3037
95.4
TWD+2.90 (3.14%)
2025.04.01收盤
欣興-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 43,753,285 | 18.95% | 40,035,702 | 17.54% | 50,986,203 | 22.19% | 54,756,171 | 24.54% | 52,859,417 | 24.47% | 51,233,066 | 23.77% | 63,611,261 | 28.8% | 67,731,501 | 30.44% | 61,459,296 | 28.11% | 56,340,059 | 26.92% | 49,626,481 | 25.21% | 46,320,474 | 25.32% | 39,401,609 | 23.17% | 23,418,077 | 16.07% | 22,476,863 | 16.64% | 22,365,918 | 17.59% | 24,194,463 | 19.4% | 23,405,235 | 19.82% | 23,339,003 | 20.5% | 22,522,196 | 20.19% | 20,585,546 | 18.68% | 21,581,344 | 19.37% | 22,096,794 | 20.46% | 20,545,903 | 19.94% | 22,812,437 | 21.81% | 21,810,015 | 20.72% | 20,518,281 | 20.11% | 22,402,926 | 22.01% | 21,728,937 | 20.85% | 20,379,362 | 20.07% | 21,194,951 | 22.2% | 21,656,983 | 23.13% | 22,532,068 | 23.39% | 21,955,558 | 22.59% | 23,015,351 | 23.43% | 23,618,465 | 23.61% | 23,283,200 | 22.45% | 22,613,299 | 21.01% | 22,235,350 | 21.71% | 23,807,926 | 23.23% | 21,797,543 | 21.07% | 20,885,110 | 20.6% | 21,025,272 | 21.16% | 21,241,745 | 21.9% | 23,776,830 | 23.9% | 24,456,120 | 23.91% | 26,489,802 | 25.94% | 25,195,779 | 25.82% | 27,024,937 | 26.29% | 24,400,324 | 24.05% | 25,054,596 | 24.78% | 23,145,749 | 23.62% |
透過損益按公允價值衡量之金融資產-流動 | 99,369 | 0.04% | 1,576,439 | 0.69% | 96,816 | 0.04% | 90,640 | 0.04% | 44,562 | 0.02% | 159,689 | 0.07% | 74,689 | 0.03% | 25,082 | 0.01% | 18,509 | 0.01% | 17,544 | 0.01% | 36,705 | 0.02% | 39,632 | 0.02% | 96,302 | 0.06% | 28,291 | 0.02% | 39,188 | 0.03% | 14,026 | 0.01% | 13,520 | 0.01% | 29,876 | 0.03% | 11,450 | 0.01% | 14,295 | 0.01% | 575,121 | 0.52% | 484,803 | 0.44% | 516,576 | 0.48% | 43,869 | 0.04% | 21,529 | 0.02% | 19,148 | 0.02% | 29,018 | 0.03% | 48,680 | 0.05% | 8,359 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 1,926 | 0% | 1,696 | 0% | 3,677 | 0% | 603 | 0% | 2,250 | 0% | 1,560 | 0% | 0 | 0% | 0 | 0% | 1,603 | 0% | 0 | 0% | 451 | 0% | 9,392 | 0.01% | 716 | 0% | 4,338 | 0% | 2,471 | 0% | 2,247 | 0% | 2,188 | 0% | 25,666 | 0.03% | 6,960 | 0.01% | 2,572 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 119,146 | 0.05% | 116,788 | 0.05% | 116,728 | 0.05% | 45,293 | 0.02% | 44,236 | 0.02% | 45,186 | 0.02% | 800,555 | 0.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 17,112 | 0.01% | 34,147 | 0.01% | 15,487 | 0.01% | 12,977 | 0.01% | 13,523 | 0.01% | 5,948 | 0% | 5,130 | 0% | 33,416 | 0.02% | 7,429 | 0% | 30,098 | 0.01% | 12,921 | 0.01% | 27,651 | 0.02% | 41,293 | 0.02% | 32,964 | 0.02% | 17,291 | 0.01% | 20,693 | 0.02% | 17,963 | 0.01% | 15,111 | 0.01% | 7,687 | 0.01% | 5,593 | 0.01% | 12,648 | 0.01% | 11,944 | 0.01% | 39,592 | 0.04% | 93,521 | 0.09% | 89,707 | 0.09% | 162,458 | 0.15% | 156,376 | 0.15% | 178,541 | 0.18% | 154,242 | 0.15% | 207,971 | 0.2% | 118,402 | 0.12% | 194,957 | 0.21% | 112,324 | 0.12% | 281,355 | 0.29% | 227,144 | 0.23% | 187,567 | 0.19% | 179,663 | 0.17% | 210,855 | 0.2% | 271,086 | 0.26% | 251,299 | 0.25% | 294,211 | 0.28% | 165,855 | 0.16% | 193,148 | 0.19% | 186,318 | 0.19% | 88,293 | 0.09% | 59,827 | 0.06% | 210,149 | 0.21% | 382,055 | 0.39% | 280,327 | 0.27% | 230,845 | 0.23% | 290,180 | 0.29% | 123,133 | 0.13% |
應收帳款淨額 | 23,569,790 | 10.21% | 25,876,392 | 11.34% | 22,577,931 | 9.83% | 20,683,020 | 9.27% | 18,539,356 | 8.58% | 23,062,775 | 10.7% | 21,426,631 | 9.7% | 20,891,997 | 9.39% | 28,719,508 | 13.13% | 29,118,610 | 13.91% | 28,832,197 | 14.65% | 24,114,984 | 13.18% | 23,567,451 | 13.86% | 22,830,945 | 15.67% | 19,310,672 | 14.29% | 17,640,576 | 13.87% | 17,219,090 | 13.81% | 18,069,082 | 15.3% | 17,449,058 | 15.33% | 17,092,057 | 15.32% | 17,965,357 | 16.3% | 18,362,883 | 16.48% | 15,980,507 | 14.79% | 14,109,784 | 13.69% | 15,826,192 | 15.13% | 17,025,555 | 16.18% | 14,316,835 | 14.03% | 12,366,016 | 12.15% | 14,773,073 | 14.17% | 14,079,442 | 13.86% | 12,130,993 | 12.7% | 11,611,377 | 12.4% | 12,876,596 | 13.37% | 12,701,066 | 13.07% | 12,051,921 | 12.27% | 11,771,589 | 11.77% | 13,702,172 | 13.21% | 17,176,037 | 15.96% | 14,131,354 | 13.8% | 12,315,023 | 12.02% | 14,686,797 | 14.2% | 14,765,342 | 14.56% | 13,315,922 | 13.4% | 12,338,738 | 12.72% | 12,384,817 | 12.45% | 14,252,180 | 13.93% | 14,003,960 | 13.72% | 12,624,619 | 12.94% | 14,903,261 | 14.5% | 15,237,587 | 15.02% | 14,947,294 | 14.78% | 14,610,938 | 14.91% |
應收帳款-關係人淨額 | 24,989 | 0.01% | 25,440 | 0.01% | 23,025 | 0.01% | 16,856 | 0.01% | 10,446 | 0% | 8,908 | 0% | 12,054 | 0.01% | 10,545 | 0% | 19,401 | 0.01% | 22,376 | 0.01% | 30,926 | 0.02% | 31,196 | 0.02% | 30,462 | 0.02% | 27,528 | 0.02% | 18,889 | 0.01% | 27,985 | 0.02% | 12,238 | 0.01% | 13,128 | 0.01% | 17,776 | 0.02% | 10,458 | 0.01% | 4,570 | 0% | 5,394 | 0% | 2,034 | 0% | 1,721 | 0% | 917 | 0% | 4,181 | 0% | 878 | 0% | 1,826 | 0% | 544 | 0% | 938 | 0% | 3,413 | 0% | 5,744 | 0.01% | 2,977 | 0% | 1,595 | 0% | 4,677 | 0% | 3,428 | 0% | 47,979 | 0.05% | 49,929 | 0.05% | 52,467 | 0.05% | 148,392 | 0.14% | 155,342 | 0.15% | 143,462 | 0.14% | 123,651 | 0.12% | 130,849 | 0.13% | 126,182 | 0.13% | 120,817 | 0.12% | 157,244 | 0.15% | 141,596 | 0.15% | 146,637 | 0.14% | 83,534 | 0.08% | 50,919 | 0.05% | 47,615 | 0.05% |
其他應收款 | 1,138,983 | 0.49% | 1,114,957 | 0.49% | 1,097,937 | 0.48% | 1,042,646 | 0.47% | 933,942 | 0.43% | 764,454 | 0.35% | 689,807 | 0.31% | 1,389,811 | 0.62% | 1,768,038 | 0.81% | 1,298,084 | 0.62% | 1,412,227 | 0.72% | 1,458,854 | 0.8% | 2,081,728 | 1.22% | 608,158 | 0.42% | 1,392,609 | 1.03% | 1,309,539 | 1.03% | 1,337,273 | 1.07% | 562,041 | 0.48% | 530,999 | 0.47% | 381,283 | 0.34% | 342,470 | 0.31% | 402,152 | 0.36% | 379,634 | 0.35% | 416,148 | 0.4% | 543,350 | 0.52% | 606,599 | 0.58% | 742,125 | 0.73% | 802,532 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 14,862,745 | 6.44% | 14,001,285 | 6.14% | 13,257,661 | 5.77% | 11,603,070 | 5.2% | 10,927,213 | 5.06% | 10,314,447 | 4.79% | 9,443,469 | 4.28% | 10,233,563 | 4.6% | 12,834,619 | 5.87% | 14,244,489 | 6.81% | 13,393,749 | 6.8% | 12,622,597 | 6.9% | 12,151,603 | 7.15% | 11,503,330 | 7.89% | 10,297,560 | 7.62% | 9,549,172 | 7.51% | 8,926,459 | 7.16% | 9,222,336 | 7.81% | 9,354,561 | 8.22% | 8,951,182 | 8.02% | 8,718,188 | 7.91% | 8,695,757 | 7.81% | 8,243,175 | 7.63% | 7,680,832 | 7.45% | 7,976,880 | 7.62% | 8,080,292 | 7.68% | 8,132,277 | 7.97% | 7,791,842 | 7.66% | 7,799,982 | 7.48% | 7,395,754 | 7.28% | 6,137,046 | 6.43% | 5,675,826 | 6.06% | 5,571,377 | 5.78% | 5,475,634 | 5.63% | 4,962,897 | 5.05% | 4,921,666 | 4.92% | 5,457,117 | 5.26% | 5,517,530 | 5.13% | 5,099,848 | 4.98% | 5,245,679 | 5.12% | 5,656,157 | 5.47% | 5,939,109 | 5.86% | 5,623,630 | 5.66% | 4,881,810 | 5.03% | 4,606,957 | 4.63% | 4,930,646 | 4.82% | 4,921,621 | 4.82% | 4,888,774 | 5.01% | 5,416,355 | 5.27% | 5,416,493 | 5.34% | 4,988,053 | 4.93% | 5,100,545 | 5.2% |
預付款項 | 3,283,671 | 1.42% | 3,244,614 | 1.42% | 2,500,906 | 1.09% | 2,598,475 | 1.16% | 3,206,668 | 1.48% | 2,148,553 | 1% | 2,156,693 | 0.98% | 2,265,410 | 1.02% | 2,743,023 | 1.25% | 2,127,107 | 1.02% | 2,272,435 | 1.15% | 2,252,202 | 1.23% | 2,488,837 | 1.46% | 2,714,727 | 1.86% | 1,909,584 | 1.41% | 1,730,378 | 1.36% | 1,992,571 | 1.6% | 1,933,452 | 1.64% | 1,809,108 | 1.59% | 1,750,461 | 1.57% | 1,752,736 | 1.59% | 2,140,814 | 1.92% | 1,745,675 | 1.62% | 1,339,020 | 1.3% | 1,456,703 | 1.39% | 1,608,071 | 1.53% | 1,835,584 | 1.8% | 1,672,554 | 1.64% | 1,594,407 | 1.53% | 2,004,547 | 1.97% | 1,507,532 | 1.58% | 1,357,147 | 1.45% | 1,114,830 | 1.16% | 1,408,455 | 1.45% | 1,139,341 | 1.16% | 1,136,630 | 1.14% | 1,138,004 | 1.1% | 1,717,166 | 1.6% | 1,323,685 | 1.29% | 1,285,795 | 1.25% | 1,386,496 | 1.34% | 1,350,564 | 1.33% | 1,279,566 | 1.29% | 1,114,505 | 1.15% | 996,391 | 1% | 1,084,231 | 1.06% | 962,306 | 0.94% | 1,038,609 | 1.06% | 924,717 | 0.9% | 1,253,654 | 1.24% | 1,233,192 | 1.22% | 1,265,165 | 1.29% |
流動資產合計 | 86,869,090 | 37.63% | 86,025,764 | 37.7% | 90,672,694 | 39.46% | 90,849,148 | 40.72% | 86,579,363 | 40.08% | 87,743,026 | 40.71% | 98,220,289 | 44.47% | 102,618,087 | 46.12% | 107,587,687 | 49.2% | 103,216,576 | 49.31% | 95,636,884 | 48.59% | 87,078,229 | 47.61% | 79,877,132 | 46.97% | 61,181,834 | 41.99% | 55,480,470 | 41.06% | 52,676,087 | 41.43% | 53,731,376 | 43.08% | 53,269,725 | 45.11% | 52,539,505 | 46.14% | 50,751,465 | 45.5% | 49,962,152 | 45.34% | 51,697,496 | 46.41% | 49,006,373 | 45.37% | 44,282,615 | 42.98% | 48,785,395 | 46.63% | 49,321,623 | 46.86% | 45,734,585 | 44.82% | 45,269,887 | 44.48% | 46,896,492 | 44.99% | 44,930,414 | 44.24% | 42,115,572 | 44.11% | 41,349,785 | 44.16% | 43,031,291 | 44.68% | 42,451,796 | 43.68% | 42,275,833 | 43.03% | 42,345,688 | 42.34% | 44,501,370 | 42.92% | 48,023,404 | 44.63% | 44,055,143 | 43.02% | 44,101,081 | 43.03% | 45,100,548 | 43.59% | 44,506,135 | 43.9% | 43,020,589 | 43.29% | 41,260,315 | 42.54% | 43,510,454 | 43.73% | 46,609,087 | 45.57% | 47,950,537 | 46.96% | 45,057,270 | 46.17% | 50,299,056 | 48.93% | 48,398,581 | 47.71% | 48,189,467 | 47.66% | 45,550,155 | 46.48% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 7,365,260 | 3.19% | 8,289,113 | 3.63% | 8,190,847 | 3.56% | 7,702,294 | 3.45% | 7,465,986 | 3.46% | 6,951,928 | 3.23% | 6,793,298 | 3.08% | 6,607,619 | 2.97% | 5,989,153 | 2.74% | 5,634,784 | 2.69% | 6,330,024 | 3.22% | 7,247,102 | 3.96% | 8,098,255 | 4.76% | 7,576,111 | 5.2% | 6,748,638 | 4.99% | 6,495,904 | 5.11% | 5,478,958 | 4.39% | 3,844,585 | 3.26% | 3,109,347 | 2.73% | 2,782,979 | 2.49% | 3,201,789 | 2.91% | 2,952,515 | 2.65% | 2,805,402 | 2.6% | 2,700,152 | 2.62% | 2,529,533 | 2.42% | 3,034,011 | 2.88% | 3,079,414 | 3.02% | 3,023,341 | 2.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 142,529 | 0.06% | 145,752 | 0.06% | 144,219 | 0.06% | 152,373 | 0.07% | 148,813 | 0.07% | 131,796 | 0.06% | 162,804 | 0.07% | 76,100 | 0.03% | 29,327 | 0.01% | 30,810 | 0.01% | 35,155 | 0.02% | 35,783 | 0.02% | 39,933 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 7,966,434 | 3.45% | 8,699,167 | 3.81% | 8,041,767 | 3.5% | 4,156,680 | 1.86% | 4,694,766 | 2.17% | 4,735,422 | 2.2% | 4,404,370 | 1.99% | 3,518,720 | 1.58% | 3,226,895 | 1.48% | 1,924,457 | 0.92% | 1,783,955 | 0.91% | 1,701,652 | 0.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 910,982 | 0.39% | 922,305 | 0.4% | 947,945 | 0.41% | 940,054 | 0.42% | 948,984 | 0.44% | 933,361 | 0.43% | 944,864 | 0.43% | 970,542 | 0.44% | 2,533,541 | 1.16% | 2,593,491 | 1.24% | 2,555,694 | 1.3% | 2,644,209 | 1.45% | 2,572,383 | 1.51% | 2,464,453 | 1.69% | 2,367,368 | 1.75% | 2,340,909 | 1.84% | 2,302,480 | 1.85% | 2,183,754 | 1.85% | 2,160,863 | 1.9% | 2,181,447 | 1.96% | 2,408,806 | 2.19% | 2,276,855 | 2.04% | 2,288,391 | 2.12% | 2,347,868 | 2.28% | 2,391,276 | 2.29% | 2,382,522 | 2.26% | 2,422,930 | 2.37% | 2,476,521 | 2.43% | 2,535,726 | 2.43% | 2,541,347 | 2.5% | 2,533,894 | 2.65% | 2,618,407 | 2.8% | 2,570,185 | 2.67% | 2,588,997 | 2.66% | 2,533,098 | 2.58% | 2,618,598 | 2.62% | 2,709,933 | 2.61% | 2,746,667 | 2.55% | 2,840,782 | 2.77% | 2,864,646 | 2.8% | 2,826,280 | 2.73% | 2,622,740 | 2.59% | 2,705,760 | 2.72% | 2,685,640 | 2.77% | 2,721,659 | 2.74% | 2,921,187 | 2.86% | 2,973,112 | 2.91% | 3,108,826 | 3.19% | 2,957,988 | 2.88% | 2,950,696 | 2.91% | 3,012,909 | 2.98% | 3,099,200 | 3.16% |
不動產、廠房及設備 | 120,535,540 | 52.21% | 116,868,668 | 51.21% | 114,077,877 | 49.65% | 112,049,996 | 50.22% | 109,483,161 | 50.69% | 108,605,329 | 50.39% | 104,389,432 | 47.26% | 102,452,002 | 46.04% | 94,122,130 | 43.04% | 90,503,396 | 43.24% | 84,947,397 | 43.16% | 78,221,372 | 42.77% | 72,020,994 | 42.35% | 68,003,088 | 46.67% | 64,342,566 | 47.62% | 59,944,287 | 47.14% | 57,980,739 | 46.49% | 54,113,651 | 45.83% | 51,568,757 | 45.29% | 51,225,225 | 45.92% | 49,759,077 | 45.15% | 49,667,221 | 44.58% | 48,182,141 | 44.6% | 47,884,728 | 46.48% | 46,705,281 | 44.64% | 46,864,081 | 44.53% | 47,216,797 | 46.27% | 47,282,628 | 46.46% | 47,668,560 | 45.73% | 46,499,555 | 45.79% | 43,655,580 | 45.72% | 42,668,423 | 45.57% | 43,895,095 | 45.57% | 45,080,932 | 46.38% | 46,177,889 | 47% | 47,883,918 | 47.88% | 49,270,313 | 47.52% | 50,596,358 | 47.02% | 49,197,281 | 48.04% | 49,213,361 | 48.02% | 49,250,892 | 47.6% | 47,915,782 | 47.26% | 47,277,396 | 47.58% | 46,696,556 | 48.15% | 46,915,827 | 47.15% | 46,338,559 | 45.3% | 44,760,348 | 43.84% | 43,205,286 | 44.28% | 43,147,307 | 41.98% | 43,274,921 | 42.66% | 43,052,432 | 42.58% | 42,579,030 | 43.44% |
使用權資產 | 3,641,321 | 1.58% | 3,752,374 | 1.64% | 3,773,824 | 1.64% | 2,829,139 | 1.27% | 2,862,001 | 1.32% | 3,001,450 | 1.39% | 2,429,709 | 1.1% | 2,553,147 | 1.15% | 2,733,556 | 1.25% | 2,869,715 | 1.37% | 3,008,835 | 1.53% | 3,129,762 | 1.71% | 3,140,808 | 1.85% | 2,940,852 | 2.02% | 2,650,595 | 1.96% | 2,432,648 | 1.91% | 2,512,442 | 2.01% | 2,512,980 | 2.13% | 2,396,862 | 2.11% | 2,518,894 | 2.26% | 2,492,710 | 2.26% | 2,505,532 | 2.25% | 2,589,185 | 2.4% | 2,662,754 | 2.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 766,533 | 0.33% | 772,281 | 0.34% | 1,160,366 | 0.5% | 1,167,365 | 0.52% | 1,068,024 | 0.49% | 384,838 | 0.18% | 385,685 | 0.17% | 386,531 | 0.17% | 387,378 | 0.18% | 388,225 | 0.19% | 389,072 | 0.2% | 402,861 | 0.22% | 575,138 | 0.34% | 575,991 | 0.4% | 576,848 | 0.43% | 645,575 | 0.51% | 646,433 | 0.52% | 647,290 | 0.55% | 647,520 | 0.57% | 626,107 | 0.56% | 627,060 | 0.57% | 709,818 | 0.64% | 1,619,230 | 1.5% | 1,620,183 | 1.57% | 1,621,136 | 1.55% | 1,622,088 | 1.54% | 1,623,041 | 1.59% | 1,623,994 | 1.6% | 1,624,947 | 1.56% | 2,004,177 | 1.97% | 2,008,553 | 2.1% | 2,014,705 | 2.15% | 2,026,050 | 2.1% | 2,041,539 | 2.1% | 2,059,535 | 2.1% | 2,079,772 | 2.08% | 2,100,759 | 2.03% | 2,109,786 | 1.96% | 2,130,946 | 2.08% | 2,145,393 | 2.09% | 2,166,643 | 2.09% | 2,187,620 | 2.16% | 2,206,314 | 2.22% | 2,226,623 | 2.3% | 2,240,608 | 2.25% | 2,251,251 | 2.2% | 2,271,587 | 2.22% | 2,291,957 | 2.35% | 2,312,167 | 2.25% | 2,331,819 | 2.3% | 2,456,180 | 2.43% | 2,351,369 | 2.4% |
無形資產 | 1,577,165 | 0.68% | 1,679,694 | 0.74% | 1,725,549 | 0.75% | 1,740,244 | 0.78% | 1,560,657 | 0.72% | 1,586,576 | 0.74% | 1,617,479 | 0.73% | 1,658,996 | 0.75% | 644,467 | 0.29% | 657,224 | 0.31% | 683,977 | 0.35% | 684,906 | 0.37% | 580,124 | 0.34% | 587,077 | 0.4% | 580,787 | 0.43% | 436,010 | 0.34% | 368,304 | 0.3% | 307,221 | 0.26% | 285,169 | 0.25% | 298,195 | 0.27% | 257,899 | 0.23% | 255,577 | 0.23% | 267,667 | 0.25% | 233,641 | 0.23% | 221,063 | 0.21% | 223,668 | 0.21% | 232,811 | 0.23% | 255,791 | 0.25% | 245,948 | 0.24% | 244,499 | 0.24% | 228,048 | 0.24% | 226,659 | 0.24% | 238,780 | 0.25% | 229,087 | 0.24% | 236,564 | 0.24% | 238,241 | 0.24% | 250,883 | 0.24% | 234,571 | 0.22% | 215,539 | 0.21% | 203,473 | 0.2% | 203,399 | 0.2% | 224,061 | 0.22% | 211,360 | 0.21% | 206,315 | 0.21% | 207,798 | 0.21% | 250,567 | 0.24% | 218,340 | 0.21% | 252,880 | 0.26% | 258,111 | 0.25% | 512,830 | 0.51% | 522,785 | 0.52% | 509,963 | 0.52% |
遞延所得稅資產 | 879,367 | 0.38% | 870,493 | 0.38% | 836,936 | 0.36% | 771,082 | 0.35% | 834,304 | 0.39% | 1,122,674 | 0.52% | 1,193,876 | 0.54% | 1,362,608 | 0.61% | 1,194,695 | 0.55% | 1,281,840 | 0.61% | 1,202,126 | 0.61% | 1,493,845 | 0.82% | 1,298,125 | 0.76% | 994,582 | 0.68% | 1,054,429 | 0.78% | 1,042,547 | 0.82% | 1,010,181 | 0.81% | 919,560 | 0.78% | 869,981 | 0.76% | 865,952 | 0.78% | 989,238 | 0.9% | 956,660 | 0.86% | 864,532 | 0.8% | 895,003 | 0.87% | 809,449 | 0.77% | 811,189 | 0.77% | 766,164 | 0.75% | 818,445 | 0.8% | 773,506 | 0.74% | 827,496 | 0.81% | 761,434 | 0.8% | 721,347 | 0.77% | 560,836 | 0.58% | 672,006 | 0.69% | 759,343 | 0.77% | 719,693 | 0.72% | 729,498 | 0.7% | 709,131 | 0.66% | 639,947 | 0.62% | 603,023 | 0.59% | 509,916 | 0.49% | 376,024 | 0.37% | 383,639 | 0.39% | 427,680 | 0.44% | 444,619 | 0.45% | 392,843 | 0.38% | 384,266 | 0.38% | 381,591 | 0.39% | 509,823 | 0.5% | 370,580 | 0.37% | 408,030 | 0.4% | 425,411 | 0.43% |
其他非流動資產 | 192,725 | 0.08% | 183,436 | 0.08% | 212,416 | 0.09% | 737,991 | 0.33% | 359,471 | 0.17% | 352,725 | 0.16% | 325,701 | 0.15% | 311,890 | 0.14% | 214,600 | 0.1% | 211,632 | 0.1% | 257,379 | 0.13% | 266,984 | 0.15% | 1,852,361 | 1.09% | 1,382,885 | 0.95% | 1,315,385 | 0.97% | 1,140,599 | 0.9% | 679,311 | 0.54% | 280,787 | 0.24% | 280,668 | 0.25% | 298,344 | 0.27% | 503,000 | 0.46% | 380,640 | 0.34% | 399,274 | 0.37% | 406,205 | 0.39% | 1,553,295 | 1.48% | 984,281 | 0.94% | 963,735 | 0.94% | 1,026,609 | 1.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 143,977,856 | 62.37% | 142,183,283 | 62.3% | 139,111,746 | 60.54% | 132,247,218 | 59.28% | 129,426,167 | 59.92% | 127,806,099 | 59.29% | 122,647,218 | 55.53% | 119,898,155 | 53.88% | 111,075,742 | 50.8% | 106,095,574 | 50.69% | 101,193,614 | 51.41% | 95,828,476 | 52.39% | 90,178,121 | 53.03% | 84,525,039 | 58.01% | 79,636,616 | 58.94% | 74,478,479 | 58.57% | 70,978,848 | 56.92% | 64,809,828 | 54.89% | 61,319,167 | 53.86% | 60,797,143 | 54.5% | 60,239,579 | 54.66% | 59,704,818 | 53.59% | 59,015,822 | 54.63% | 58,750,534 | 57.02% | 55,831,033 | 53.37% | 55,921,840 | 53.14% | 56,304,892 | 55.18% | 56,507,329 | 55.52% | 57,339,269 | 55.01% | 56,628,256 | 55.76% | 53,367,246 | 55.89% | 52,282,503 | 55.84% | 53,288,912 | 55.32% | 54,746,490 | 56.32% | 55,965,847 | 56.97% | 57,671,357 | 57.66% | 59,190,497 | 57.08% | 59,589,693 | 55.37% | 58,344,919 | 56.98% | 58,377,953 | 56.97% | 58,359,411 | 56.41% | 56,879,218 | 56.1% | 56,348,222 | 56.71% | 55,726,850 | 57.46% | 55,994,397 | 56.27% | 55,673,675 | 54.43% | 54,150,082 | 53.04% | 52,525,115 | 53.83% | 52,492,751 | 51.07% | 53,053,448 | 52.29% | 52,911,496 | 52.34% | 52,457,453 | 53.52% |
資產總計 | 230,846,946 | 100% | 228,209,047 | 100% | 229,784,440 | 100% | 223,096,366 | 100% | 216,005,530 | 100% | 215,549,125 | 100% | 220,867,507 | 100% | 222,516,242 | 100% | 218,663,429 | 100% | 209,312,150 | 100% | 196,830,498 | 100% | 182,906,705 | 100% | 170,055,253 | 100% | 145,706,873 | 100% | 135,117,086 | 100% | 127,154,566 | 100% | 124,710,224 | 100% | 118,079,553 | 100% | 113,858,672 | 100% | 111,548,608 | 100% | 110,201,731 | 100% | 111,402,314 | 100% | 108,022,195 | 100% | 103,033,149 | 100% | 104,616,428 | 100% | 105,243,463 | 100% | 102,039,477 | 100% | 101,777,216 | 100% | 104,235,761 | 100% | 101,558,670 | 100% | 95,482,818 | 100% | 93,632,288 | 100% | 96,320,203 | 100% | 97,198,286 | 100% | 98,241,680 | 100% | 100,017,045 | 100% | 103,691,867 | 100% | 107,613,097 | 100% | 102,400,062 | 100% | 102,479,034 | 100% | 103,459,959 | 100% | 101,385,353 | 100% | 99,368,811 | 100% | 96,987,165 | 100% | 99,504,851 | 100% | 102,282,762 | 100% | 102,100,619 | 100% | 97,582,385 | 100% | 102,791,807 | 100% | 101,452,029 | 100% | 101,100,963 | 100% | 98,007,608 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 7,188,207 | 3.11% | 5,124,072 | 2.25% | 3,597,319 | 1.57% | 3,107,238 | 1.39% | 2,293,825 | 1.06% | 3,281,650 | 1.52% | 3,323,340 | 1.5% | 4,666,945 | 2.1% | 7,645,409 | 3.5% | 5,936,619 | 2.84% | 6,094,011 | 3.1% | 6,951,484 | 3.8% | 10,176,216 | 5.98% | 10,363,855 | 7.11% | 12,443,970 | 9.21% | 10,524,523 | 8.28% | 8,580,823 | 6.88% | 9,607,237 | 8.14% | 9,447,316 | 8.3% | 9,826,893 | 8.81% | 9,451,235 | 8.58% | 10,119,862 | 9.08% | 10,684,590 | 9.89% | 9,867,428 | 9.58% | 9,992,061 | 9.55% | 9,977,604 | 9.48% | 10,198,997 | 10% | 9,775,661 | 9.6% | 9,885,710 | 9.48% | 8,785,401 | 8.65% | 7,490,495 | 7.84% | 6,831,541 | 7.3% | 7,233,356 | 7.51% | 8,115,717 | 8.35% | 8,001,369 | 8.14% | 8,416,845 | 8.42% | 8,853,274 | 8.54% | 10,087,567 | 9.37% | 11,551,462 | 11.28% | 11,268,230 | 11% | 10,064,578 | 9.73% | 11,050,047 | 10.9% | 9,299,120 | 9.36% | 7,767,585 | 8.01% | 7,932,400 | 7.97% | 8,752,137 | 8.56% | 7,844,838 | 7.68% | 6,380,658 | 6.54% | 7,107,294 | 6.91% | 8,265,182 | 8.15% | 6,253,868 | 6.19% | 5,739,354 | 5.86% |
應付短期票券 | 0 | 0% | 0 | 0% | 0 | 0% | 300,000 | 0.13% | 300,000 | 0.14% | 300,000 | 0.14% | 300,000 | 0.14% | 300,000 | 0.13% | 300,000 | 0.14% | 300,000 | 0.14% | 399,976 | 0.2% | 349,975 | 0.19% | 399,900 | 0.24% | 299,942 | 0.21% | 499,862 | 0.37% | 99,999 | 0.08% | 199,972 | 0.16% | 799,823 | 0.68% | 1,399,046 | 1.23% | 1,698,919 | 1.52% | 1,698,436 | 1.54% | 1,698,716 | 1.52% | 1,598,837 | 1.48% | 1,399,116 | 1.36% | 1,399,196 | 1.34% | 1,599,125 | 1.52% | 1,199,390 | 1.18% | 699,441 | 0.69% | 699,253 | 0.67% | 549,410 | 0.54% | 549,629 | 0.58% | 249,765 | 0.27% | 249,723 | 0.26% | 249,751 | 0.26% | 249,688 | 0.25% | 199,750 | 0.2% | 199,692 | 0.19% | 199,674 | 0.19% | 199,669 | 0.19% | 199,680 | 0.19% | 199,927 | 0.19% | 199,909 | 0.2% | 199,900 | 0.2% | 199,895 | 0.21% | 199,891 | 0.2% | 199,887 | 0.2% | 199,873 | 0.2% | 199,864 | 0.2% | 219,371 | 0.21% | 219,842 | 0.22% | 219,832 | 0.22% | 219,789 | 0.22% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 29,927 | 0.01% | 0 | 0% | 0 | 0% | 99,874 | 0.05% | 0 | 0% | 5,974 | 0% | 40,430 | 0.02% | 10,455 | 0% | 189,797 | 0.09% | 107,760 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 20,793 | 0.02% | 36,932 | 0.03% | 0 | 0% | 42,246 | 0.04% | 10,330 | 0.01% | 8,967 | 0.01% | 0 | 0% | 8,107 | 0.01% | 0 | 0% | 1,027 | 0% | 1,159 | 0% | 209 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 11,019,443 | 4.77% | 9,366,534 | 4.1% | 7,758,432 | 3.38% | 6,641,015 | 2.98% | 5,726,392 | 2.65% | 6,058,119 | 2.81% | 5,710,467 | 2.59% | 5,706,318 | 2.56% | 5,551,699 | 2.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,616 | 0% | 28,822 | 0.01% | 1,552 | 0% | 74 | 0% | 917 | 0% | 1,250 | 0% | 1,603 | 0% | 1,491 | 0% | 1,595 | 0% | 19,675 | 0.01% | 5,676 | 0% | 1,961 | 0% | 149,184 | 0.09% | 228,065 | 0.16% | 637,815 | 0.47% | 7,562 | 0.01% | 9,528 | 0.01% | 8,444 | 0.01% | 689 | 0% | 3,507 | 0% | 54,457 | 0.05% | 102,364 | 0.09% | 104,287 | 0.1% | 138,608 | 0.13% | 53,907 | 0.05% | 83,504 | 0.08% | 103,593 | 0.1% | 124,862 | 0.12% | 74,985 | 0.07% | 111,517 | 0.11% | 112,432 | 0.12% | 132,112 | 0.14% | 70,108 | 0.07% | 126,730 | 0.13% | 94,360 | 0.1% | 109,590 | 0.11% | 45,181 | 0.04% | 210,150 | 0.2% | 87,369 | 0.09% | 111,133 | 0.11% | 67,789 | 0.07% | 107,956 | 0.11% | 72,526 | 0.07% | 91,535 | 0.09% | 51,927 | 0.05% | 66,160 | 0.06% | 65,161 | 0.06% | 76,769 | 0.08% | 35,358 | 0.03% | 46,350 | 0.05% | 70,458 | 0.07% | 85,316 | 0.09% |
應付帳款 | 14,828,915 | 6.42% | 14,574,883 | 6.39% | 14,793,409 | 6.44% | 11,562,871 | 5.18% | 11,083,394 | 5.13% | 11,770,923 | 5.46% | 9,185,729 | 4.16% | 8,428,610 | 3.79% | 11,432,803 | 5.23% | 12,874,782 | 6.15% | 12,111,046 | 6.15% | 11,742,037 | 6.42% | 13,139,238 | 7.73% | 12,668,773 | 8.69% | 11,595,350 | 8.58% | 11,278,044 | 8.87% | 11,819,041 | 9.48% | 12,017,718 | 10.18% | 11,837,417 | 10.4% | 11,722,669 | 10.51% | 12,636,684 | 11.47% | 14,099,538 | 12.66% | 11,993,234 | 11.1% | 8,910,536 | 8.65% | 11,787,509 | 11.27% | 13,040,631 | 12.39% | 10,361,634 | 10.15% | 9,946,949 | 9.77% | 10,825,194 | 10.39% | 10,725,653 | 10.56% | 8,496,245 | 8.9% | 8,237,564 | 8.8% | 9,529,165 | 9.89% | 9,203,783 | 9.47% | 8,197,175 | 8.34% | 7,635,178 | 7.63% | 9,575,531 | 9.23% | 12,010,928 | 11.16% | 8,767,178 | 8.56% | 7,516,823 | 7.33% | 9,034,413 | 8.73% | 9,656,641 | 9.52% | 9,008,281 | 9.07% | 8,150,888 | 8.4% | 8,567,040 | 8.61% | 9,208,291 | 9% | 9,685,354 | 9.49% | 8,503,749 | 8.71% | 11,127,906 | 10.83% | 11,544,919 | 11.38% | 9,662,814 | 9.56% | 9,171,913 | 9.36% |
應付帳款-關係人 | 283,324 | 0.12% | 283,480 | 0.12% | 273,486 | 0.12% | 201,283 | 0.09% | 202,126 | 0.09% | 188,036 | 0.09% | 118,848 | 0.05% | 120,414 | 0.05% | 193,406 | 0.09% | 208,592 | 0.1% | 186,752 | 0.09% | 203,921 | 0.11% | 206,771 | 0.12% | 201,886 | 0.14% | 154,694 | 0.11% | 181,803 | 0.14% | 222,484 | 0.18% | 220,513 | 0.19% | 227,124 | 0.2% | 219,707 | 0.2% | 236,627 | 0.21% | 257,965 | 0.23% | 198,252 | 0.18% | 138,105 | 0.13% | 180,722 | 0.17% | 182,782 | 0.17% | 155,081 | 0.15% | 172,691 | 0.17% | 235,615 | 0.23% | 213,985 | 0.21% | 189,391 | 0.2% | 266,034 | 0.28% | 331,085 | 0.34% | 324,945 | 0.33% | 317,083 | 0.32% | 320,844 | 0.32% | 431,735 | 0.42% | 420,852 | 0.39% | 377,958 | 0.37% | 380,963 | 0.37% | 447,808 | 0.43% | 477,613 | 0.47% | 482,200 | 0.49% | 422,369 | 0.44% | 371,462 | 0.37% | 595,634 | 0.58% | 621,904 | 0.61% | 492,431 | 0.5% | 665,491 | 0.65% | 552,412 | 0.54% | 417,964 | 0.41% | 334,618 | 0.34% |
其他應付款 | 19,245,369 | 8.34% | 18,316,982 | 8.03% | 23,552,511 | 10.25% | 17,360,796 | 7.78% | 18,552,193 | 8.59% | 18,707,309 | 8.68% | 34,409,253 | 15.58% | 19,918,110 | 8.95% | 21,791,021 | 9.97% | 21,057,796 | 10.06% | 25,286,035 | 12.85% | 17,611,836 | 9.63% | 16,432,729 | 9.66% | 14,973,307 | 10.28% | 12,645,904 | 9.36% | 10,694,595 | 8.41% | 11,787,527 | 9.45% | 9,189,100 | 7.78% | 9,830,113 | 8.63% | 8,026,960 | 7.2% | 8,195,821 | 7.44% | 9,006,209 | 8.08% | 8,859,678 | 8.2% | 6,727,080 | 6.53% | 7,677,365 | 7.34% | 6,531,683 | 6.21% | 6,508,841 | 6.38% | 5,338,572 | 5.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 645,617 | 0.28% | 563,665 | 0.25% | 803,933 | 0.35% | 2,431,002 | 1.09% | 2,091,898 | 0.97% | 1,606,589 | 0.75% | 1,331,380 | 0.6% | 5,716,675 | 2.57% | 5,062,569 | 2.32% | 4,187,894 | 2% | 3,753,185 | 1.91% | 3,848,580 | 2.1% | 2,657,472 | 1.56% | 1,221,303 | 0.84% | 865,741 | 0.64% | 786,755 | 0.62% | 457,694 | 0.37% | 328,827 | 0.28% | 488,194 | 0.43% | 708,741 | 0.64% | 591,108 | 0.54% | 585,769 | 0.53% | 481,590 | 0.45% | 544,381 | 0.53% | 488,557 | 0.47% | 342,799 | 0.33% | 179,951 | 0.18% | 162,121 | 0.16% | 211,172 | 0.2% | 253,084 | 0.25% | 227,796 | 0.24% | 120,248 | 0.13% | 171,124 | 0.18% | 104,779 | 0.11% | 183,781 | 0.19% | 245,140 | 0.25% | 288,587 | 0.28% | 180,156 | 0.17% | 195,914 | 0.19% | 254,189 | 0.25% | 303,851 | 0.29% | 260,742 | 0.26% | 267,039 | 0.27% | 341,358 | 0.35% | 358,559 | 0.36% | 357,135 | 0.35% | 427,800 | 0.42% | 617,253 | 0.63% | 536,300 | 0.52% | 513,687 | 0.51% | 533,314 | 0.53% | 1,034,417 | 1.06% |
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 5,166,367 | 2.24% | 4,760,121 | 2.09% | 4,023,739 | 1.75% | 4,671,364 | 2.09% | 3,896,310 | 1.8% | 3,417,530 | 1.59% | 3,276,022 | 1.48% | 3,273,068 | 1.47% | 2,903,606 | 1.33% | 8,935,916 | 4.27% | 8,083,168 | 4.11% | 7,203,936 | 3.94% | 5,898,817 | 3.47% | 5,696,898 | 3.91% | 7,027,294 | 5.2% | 8,906,649 | 7% | 9,254,799 | 7.42% | 6,600,648 | 5.59% | 7,623,509 | 6.7% | 5,549,749 | 4.98% | 3,333,155 | 3.02% | 3,341,914 | 3% | 4,027,619 | 3.73% | 6,277,046 | 6.09% | 7,015,158 | 6.71% | 7,082,061 | 6.73% | 6,378,605 | 6.25% | 5,957,541 | 5.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 3,682,971 | 1.6% | 3,593,162 | 1.57% | 3,087,982 | 1.34% | 3,948,052 | 1.77% | 3,280,526 | 1.52% | 2,772,385 | 1.29% | 2,816,342 | 1.28% | 2,787,859 | 1.25% | 2,411,085 | 1.1% | 3,161,456 | 1.51% | 2,845,441 | 1.45% | 2,515,647 | 1.38% | 2,594,726 | 1.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,483,396 | 0.64% | 1,166,959 | 0.51% | 935,757 | 0.41% | 723,312 | 0.32% | 615,784 | 0.29% | 645,145 | 0.3% | 459,680 | 0.21% | 485,209 | 0.22% | 492,521 | 0.23% | 5,774,460 | 2.76% | 5,237,727 | 2.66% | 4,688,289 | 2.56% | 3,304,091 | 1.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 58,381,858 | 25.29% | 53,048,486 | 23.25% | 54,804,381 | 23.85% | 46,275,643 | 20.74% | 44,246,929 | 20.48% | 45,331,406 | 21.03% | 57,662,616 | 26.11% | 48,172,061 | 21.65% | 54,892,563 | 25.1% | 53,711,071 | 25.66% | 55,919,849 | 28.41% | 48,021,490 | 26.25% | 49,060,327 | 28.85% | 45,654,029 | 31.33% | 45,870,630 | 33.95% | 42,500,723 | 33.42% | 42,368,800 | 33.97% | 38,772,310 | 32.84% | 40,895,654 | 35.92% | 37,767,475 | 33.86% | 36,206,490 | 32.85% | 39,212,337 | 35.2% | 37,956,194 | 35.14% | 34,002,300 | 33% | 38,595,502 | 36.89% | 38,841,348 | 36.91% | 35,086,301 | 34.39% | 32,177,838 | 31.62% | 36,539,110 | 35.05% | 32,312,680 | 31.82% | 26,968,283 | 28.24% | 25,641,797 | 27.39% | 28,547,853 | 29.64% | 27,810,642 | 28.61% | 27,828,851 | 28.33% | 26,791,002 | 26.79% | 30,762,416 | 29.67% | 35,665,459 | 33.14% | 31,518,704 | 30.78% | 30,356,669 | 29.62% | 29,980,127 | 28.98% | 29,793,213 | 29.39% | 29,414,568 | 29.6% | 26,815,909 | 27.65% | 28,651,047 | 28.79% | 30,936,030 | 30.25% | 32,839,427 | 32.16% | 26,794,128 | 27.46% | 30,949,460 | 30.11% | 32,615,558 | 32.15% | 28,883,747 | 28.57% | 24,314,619 | 24.81% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-非流動 | 34,572,366 | 14.98% | 39,203,040 | 17.18% | 41,924,357 | 18.25% | 43,046,941 | 19.3% | 44,342,399 | 20.53% | 44,904,429 | 20.83% | 43,424,076 | 19.66% | 42,802,736 | 19.24% | 42,318,477 | 19.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 10,996,137 | 4.76% | 10,995,471 | 4.82% | 10,994,805 | 4.78% | 10,994,138 | 4.93% | 10,993,472 | 5.09% | 10,992,806 | 5.1% | 10,992,140 | 4.98% | 10,991,473 | 4.94% | 10,990,807 | 5.03% | 10,990,141 | 5.25% | 10,989,475 | 5.58% | 10,988,808 | 6.01% | 7,991,923 | 4.7% | 7,991,445 | 5.48% | 7,990,966 | 5.91% | 2,996,359 | 2.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
長期借款 | 21,908,549 | 9.49% | 18,921,236 | 8.29% | 16,733,959 | 7.28% | 16,045,639 | 7.19% | 13,813,334 | 6.39% | 13,514,823 | 6.27% | 13,072,890 | 5.92% | 14,496,074 | 6.51% | 13,572,145 | 6.21% | 13,750,207 | 6.57% | 14,667,433 | 7.45% | 14,714,900 | 8.05% | 14,250,576 | 8.38% | 15,388,122 | 10.56% | 15,210,622 | 11.26% | 19,022,614 | 14.96% | 23,359,354 | 18.73% | 23,264,657 | 19.7% | 19,494,307 | 17.12% | 20,689,684 | 18.55% | 21,653,228 | 19.65% | 21,011,261 | 18.86% | 19,894,185 | 18.42% | 17,940,916 | 17.41% | 17,901,680 | 17.11% | 17,582,737 | 16.71% | 18,452,071 | 18.08% | 20,250,954 | 19.9% | 18,517,588 | 17.77% | 21,150,009 | 20.83% | 20,641,490 | 21.62% | 20,195,932 | 21.57% | 19,349,539 | 20.09% | 21,945,323 | 22.58% | 22,510,872 | 22.91% | 24,053,414 | 24.05% | 23,327,067 | 22.5% | 22,830,797 | 21.22% | 22,382,149 | 21.86% | 21,849,420 | 21.32% | 22,340,907 | 21.59% | 20,389,402 | 20.11% | 19,813,201 | 19.94% | 18,815,918 | 19.4% | 19,587,350 | 19.68% | 20,183,077 | 19.73% | 18,198,471 | 17.82% | 18,833,447 | 19.3% | 20,723,349 | 20.16% | 17,833,061 | 17.58% | 21,759,661 | 21.52% | 21,719,270 | 22.16% |
遞延所得稅負債 | 1,826,673 | 0.79% | 1,988,434 | 0.87% | 1,926,025 | 0.84% | 1,848,719 | 0.83% | 1,646,274 | 0.76% | 1,729,228 | 0.8% | 1,664,697 | 0.75% | 1,453,005 | 0.65% | 932,618 | 0.43% | 829,336 | 0.4% | 330,972 | 0.17% | 370,945 | 0.2% | 239,532 | 0.14% | 269,200 | 0.18% | 300,494 | 0.22% | 305,000 | 0.24% | 282,148 | 0.23% | 299,932 | 0.25% | 305,979 | 0.27% | 297,165 | 0.27% | 313,487 | 0.28% | 293,623 | 0.26% | 298,840 | 0.28% | 332,684 | 0.32% | 236,640 | 0.23% | 243,106 | 0.23% | 320,080 | 0.31% | 319,130 | 0.31% | 257,708 | 0.25% | 334,906 | 0.33% | 347,713 | 0.36% | 236,580 | 0.25% | 377,488 | 0.39% | 308,970 | 0.32% | 373,812 | 0.38% | 409,256 | 0.41% | 436,430 | 0.42% | 430,306 | 0.4% | 202,212 | 0.2% | 300,354 | 0.29% | 338,690 | 0.33% | 328,146 | 0.32% | 267,231 | 0.27% | 343,398 | 0.35% | 317,402 | 0.32% | 316,731 | 0.31% | 432,988 | 0.42% | 482,916 | 0.49% | 615,777 | 0.6% | 580,645 | 0.57% | 731,864 | 0.72% | 754,876 | 0.77% |
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 3,574,290 | 1.55% | 4,977,628 | 2.18% | 5,187,388 | 2.26% | 4,258,948 | 1.91% | 4,678,629 | 2.17% | 4,157,650 | 1.93% | 3,604,150 | 1.63% | 3,710,592 | 1.67% | 3,298,463 | 1.51% | 44,924,758 | 21.46% | 39,770,390 | 20.21% | 36,523,834 | 19.97% | 32,996,719 | 19.4% | 16,299,395 | 11.19% | 7,932,565 | 5.87% | 7,082,675 | 5.57% | 5,599,364 | 4.49% | 5,253,133 | 4.45% | 4,687,262 | 4.12% | 4,165,731 | 3.73% | 3,677,097 | 3.34% | 3,548,850 | 3.19% | 3,198,310 | 2.96% | 3,253,762 | 3.16% | 1,182,571 | 1.13% | 1,941,055 | 1.84% | 1,984,321 | 1.94% | 1,898,485 | 1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 72,878,015 | 31.57% | 76,085,809 | 33.34% | 76,766,534 | 33.41% | 76,194,385 | 34.15% | 75,474,108 | 34.94% | 75,298,936 | 34.93% | 72,757,953 | 32.94% | 73,453,880 | 33.01% | 71,112,510 | 32.52% | 70,494,442 | 33.68% | 65,758,270 | 33.41% | 62,598,487 | 34.22% | 55,478,750 | 32.62% | 39,948,162 | 27.42% | 31,434,647 | 23.26% | 29,406,648 | 23.13% | 29,240,866 | 23.45% | 28,817,722 | 24.41% | 24,487,548 | 21.51% | 25,152,580 | 22.55% | 25,643,812 | 23.27% | 24,853,734 | 22.31% | 23,391,335 | 21.65% | 21,527,362 | 20.89% | 19,320,891 | 18.47% | 19,766,898 | 18.78% | 20,756,472 | 20.34% | 22,468,569 | 22.08% | 21,044,194 | 20.19% | 23,677,408 | 23.31% | 23,000,144 | 24.09% | 22,348,895 | 23.87% | 21,651,482 | 22.48% | 23,890,835 | 24.58% | 24,152,353 | 24.58% | 25,728,394 | 25.72% | 24,976,633 | 24.09% | 24,432,946 | 22.7% | 23,808,180 | 23.25% | 23,388,421 | 22.82% | 23,875,360 | 23.08% | 21,879,454 | 21.58% | 21,107,989 | 21.24% | 20,158,452 | 20.78% | 20,918,379 | 21.02% | 21,626,366 | 21.14% | 19,763,491 | 19.36% | 20,121,656 | 20.62% | 22,107,509 | 21.51% | 19,111,630 | 18.84% | 23,192,356 | 22.94% | 23,171,982 | 23.64% |
負債總計 | 131,259,873 | 56.86% | 129,134,295 | 56.59% | 131,570,915 | 57.26% | 122,470,028 | 54.9% | 119,721,037 | 55.42% | 120,630,342 | 55.96% | 130,420,569 | 59.05% | 121,625,941 | 54.66% | 126,005,073 | 57.63% | 124,205,513 | 59.34% | 121,678,119 | 61.82% | 110,619,977 | 60.48% | 104,539,077 | 61.47% | 85,602,191 | 58.75% | 77,305,277 | 57.21% | 71,907,371 | 56.55% | 71,609,666 | 57.42% | 67,590,032 | 57.24% | 65,383,202 | 57.42% | 62,920,055 | 56.41% | 61,850,302 | 56.12% | 64,066,071 | 57.51% | 61,347,529 | 56.79% | 55,529,662 | 53.89% | 57,916,393 | 55.36% | 58,608,246 | 55.69% | 55,842,773 | 54.73% | 54,646,407 | 53.69% | 57,583,304 | 55.24% | 55,990,088 | 55.13% | 49,968,427 | 52.33% | 47,990,692 | 51.25% | 50,199,335 | 52.12% | 51,701,477 | 53.19% | 51,981,204 | 52.91% | 52,519,396 | 52.51% | 55,739,049 | 53.75% | 60,098,405 | 55.85% | 55,326,884 | 54.03% | 53,745,090 | 52.44% | 53,855,487 | 52.05% | 51,672,667 | 50.97% | 50,522,557 | 50.84% | 46,974,361 | 48.43% | 49,569,426 | 49.82% | 52,562,396 | 51.39% | 52,602,918 | 51.52% | 46,915,784 | 48.08% | 53,056,969 | 51.62% | 51,727,188 | 50.99% | 52,076,103 | 51.51% | 47,486,601 | 48.45% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 15,299,937 | 6.63% | 15,251,012 | 6.68% | 15,251,062 | 6.64% | 15,251,072 | 6.84% | 15,251,212 | 7.06% | 15,251,302 | 7.08% | 15,251,402 | 6.91% | 15,237,992 | 6.85% | 14,783,653 | 6.76% | 14,783,653 | 7.06% | 14,752,603 | 7.5% | 14,752,603 | 8.07% | 14,752,603 | 8.68% | 15,047,323 | 10.33% | 15,047,323 | 11.14% | 15,047,323 | 11.83% | 15,047,323 | 12.07% | 15,047,323 | 12.74% | 15,047,323 | 13.22% | 15,047,323 | 13.49% | 15,047,323 | 13.65% | 15,047,323 | 13.51% | 15,047,993 | 13.93% | 15,048,303 | 14.61% | 15,048,658 | 14.38% | 15,050,213 | 14.3% | 15,050,693 | 14.75% | 15,201,548 | 14.94% | 15,290,868 | 14.67% | 15,291,248 | 15.06% | 15,218,518 | 15.94% | 15,280,358 | 16.32% | 15,280,358 | 15.86% | 15,264,538 | 15.7% | 15,386,060 | 15.66% | 15,386,060 | 15.38% | 15,386,060 | 14.84% | 15,386,060 | 14.3% | 15,386,060 | 15.03% | 15,386,060 | 15.01% | 15,386,060 | 14.87% | 15,386,060 | 15.18% | 15,386,060 | 15.48% | 15,386,060 | 15.86% | 15,386,060 | 15.46% | 15,386,060 | 15.04% | 15,386,060 | 15.07% | 15,386,060 | 15.77% | 15,386,060 | 14.97% | 15,386,060 | 15.17% | 15,386,060 | 15.22% | 15,386,060 | 15.7% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 15,299,937 | 6.63% | 15,251,012 | 6.68% | 15,251,062 | 6.64% | 15,251,072 | 6.84% | 15,251,212 | 7.06% | 15,251,302 | 7.08% | 15,251,402 | 6.91% | 15,237,992 | 6.85% | 14,783,653 | 6.76% | 14,783,653 | 7.06% | 14,752,603 | 7.5% | 14,752,603 | 8.07% | 14,752,603 | 8.68% | 15,047,323 | 10.33% | 15,047,323 | 11.14% | 15,047,323 | 11.83% | 15,047,323 | 12.07% | 15,047,323 | 12.74% | 15,047,323 | 13.22% | 15,047,323 | 13.49% | 15,047,323 | 13.65% | 15,047,323 | 13.51% | 15,047,993 | 13.93% | 15,048,303 | 14.61% | 15,048,658 | 14.38% | 15,050,213 | 14.3% | 15,050,693 | 14.75% | 15,201,548 | 14.94% | 15,290,868 | 14.67% | 15,291,248 | 15.06% | 15,218,518 | 15.94% | 15,280,358 | 16.32% | 15,280,358 | 15.86% | 15,264,538 | 15.7% | 15,386,060 | 15.66% | 15,386,060 | 15.38% | 15,386,060 | 14.84% | 15,386,060 | 14.3% | 15,386,060 | 15.03% | 15,386,060 | 15.01% | 15,386,060 | 14.87% | 15,386,060 | 15.18% | 15,386,060 | 15.48% | 15,386,060 | 15.86% | 15,386,060 | 15.46% | 15,386,060 | 15.04% | 15,386,060 | 15.07% | 15,386,060 | 15.77% | 15,386,060 | 14.97% | 15,386,060 | 15.17% | 15,386,060 | 15.22% | 15,386,060 | 15.7% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 11,174,926 | 4.84% | 11,174,926 | 4.9% | 11,174,926 | 4.86% | 11,174,926 | 5.01% | 11,174,926 | 5.17% | 11,174,926 | 5.18% | 11,174,926 | 5.06% | 11,174,926 | 5.02% | 6,222,199 | 2.85% | 6,222,169 | 2.97% | 6,222,148 | 3.16% | 6,222,148 | 3.4% | 6,222,148 | 3.66% | 6,346,450 | 4.36% | 6,346,450 | 4.7% | 6,346,450 | 4.99% | 6,346,450 | 5.09% | 6,346,221 | 5.37% | 6,346,221 | 5.57% | 6,346,221 | 5.69% | 6,346,221 | 5.76% | 6,346,221 | 5.7% | 6,346,221 | 5.87% | 6,346,221 | 6.16% | 6,346,221 | 6.07% | 6,346,221 | 6.03% | 6,346,221 | 6.22% | 6,409,464 | 6.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 951,409 | 0.41% | 951,409 | 0.42% | 951,409 | 0.41% | 947,608 | 0.42% | 947,608 | 0.44% | 947,608 | 0.44% | 947,608 | 0.43% | 937,482 | 0.42% | 937,482 | 0.43% | 937,482 | 0.45% | 937,482 | 0.48% | 937,482 | 0.51% | 937,482 | 0.55% | 919,943 | 0.63% | 919,943 | 0.68% | 265,124 | 0.21% | 265,124 | 0.21% | 195,291 | 0.17% | 195,291 | 0.17% | 43,634 | 0.04% | 43,634 | 0.04% | 43,634 | 0.04% | 43,634 | 0.04% | 43,634 | 0.04% | 20,163 | 0.02% | 20,163 | 0.02% | 20,163 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 11,944 | 0.01% | 0 | 0% | 40 | 0% | 41 | 0% | 41 | 0% | 41 | 0% | 41 | 0% | 41 | 0% | 41 | 0% | 41 | 0% | 0 | 0% | (27,652) | -0.03% | 3,473 | 0% | 3,473 | 0% | 0 | 0% | 0 | 0% | 34,850 | 0.04% | 135,201 | 0.14% | 31,050 | 0.03% | 12,980 | 0.01% | 12,876 | 0.01% | 0 | 0% | 2,507 | 0% | 0 | 0% | 0 | 0% |
資本公積-認列對子公司所有權權益變動數 | 360,602 | 0.16% | 359,718 | 0.16% | 371,840 | 0.16% | 426,803 | 0.19% | 422,831 | 0.2% | 410,964 | 0.19% | 473,068 | 0.21% | 308,357 | 0.14% | 309,642 | 0.14% | 284,303 | 0.14% | 167,561 | 0.09% | 144,768 | 0.08% | 144,247 | 0.08% | 123,045 | 0.08% | 127,161 | 0.09% | 127,161 | 0.1% | 127,161 | 0.1% | 133,287 | 0.11% | 122,224 | 0.11% | 121,978 | 0.11% | 173,698 | 0.16% | 173,287 | 0.16% | 170,317 | 0.16% | 171,106 | 0.17% | 170,695 | 0.16% | 169,912 | 0.16% | 169,357 | 0.17% | 213,898 | 0.21% | 213,054 | 0.2% | 204,865 | 0.2% | 203,439 | 0.21% | 203,415 | 0.22% | 185,083 | 0.19% | 184,157 | 0.19% | 184,245 | 0.19% | 184,058 | 0.18% | 184,911 | 0.18% | 155,073 | 0.14% | 195,480 | 0.19% | 195,479 | 0.19% | 194,328 | 0.19% | 172,415 | 0.17% | 172,361 | 0.17% | ||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 63,913 | 0.03% | 63,913 | 0.03% | 63,913 | 0.03% | 63,913 | 0.03% | 63,414 | 0.03% | 55,108 | 0.03% | 55,101 | 0.02% | 60,209 | 0.03% | 77,995 | 0.04% | 77,274 | 0.04% | 77,274 | 0.04% | 77,749 | 0.04% | 77,957 | 0.05% | 77,546 | 0.05% | 78,164 | 0.06% | 77,820 | 0.06% | 77,700 | 0.06% | 54,158 | 0.05% | 53,681 | 0.05% | 51,491 | 0.05% | 55,187 | 0.05% | 22,867 | 0.02% | 20,596 | 0.02% | 17,163 | 0.02% | 16,469 | 0.02% | 18,985 | 0.02% | 18,289 | 0.02% | 17,031 | 0.02% | 16,371 | 0.02% | 15,597 | 0.02% | 15,164 | 0.02% | 15,034 | 0.02% | 20,575 | 0.02% | 16,872 | 0.02% | 16,435 | 0.02% | 15,183 | 0.02% | 13,832 | 0.01% | 7,393 | 0.01% | 6,572 | 0.01% | 5,768 | 0.01% | 4,052 | 0% | 1,702 | 0% | 568 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 31,111 | 0.03% | 609 | 0% | 609 | 0% | 0 | 0% |
資本公積-合併溢額 | 1,903,855 | 0.82% | 1,903,855 | 0.83% | 1,903,855 | 0.83% | 1,903,855 | 0.85% | 1,903,855 | 0.88% | 1,903,855 | 0.88% | 1,903,855 | 0.86% | 1,903,855 | 0.86% | 1,903,855 | 0.87% | 1,903,855 | 0.91% | 1,903,855 | 0.97% | 1,903,855 | 1.04% | 1,903,855 | 1.12% | 1,903,855 | 1.31% | 1,903,855 | 1.41% | 1,903,855 | 1.5% | 1,903,855 | 1.53% | 1,903,855 | 1.61% | 1,903,855 | 1.67% | 1,903,855 | 1.71% | 1,903,855 | 1.73% | 1,903,855 | 1.71% | 1,903,855 | 1.76% | 1,903,855 | 1.85% | 1,903,855 | 1.82% | 1,903,855 | 1.81% | 1,903,855 | 1.87% | 1,903,855 | 1.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 34,314 | 0.01% | 34,314 | 0.02% | 34,314 | 0.01% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.02% | 34,314 | 0.03% | 34,314 | 0.03% | 34,314 | 0.03% | 34,314 | 0.03% | 34,314 | 0.03% | 185,956 | 0.17% | 33,606 | 0.03% | 33,606 | 0.03% | 33,606 | 0.03% | 33,606 | 0.03% | 56,784 | 0.05% | 51,840 | 0.05% | 40,728 | 0.04% | 32,249 | 0.03% | 32,249 | 0.03% | 32,251 | 0.03% | 31,337 | 0.03% | 30,427 | 0.03% | 29,514 | 0.03% | 28,604 | 0.03% | 26,294 | 0.03% | 23,986 | 0.02% | 20,191 | 0.02% | 16,358 | 0.02% | 12,881 | 0.01% | 9,246 | 0.01% | 5,611 | 0.01% | 1,976 | 0% | ||||||||||||||||||||
資本公積-限制員工權利股票 | 1,244,607 | 0.54% | 626,583 | 0.27% | 626,533 | 0.27% | 626,523 | 0.28% | 626,383 | 0.29% | 626,293 | 0.29% | 626,193 | 0.28% | 459,491 | 0.21% | 459,451 | 0.21% | 459,451 | 0.22% | 64,452 | 0.03% | 64,452 | 0.04% | 64,452 | 0.04% | 64,452 | 0.04% | 64,452 | 0.05% | 64,452 | 0.05% | 64,452 | 0.05% | 64,452 | 0.05% | 64,452 | 0.06% | 64,452 | 0.06% | 64,452 | 0.06% | 64,452 | 0.06% | 63,782 | 0.06% | 63,472 | 0.06% | 63,117 | 0.06% | 61,562 | 0.06% | 61,082 | 0.06% | 60,227 | 0.06% | 59,287 | 0.06% | 58,907 | 0.06% | 3,452 | 0% | 3,452 | 0% | 3,452 | 0% | ||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 58 | 0% | 79 | 0% | 109 | 0% | 111 | 0% | 483 | 0% | 63 | 0% | 131 | 0% | 138 | 0% | 0 | 0% | (51) | 0% | 34 | 0% | 398 | 0% | 277 | 0% | 323 | 0% | 353 | 0% | 353 | 0% | 415 | 0% | 189 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 15,745,628 | 6.82% | 15,126,741 | 6.63% | 15,138,843 | 6.59% | 15,189,997 | 6.81% | 15,185,758 | 7.03% | 15,165,075 | 7.04% | 15,227,140 | 6.89% | 14,890,716 | 6.69% | 9,956,882 | 4.55% | 9,930,741 | 4.74% | 9,419,064 | 4.79% | 9,397,110 | 5.14% | 9,396,676 | 5.53% | 9,481,872 | 6.51% | 9,486,636 | 7.02% | 8,831,473 | 6.95% | 8,831,415 | 7.08% | 8,743,711 | 7.4% | 8,731,982 | 7.67% | 8,729,531 | 7.83% | 8,632,597 | 7.83% | 8,599,866 | 7.72% | 8,593,955 | 7.96% | 8,591,001 | 8.34% | 8,589,248 | 8.21% | 8,584,482 | 8.16% | 8,571,639 | 8.4% | 8,648,668 | 8.5% | 8,671,541 | 8.32% | 8,662,240 | 8.53% | 8,604,014 | 9.01% | 8,629,145 | 9.22% | 8,615,441 | 8.94% | 8,606,450 | 8.85% | 8,671,842 | 8.83% | 8,855,149 | 8.85% | 8,850,856 | 8.54% | 8,810,706 | 8.19% | 8,819,163 | 8.61% | 9,165,800 | 8.94% | 9,159,298 | 8.85% | 9,127,927 | 9% | 9,124,763 | 9.18% | 8,986,684 | 9.27% | 9,087,035 | 9.13% | 8,982,884 | 8.78% | 8,964,814 | 8.78% | 8,964,710 | 9.19% | 8,982,945 | 8.74% | 8,954,950 | 8.83% | 8,952,443 | 8.85% | 8,951,834 | 9.13% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 11,044,508 | 4.78% | 11,044,508 | 4.84% | 11,044,508 | 4.81% | 9,836,847 | 4.41% | 9,836,847 | 4.55% | 9,836,847 | 4.56% | 9,836,847 | 4.45% | 6,861,800 | 3.08% | 6,861,800 | 3.14% | 6,861,800 | 3.28% | 6,861,800 | 3.49% | 5,537,329 | 3.03% | 5,537,329 | 3.26% | 5,537,329 | 3.8% | 4,994,171 | 3.7% | 4,994,171 | 3.93% | 4,994,171 | 4% | 4,994,171 | 4.23% | 4,994,171 | 4.39% | 4,674,080 | 4.19% | 4,674,080 | 4.24% | 4,674,080 | 4.2% | 4,674,080 | 4.33% | 4,503,549 | 4.37% | 4,503,549 | 4.3% | 4,503,549 | 4.28% | 4,503,549 | 4.41% | 4,462,113 | 4.38% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 1,143,227 | 0.5% | 1,143,227 | 0.5% | 1,143,227 | 0.5% | 637,741 | 0.29% | 637,741 | 0.3% | 637,741 | 0.3% | 637,741 | 0.29% | 332,855 | 0.15% | 332,855 | 0.15% | 332,855 | 0.16% | 332,855 | 0.17% | 550,543 | 0.3% | 550,543 | 0.32% | 550,543 | 0.38% | 861,619 | 0.64% | 861,619 | 0.68% | 861,619 | 0.69% | 861,619 | 0.73% | 861,619 | 0.76% | 463,854 | 0.42% | 463,854 | 0.42% | 463,854 | 0.42% | 463,854 | 0.43% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 81,933 | 0.08% | 81,933 | 0.08% | 81,933 | 0.08% | 81,933 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 49,729,353 | 21.54% | 49,604,689 | 21.74% | 48,769,480 | 21.22% | 53,462,086 | 23.96% | 51,043,317 | 23.63% | 48,091,370 | 22.31% | 45,579,300 | 20.64% | 58,660,898 | 26.36% | 54,437,070 | 24.9% | 46,937,881 | 22.42% | 38,376,378 | 19.5% | 36,475,364 | 19.94% | 30,809,266 | 18.12% | 25,805,152 | 17.71% | 23,878,059 | 17.67% | 22,050,419 | 17.34% | 19,851,219 | 15.92% | 17,841,246 | 15.11% | 16,246,055 | 14.27% | 17,129,490 | 15.36% | 16,738,695 | 15.19% | 15,683,510 | 14.08% | 14,421,198 | 13.35% | 15,686,645 | 15.22% | 15,336,752 | 14.66% | 14,601,800 | 13.87% | 13,608,993 | 13.34% | 14,584,671 | 14.33% | 14,252,481 | 13.67% | 13,531,956 | 13.32% | 13,853,888 | 14.51% | 14,638,146 | 15.63% | 14,539,324 | 15.09% | 13,851,190 | 14.25% | 14,151,670 | 14.4% | 14,640,905 | 14.64% | 14,856,929 | 14.33% | 13,999,934 | 13.01% | 13,841,953 | 13.52% | 14,549,111 | 14.2% | 15,098,392 | 14.59% | 15,361,328 | 15.15% | 14,937,779 | 15.03% | 15,842,205 | 16.33% | 15,750,766 | 15.83% | 15,893,331 | 15.54% | 15,487,592 | 15.17% | 17,192,543 | 17.62% | 16,574,666 | 16.12% | 16,203,593 | 15.97% | 15,115,102 | 14.95% | 16,999,660 | 17.35% |
保留盈餘合計 | 61,917,088 | 26.82% | 61,792,424 | 27.08% | 60,957,215 | 26.53% | 63,936,674 | 28.66% | 61,517,905 | 28.48% | 58,565,958 | 27.17% | 56,053,888 | 25.38% | 65,855,553 | 29.6% | 61,631,725 | 28.19% | 54,132,536 | 25.86% | 45,571,033 | 23.15% | 42,563,236 | 23.27% | 36,897,138 | 21.7% | 31,893,024 | 21.89% | 29,733,849 | 22.01% | 27,906,209 | 21.95% | 25,707,009 | 20.61% | 23,697,036 | 20.07% | 22,101,845 | 19.41% | 22,267,424 | 19.96% | 21,876,629 | 19.85% | 20,821,444 | 18.69% | 19,559,132 | 18.11% | 20,190,194 | 19.6% | 19,840,301 | 18.96% | 19,105,349 | 18.15% | 18,112,542 | 17.75% | 19,128,717 | 18.79% | 18,796,527 | 18.03% | 18,076,002 | 17.8% | 18,397,934 | 19.27% | 19,099,089 | 20.4% | 19,000,267 | 19.73% | 18,312,133 | 18.84% | 18,612,613 | 18.95% | 19,073,001 | 19.07% | 19,289,025 | 18.6% | 18,432,030 | 17.13% | 18,274,049 | 17.85% | 18,931,489 | 18.47% | 19,480,770 | 18.83% | 19,743,706 | 19.47% | 19,320,157 | 19.44% | 20,107,328 | 20.73% | 20,015,889 | 20.12% | 20,158,454 | 19.71% | 19,752,715 | 19.35% | 21,112,108 | 21.64% | 20,494,231 | 19.94% | 20,123,158 | 19.84% | 19,034,667 | 18.83% | 20,418,229 | 20.83% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 860,034 | 0.37% | 777,081 | 0.34% | 898,176 | 0.39% | 462,801 | 0.21% | (1,016,874) | -0.47% | 469,765 | 0.22% | (1,151,702) | -0.52% | (423,922) | -0.19% | (529,579) | -0.24% | (83,121) | -0.04% | (79,777) | -0.04% | 309,323 | 0.17% | (304,802) | -0.18% | (512,191) | -0.35% | (484,632) | -0.36% | (435,755) | -0.34% | (382,335) | -0.31% | (765,326) | -0.65% | (1,071,334) | -0.94% | (882,989) | -0.79% | (721,196) | -0.65% | (615,982) | -0.55% | (104,128) | -0.1% | 64,287 | 0.06% | (215,238) | -0.21% | (287,120) | -0.27% | 161,991 | 0.16% | 235,825 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (15,349) | -0.01% | (5,969) | 0% | (7,950) | 0% | 7,506 | 0% | 6,892 | 0% | (10,591) | 0% | 34,775 | 0.02% | 18,000 | 0.01% | 65,841 | 0.03% | 31,396 | 0.01% | (5,529) | 0% | (15,595) | -0.01% | (28,053) | -0.02% | (97,513) | -0.07% | (135,390) | -0.1% | (162,460) | -0.13% | (168,208) | -0.13% | (169,055) | -0.14% | (168,891) | -0.15% | (185,027) | -0.17% | (140,423) | -0.13% | (175,176) | -0.16% | (195,802) | -0.18% | (200,732) | -0.19% | (240,267) | -0.23% | (233,441) | -0.22% | (217,743) | -0.21% | (224,877) | -0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (391,810) | -0.17% | (74,490) | -0.03% | (94,636) | -0.04% | (114,231) | -0.05% | (133,245) | -0.06% | (171,525) | -0.08% | (203,042) | -0.09% | (148,938) | -0.07% | (174,003) | -0.08% | (137,078) | -0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (4,173) | 0% | (8,349) | -0.01% | (16,169) | -0.02% | (24,064) | -0.02% | (32,186) | -0.03% | (39,855) | -0.04% | (50,163) | -0.05% | (2,146) | 0% | (2,804) | 0% | (3,462) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 452,875 | 0.2% | 696,622 | 0.31% | 795,590 | 0.35% | 356,076 | 0.16% | (1,143,227) | -0.53% | 287,649 | 0.13% | (1,319,969) | -0.6% | (554,860) | -0.25% | (637,741) | -0.29% | (188,803) | -0.09% | (85,306) | -0.04% | 293,728 | 0.16% | (332,855) | -0.2% | (609,704) | -0.42% | (620,022) | -0.46% | (598,215) | -0.47% | (550,543) | -0.44% | (934,381) | -0.79% | (1,240,225) | -1.09% | (1,068,016) | -0.96% | (861,619) | -0.78% | (791,158) | -0.71% | (299,930) | -0.28% | (140,618) | -0.14% | (463,854) | -0.44% | (536,730) | -0.51% | (79,816) | -0.08% | (21,238) | -0.02% | 63,407 | 0.06% | (142,000) | -0.14% | (329,911) | -0.35% | (614,510) | -0.66% | (81,933) | -0.09% | 130,452 | 0.13% | 514,378 | 0.52% | 894,568 | 0.89% | 1,076,298 | 1.04% | 1,362,612 | 1.27% | 984,344 | 0.96% | 1,233,997 | 1.2% | 1,372,921 | 1.33% | 1,011,180 | 1% | 730,946 | 0.74% | 940,168 | 0.97% | 970,017 | 0.97% | 794,934 | 0.78% | 894,552 | 0.88% | 710,938 | 0.73% | 430,198 | 0.42% | 471,131 | 0.46% | 738,095 | 0.73% | 737,992 | 0.75% |
庫藏股票 | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | (150,765) | -0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (486,398) | -0.33% | (486,398) | -0.36% | (608,194) | -0.48% | (608,194) | -0.49% | (625,731) | -0.53% | (625,731) | -0.55% | (803,247) | -0.72% | (803,247) | -0.73% | (803,247) | -0.72% | (803,247) | -0.74% | (803,247) | -0.78% | 892,759 | 0.85% | 89,512 | 0.09% | 89,512 | 0.09% | 436,306 | 0.43% | 638,225 | 0.61% | 638,225 | 0.63% | 638,225 | 0.67% | 799,786 | 0.85% | 799,786 | 0.83% | 799,786 | 0.82% | 955,886 | 0.97% | 822,527 | 0.82% | 822,527 | 0.79% | 822,527 | 0.76% | 632,954 | 0.62% | 363,480 | 0.35% | 346,289 | 0.33% | 161,561 | 0.16% | 161,561 | 0.16% | ||||||||||||||||||
歸屬於母公司業主之權益合計 | 93,264,763 | 40.4% | 92,716,034 | 40.63% | 91,991,945 | 40.03% | 94,583,054 | 42.4% | 90,660,883 | 41.97% | 89,119,219 | 41.35% | 85,061,696 | 38.51% | 95,278,636 | 42.82% | 85,734,519 | 39.21% | 78,658,127 | 37.58% | 69,657,394 | 35.39% | 67,006,677 | 36.63% | 60,713,562 | 35.7% | 55,326,117 | 37.97% | 53,161,388 | 39.34% | 50,578,596 | 39.78% | 48,427,010 | 38.83% | 45,927,958 | 38.9% | 44,015,194 | 38.66% | 44,173,015 | 39.6% | 43,891,683 | 39.83% | 42,874,228 | 38.49% | 42,097,903 | 38.97% | 42,885,633 | 41.62% | 42,121,594 | 40.26% | 42,113,802 | 40.02% | 41,565,546 | 40.73% | 42,521,389 | 41.78% | 42,184,118 | 40.47% | 41,249,265 | 40.62% | 41,252,330 | 43.2% | 41,594,296 | 44.42% | 42,014,347 | 43.62% | 41,513,787 | 42.71% | 42,229,007 | 42.98% | 43,386,251 | 43.38% | 43,779,712 | 42.22% | 43,168,881 | 40.11% | 42,830,662 | 41.83% | 44,353,866 | 43.28% | 45,052,760 | 43.55% | 45,107,312 | 44.49% | 44,400,365 | 44.68% | 45,420,240 | 46.83% | 45,459,001 | 45.69% | 45,322,332 | 44.31% | 44,998,141 | 44.07% | 46,173,816 | 47.32% | 45,293,434 | 44.06% | 44,935,299 | 44.29% | 44,111,265 | 43.63% | 45,494,115 | 46.42% |
非控制權益 | 6,322,310 | 2.74% | 6,358,718 | 2.79% | 6,221,580 | 2.71% | 6,043,284 | 2.71% | 5,623,610 | 2.6% | 5,799,564 | 2.69% | 5,385,242 | 2.44% | 5,611,665 | 2.52% | 6,923,837 | 3.17% | 6,448,510 | 3.08% | 5,494,985 | 2.79% | 5,280,051 | 2.89% | 4,802,614 | 2.82% | 4,778,565 | 3.28% | 4,650,421 | 3.44% | 4,668,599 | 3.67% | 4,673,548 | 3.75% | 4,561,563 | 3.86% | 4,460,276 | 3.92% | 4,455,538 | 3.99% | 4,459,746 | 4.05% | 4,462,015 | 4.01% | 4,576,763 | 4.24% | 4,617,854 | 4.48% | 4,578,441 | 4.38% | 4,521,415 | 4.3% | 4,631,158 | 4.54% | 4,609,420 | 4.53% | 4,468,339 | 4.29% | 4,319,317 | 4.25% | 4,262,061 | 4.46% | 4,047,300 | 4.32% | 4,106,521 | 4.26% | 3,983,022 | 4.1% | 4,031,469 | 4.1% | 4,111,398 | 4.11% | 4,173,106 | 4.02% | 4,345,811 | 4.04% | 4,242,516 | 4.14% | 4,380,078 | 4.27% | 4,551,712 | 4.4% | 4,605,374 | 4.54% | 4,445,889 | 4.47% | 4,592,564 | 4.74% | 4,476,424 | 4.5% | 4,398,034 | 4.3% | 4,499,560 | 4.41% | 4,492,785 | 4.6% | 4,441,404 | 4.32% | 4,789,542 | 4.72% | 4,913,595 | 4.86% | 5,026,892 | 5.13% |
權益總額 | 99,587,073 | 43.14% | 99,074,752 | 43.41% | 98,213,525 | 42.74% | 100,626,338 | 45.1% | 96,284,493 | 44.58% | 94,918,783 | 44.04% | 90,446,938 | 40.95% | 100,890,301 | 45.34% | 92,658,356 | 42.37% | 85,106,637 | 40.66% | 75,152,379 | 38.18% | 72,286,728 | 39.52% | 65,516,176 | 38.53% | 60,104,682 | 41.25% | 57,811,809 | 42.79% | 55,247,195 | 43.45% | 53,100,558 | 42.58% | 50,489,521 | 42.76% | 48,475,470 | 42.58% | 48,628,553 | 43.59% | 48,351,429 | 43.88% | 47,336,243 | 42.49% | 46,674,666 | 43.21% | 47,503,487 | 46.11% | 46,700,035 | 44.64% | 46,635,217 | 44.31% | 46,196,704 | 45.27% | 47,130,809 | 46.31% | 46,652,457 | 44.76% | 45,568,582 | 44.87% | 45,514,391 | 47.67% | 45,641,596 | 48.75% | 46,120,868 | 47.88% | 45,496,809 | 46.81% | 46,260,476 | 47.09% | 47,497,649 | 47.49% | 47,952,818 | 46.25% | 47,514,692 | 44.15% | 47,073,178 | 45.97% | 48,733,944 | 47.56% | 49,604,472 | 47.95% | 49,712,686 | 49.03% | 48,846,254 | 49.16% | 50,012,804 | 51.57% | 49,935,425 | 50.18% | 45,322,332 | 44.31% | 44,998,141 | 44.07% | 46,173,816 | 47.32% | 49,734,838 | 48.38% | 44,935,299 | 44.29% | 44,111,265 | 43.63% | 45,494,115 | 46.42% |
負債及權益總計 | 230,846,946 | 100% | 228,209,047 | 100% | 229,784,440 | 100% | 223,096,366 | 100% | 216,005,530 | 100% | 215,549,125 | 100% | 220,867,507 | 100% | 222,516,242 | 100% | 218,663,429 | 100% | 209,312,150 | 100% | 196,830,498 | 100% | 182,906,705 | 100% | 170,055,253 | 100% | 145,706,873 | 100% | 135,117,086 | 100% | 127,154,566 | 100% | 124,710,224 | 100% | 118,079,553 | 100% | 113,858,672 | 100% | 111,548,608 | 100% | 110,201,731 | 100% | 111,402,314 | 100% | 108,022,195 | 100% | 103,033,149 | 100% | 104,616,428 | 100% | 105,243,463 | 100% | 102,039,477 | 100% | 101,777,216 | 100% | 104,235,761 | 100% | 101,558,670 | 100% | 95,482,818 | 100% | 93,632,288 | 100% | 96,320,203 | 100% | 97,198,286 | 100% | 98,241,680 | 100% | 100,017,045 | 100% | 103,691,867 | 100% | 107,613,097 | 100% | 102,400,062 | 100% | 102,479,034 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 1,266,935 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,732,000 | 0.02% | 29,732,000 | 0.02% | 37,177,000 | 0.03% | 37,177,000 | 0.03% | 38,249,000 | 0.03% | 38,249,000 | 0.03% | 49,100,000 | 0.04% | 49,100,000 | 0.04% | 49,100,000 | 0.04% | 49,100,000 | 0.05% | 49,100,000 | 0.05% | 55,538,500 | 0.05% | 6,438,500 | 0.01% | 6,438,500 | 0.01% | 27,000,000 | 0.03% | 35,838,000 | 0.03% | 35,838,000 | 0.04% | 35,838,000 | 0.04% | 42,022,000 | 0.04% | 42,022,000 | 0.04% | 42,022,000 | 0.04% | 51,789,000 | 0.05% | 42,174,000 | 0.04% | 42,174,000 | 0.04% | 42,174,000 | 0.04% | 30,022,000 | 0.03% | 15,022,000 | 0.01% | 14,302,000 | 0.01% | 6,184,000 | 0.01% | 6,184,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
欣興(3037) 截至2024年第2季「流動資產」總計約為NT$907億元,相較上一季減少約NT$-1.76億元、相較去年年末增加約NT$40.93億元
欣興(3037) 2024年第2季財報顯示公司「流動資產」總計約NT$907億元、約佔整體資產的39.46%。
對比上一季
上一季流動資產總計約NT$908億元、約佔整體資產的40.72%。今年第2季相較上一季減少約NT$-1.76億元。
對比去年年末
去年年末流動資產則為NT$866億元、約佔整體資產的40.08%。今年第2季相較去年年末增加約NT$40.93億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 90,672,694 | 39.46% | 90,849,148 | 40.72% | 86,579,363 | 40.08% | 87,743,026 | 40.71% | 98,220,289 | 44.47% | 102,618,087 | 46.12% | 107,587,687 | 49.2% | 103,216,576 | 49.31% | 95,636,884 | 48.59% | 87,078,229 | 47.61% | 79,877,132 | 46.97% | 61,181,834 | 41.99% | 55,480,470 | 41.06% | 52,676,087 | 41.43% | 53,731,376 | 43.08% | 53,269,725 | 45.11% | 52,539,505 | 46.14% | 50,751,465 | 45.5% | 49,962,152 | 45.34% | 51,697,496 | 46.41% | 49,006,373 | 45.37% | 44,282,615 | 42.98% | 48,785,395 | 46.63% | 49,321,623 | 46.86% | 45,734,585 | 44.82% | 45,269,887 | 44.48% | 46,896,492 | 44.99% | 44,930,414 | 44.24% | 42,115,572 | 44.11% | 41,349,785 | 44.16% | 43,031,291 | 44.68% | 42,451,796 | 43.68% | 42,275,833 | 43.03% | 42,345,688 | 42.34% | 44,501,370 | 42.92% | 48,023,404 | 44.63% | 44,055,143 | 43.02% | 44,101,081 | 43.03% | 45,100,548 | 43.59% | 44,506,135 | 43.9% |
非流動資產
欣興(3037) 截至2024年第1季「非流動資產」總計約為NT$1,322億元,相較上一季增加約NT$28.21億元、相較去年年末增加約NT$28.21億元
欣興(3037) 2024年第1季財報顯示公司「非流動資產」總計約NT$1,322億元、約佔整體資產的59.28%。
對比上一季
上一季非流動資產總計約NT$1,294億元、約佔整體資產的59.92%。今年第1季相較上一季增加約NT$28.21億元。
對比去年年末
去年年末非流動資產則為NT$1,294億元、約佔整體資產的59.92%。今年第1季相較去年年末增加約NT$28.21億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 132,247,218 | 59.28% | 129,426,167 | 59.92% | 122,647,218 | 55.53% | 119,898,155 | 53.88% | 111,075,742 | 50.80% | 106,095,574 | 50.69% | 101,193,614 | 51.41% | 95,828,476 | 52.39% | 90,178,121 | 53.03% | 84,525,039 | 58.01% | 79,636,616 | 58.94% | 74,478,479 | 58.57% | 70,978,848 | 56.92% | 64,809,828 | 54.89% | 61,319,167 | 53.86% | 60,797,143 | 54.50% | 60,239,579 | 54.66% | 59,704,818 | 53.59% | 59,015,822 | 54.63% | 58,750,534 | 57.02% | 55,831,033 | 53.37% | 55,921,840 | 53.14% | 56,304,892 | 55.18% | 56,507,329 | 55.52% | 57,339,269 | 55.01% | 56,628,256 | 55.76% | 53,367,246 | 55.89% | 52,282,503 | 55.84% | 53,288,912 | 55.32% | 54,746,490 | 56.32% | 55,965,847 | 56.97% | 57,671,357 | 57.66% | 59,190,497 | 57.08% | 59,589,693 | 55.37% | 58,344,919 | 56.98% | 58,377,953 | 56.97% | 58,359,411 | 56.41% | 56,879,218 | 56.10% | 56,348,222 | 56.71% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。