季財報顯示公司「流動負債」總計約NT$3,293億元、約佔整體資產的59.44%。
對比上一季
上一季流動負債總計約NT$3,143億元、約佔整體資產的63.81%。今年第3季相較上一季增加約NT$151億元。
對比去年年末
去年年末流動負債則為NT$2,883億元、約佔整體資產的63.72%。今年第3季相較去年年末增加約NT$411億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債329,321,40259.44%314,269,64263.81%284,712,13461.63%288,251,75763.72%302,166,95064.94%292,588,37865.53%283,975,83466.63%286,725,41666.23%330,504,69569.49%346,773,67772.45%344,492,27070.72%365,583,35973.51%337,190,61973.37%286,467,69371%271,001,58170.6%313,699,48973.15%278,426,70776.18%264,533,75175.54%222,271,67668.62%238,928,97169.42%243,193,29970.14%227,817,56769.59%222,549,16667.34%239,878,88970.74%256,742,52872.7%211,954,95969.91%235,873,10076.32%254,191,67477.82%257,975,49777.56%194,497,11170.63%179,544,15868.72%197,453,20769.83%209,752,19871.23%181,168,06268.19%164,257,01465.32%199,844,35368.82%196,494,31068.74%177,426,21467.56%175,615,47664.57%202,857,86667.72%

非流動負債

緯創(3231) 截至2024年第3季「非流動負債」總計約為NT$524億元,相較上一季增加約NT$131億元、相較去年年末增加約NT$170億元
緯創(3231) 2024年第3季財報顯示公司「非流動負債」總計約NT$524億元、約佔整體資產的9.45%。
對比上一季
上一季非流動負債總計約NT$393億元、約佔整體資產的7.98%。今年第3季相較上一季增加約NT$131億元。
對比去年年末
去年年末非流動負債則為NT$354億元、約佔整體資產的7.82%。今年第3季相較去年年末增加約NT$170億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債52,378,1809.45%39,311,9947.98%36,264,9637.85%35,375,8477.82%35,120,9377.55%37,586,2578.42%21,260,6344.99%27,529,8026.36%30,313,2746.37%29,321,1536.13%40,174,0058.25%39,229,6687.89%41,381,1029%37,210,0179.22%27,794,8137.24%31,196,8777.28%5,959,0031.63%6,400,5031.83%17,051,1905.26%21,346,2906.2%22,335,2326.44%21,152,1106.46%26,525,9918.03%25,692,1047.58%25,821,8917.31%21,930,2207.23%5,526,2181.79%6,040,6461.85%8,890,1962.67%16,927,9566.15%16,880,6626.46%17,333,9026.13%19,454,0126.61%18,972,6567.14%18,988,8197.55%21,323,4787.34%20,404,9227.14%19,647,7287.48%26,523,6699.75%26,463,8578.83%

權益

緯創(3231) 截至2024年第3季「權益」總計約為NT$1,723億元,相較上一季增加約NT$334億元、相較去年年末增加約NT$435億元
緯創(3231) 2024年第3季財報顯示公司「權益」總計約NT$1,723億元、約佔整體資產的31.1%。
對比上一季
上一季權益總計約NT$1,389億元、約佔整體資產的28.21%。今年第3季相較上一季增加約NT$334億元。
對比去年年末
去年年末權益則為NT$1,288億元、約佔整體資產的28.46%。今年第3季相較去年年末增加約NT$435億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益172,302,90931.1%138,921,63728.21%141,020,30130.52%128,763,17228.46%128,009,50527.51%116,349,36526.06%120,961,84328.38%118,652,55627.41%114,782,28824.13%102,535,97121.42%102,445,33921.03%92,484,77918.6%81,015,84017.63%79,824,20619.78%85,051,44222.16%83,926,07919.57%81,112,71222.19%79,261,31722.63%84,599,47726.12%83,901,07424.38%81,202,65623.42%78,424,61023.95%81,421,47224.64%73,531,58221.68%70,605,18319.99%69,277,83122.85%67,653,01421.89%66,421,06220.33%65,738,09719.76%63,943,21523.22%64,850,77524.82%67,968,44924.04%65,271,63722.17%65,534,97924.67%68,213,75027.13%69,217,21323.84%68,951,48024.12%65,533,72924.95%69,856,80125.68%70,248,20023.45%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來