2722
33.95
TWD+1.15 (3.51%)
2025.02.05收盤
夏都-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 753,593 | 20.63% | 178,132 | 5.8% | 193,842 | 6.37% | 206,757 | 6.77% | 201,422 | 6.96% | 257,800 | 8.77% | 253,563 | 8.75% | 303,475 | 10.89% | 300,513 | 10.79% | 205,027 | 7.64% | 192,616 | 6.99% | 120,257 | 4.46% | 98,966 | 3.7% | 87,002 | 3.1% | 135,256 | 5.3% | 161,178 | 6.27% | 165,797 | 6.49% | 128,580 | 5.09% | 77,840 | 3.16% | 94,958 | 3.76% | 131,974 | 5.13% | 90,044 | 3.43% | 69,455 | 2.67% | 102,180 | 4.04% | 67,115 | 2.73% | 32,170 | 1.41% | 44,540 | 2% | 85,361 | 4.05% | 50,249 | 2.5% | 45,277 | 2.27% | 38,800 | 1.99% | 37,441 | 1.95% | 72,729 | 3.78% | 150,888 | 7.85% | 103,041 | 5.68% | 117,224 | 6.46% | 70,924 | 3.95% | 47,650 | 2.67% | 38,270 | 2.29% | 56,803 | 3.35% | 86,185 | 5.14% | 60,499 | 3.64% | 55,698 | 3.61% | 109,839 | 7.01% | 209,803 | 13.52% | 244,726 | 15.79% | 70,565 | 4.89% | 99,155 | 6.8% | 65,910 | 4.59% | 127,307 | 8.83% | 647,071 | 43.93% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 19,940 | 0.65% | 19,442 | 0.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 390,388 | 10.68% | 353,256 | 11.5% | 334,841 | 11.01% | 259,731 | 8.5% | 232,892 | 8.04% | 255,740 | 8.7% | 267,430 | 9.23% | 202,400 | 7.26% | 212,384 | 7.63% | 208,771 | 7.78% | 331,975 | 12.05% | 339,227 | 12.59% | 350,569 | 13.1% | 475,336 | 16.95% | 176,361 | 6.91% | 178,724 | 6.95% | 130,230 | 5.09% | 127,512 | 5.05% | 105,888 | 4.29% | 110,851 | 4.39% | 108,226 | 4.21% | 125,005 | 4.76% | 126,541 | 4.86% | 96,305 | 3.81% | 109,421 | 4.44% | 111,666 | 4.9% | 123,819 | 5.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 21,431 | 0.59% | 36,318 | 1.18% | 40,362 | 1.33% | 40,267 | 1.32% | 48,570 | 1.68% | 45,905 | 1.56% | 27,619 | 0.95% | 25,192 | 0.9% | 16,608 | 0.6% | 17,708 | 0.66% | 22,374 | 0.81% | 33,267 | 1.23% | 23,737 | 0.89% | 27,213 | 0.97% | 20,386 | 0.8% | 18,522 | 0.72% | 22,418 | 0.88% | 16,873 | 0.67% | 22,659 | 0.92% | 31,268 | 1.24% | 29,682 | 1.15% | 47,167 | 1.8% | 33,529 | 1.29% | 38,124 | 1.51% | 35,657 | 1.45% | 38,618 | 1.7% | 34,537 | 1.55% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 73 | 0% | 131 | 0% | 68 | 0% | 63 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 6 | 0% | 4 | 0% | 0 | 0% | 73 | 0% | 2,067 | 0.1% | 650 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 6,560 | 0.18% | 14,944 | 0.49% | 10,252 | 0.34% | 10,404 | 0.34% | 11,052 | 0.38% | 8,842 | 0.3% | 6,969 | 0.24% | 11,275 | 0.4% | 18,666 | 0.67% | 8,605 | 0.32% | 8,694 | 0.32% | 13,030 | 0.48% | 7,162 | 0.27% | 2,127 | 0.08% | 9,099 | 0.36% | 13,935 | 0.54% | 21,630 | 0.85% | 8,302 | 0.33% | 6,261 | 0.25% | 10,372 | 0.41% | 17,881 | 0.7% | 18,311 | 0.7% | 17,159 | 0.66% | 19,071 | 0.75% | 10,016 | 0.41% | 8,191 | 0.36% | 7,918 | 0.36% | 5,795 | 0.28% | 4,387 | 0.22% | 5,994 | 0.3% | 5,060 | 0.26% | 5,538 | 0.29% | 6,784 | 0.35% | 9,251 | 0.48% | 6,511 | 0.36% | 5,499 | 0.3% | 8,467 | 0.47% | 8,876 | 0.5% | 5,502 | 0.33% | 4,162 | 0.25% | 6,460 | 0.39% | 10,353 | 0.62% | 5,131 | 0.33% | 3,382 | 0.22% | 6,422 | 0.41% | 13,619 | 0.88% | 7,890 | 0.55% | 9,040 | 0.62% | 8,827 | 0.61% | 11,139 | 0.77% | 5,963 | 0.4% |
其他應收款 | 2,021 | 0.06% | 6 | 0% | 39 | 0% | 703 | 0.02% | 390 | 0.01% | 107 | 0% | 37 | 0% | 3 | 0% | 519 | 0.02% | 5 | 0% | 939 | 0.03% | 206 | 0.01% | 702 | 0.03% | 38 | 0% | 684 | 0.03% | 6 | 0% | 56 | 0% | 17,507 | 0.69% | 3,522 | 0.14% | 944 | 0.04% | 16 | 0% | 12,225 | 0.47% | 12,289 | 0.47% | 12,397 | 0.49% | 208 | 0.01% | 19 | 0% | 507 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 92 | 0% | 89 | 0% | 81 | 0% | 69 | 0% | 44 | 0% | 32 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 11,233 | 0.31% | 11,117 | 0.36% | 11,603 | 0.38% | 11,440 | 0.37% | 11,723 | 0.4% | 11,817 | 0.4% | 12,581 | 0.43% | 11,452 | 0.41% | 11,482 | 0.41% | 10,750 | 0.4% | 11,863 | 0.43% | 11,820 | 0.44% | 10,774 | 0.4% | 10,827 | 0.39% | 10,841 | 0.42% | 11,092 | 0.43% | 11,795 | 0.46% | 9,807 | 0.39% | 10,149 | 0.41% | 10,799 | 0.43% | 10,054 | 0.39% | 9,774 | 0.37% | 11,082 | 0.43% | 9,584 | 0.38% | 9,718 | 0.39% | 10,219 | 0.45% | 9,412 | 0.42% | 7,469 | 0.35% | 7,501 | 0.37% | 7,455 | 0.37% | 8,272 | 0.43% | 7,705 | 0.4% | 7,769 | 0.4% | 8,473 | 0.44% | 8,626 | 0.48% | 8,134 | 0.45% | 7,794 | 0.43% | 7,363 | 0.41% | 6,419 | 0.38% | 6,488 | 0.38% | 6,491 | 0.39% | 7,940 | 0.48% | 7,005 | 0.45% | 6,399 | 0.41% | 6,228 | 0.4% | 6,506 | 0.42% | 6,373 | 0.44% | 5,651 | 0.39% | 5,530 | 0.38% | 5,802 | 0.4% | 5,116 | 0.35% |
預付款項 | 19,319 | 0.53% | 13,184 | 0.43% | 20,134 | 0.66% | 18,983 | 0.62% | 19,862 | 0.69% | 13,435 | 0.46% | 18,912 | 0.65% | 13,458 | 0.48% | 16,168 | 0.58% | 12,427 | 0.46% | 13,350 | 0.48% | 12,730 | 0.47% | 14,596 | 0.55% | 11,744 | 0.42% | 13,342 | 0.52% | 12,916 | 0.5% | 15,157 | 0.59% | 10,813 | 0.43% | 15,430 | 0.63% | 13,552 | 0.54% | 18,396 | 0.72% | 12,772 | 0.49% | 16,394 | 0.63% | 14,812 | 0.59% | 16,853 | 0.68% | 7,970 | 0.35% | 10,913 | 0.49% | 13,824 | 0.66% | 14,718 | 0.73% | 7,346 | 0.37% | 11,453 | 0.59% | 11,291 | 0.59% | 14,871 | 0.77% | 10,324 | 0.54% | 12,734 | 0.7% | 10,032 | 0.55% | 13,518 | 0.75% | 5,477 | 0.31% | 6,860 | 0.41% | 5,789 | 0.34% | 7,927 | 0.47% | 3,140 | 0.19% | 4,982 | 0.32% | 6,115 | 0.39% | 7,319 | 0.47% | 2,296 | 0.15% | 4,506 | 0.31% | 5,834 | 0.4% | 7,409 | 0.52% | 2,742 | 0.19% | 4,226 | 0.29% |
其他流動資產 | 254 | 0.01% | 356 | 0.01% | 396 | 0.01% | 532 | 0.02% | 1,711 | 0.06% | 1,307 | 0.04% | 2,257 | 0.08% | 2,254 | 0.08% | 584 | 0.02% | 658 | 0.02% | 167 | 0.01% | 177 | 0.01% | 130 | 0% | 220 | 0.01% | 128 | 0.01% | 127 | 0% | 188 | 0.01% | 550 | 0.02% | 665 | 0.03% | 2,932 | 0.12% | 1,322 | 0.05% | 3,298 | 0.13% | 3,054 | 0.12% | 1,094 | 0.04% | 926 | 0.04% | 748 | 0.03% | 811 | 0.04% | 483 | 0.02% | 1,177 | 0.06% | 2,028 | 0.1% | 3,640 | 0.19% | 920 | 0.05% | 1,341 | 0.07% | 1,445 | 0.08% | 3,540 | 0.2% | 859 | 0.05% | 7,188 | 0.4% | 5,024 | 0.28% | 5,666 | 0.34% | 2,591 | 0.15% | 3,529 | 0.21% | 2,514 | 0.15% | 2,898 | 0.19% | 1,741 | 0.11% | 2,911 | 0.19% | 2,621 | 0.17% | 3,614 | 0.25% | 260 | 0.02% | 122 | 0.01% | 52 | 0% | 386 | 0.03% |
流動資產合計 | 1,204,964 | 32.98% | 607,533 | 19.79% | 611,618 | 20.1% | 568,889 | 18.61% | 547,108 | 18.9% | 594,985 | 20.23% | 589,368 | 20.33% | 569,509 | 20.44% | 576,924 | 20.72% | 463,951 | 17.29% | 581,978 | 21.13% | 530,714 | 19.69% | 506,636 | 18.93% | 614,507 | 21.91% | 366,097 | 14.35% | 396,500 | 15.42% | 367,271 | 14.37% | 319,944 | 12.67% | 242,414 | 9.83% | 275,676 | 10.91% | 317,551 | 12.34% | 325,428 | 12.4% | 289,509 | 11.13% | 293,571 | 11.62% | 249,914 | 10.15% | 214,689 | 9.43% | 232,530 | 10.45% | 190,172 | 9.03% | 161,409 | 8.01% | 156,016 | 7.82% | 156,679 | 8.05% | 145,390 | 7.59% | 185,016 | 9.62% | 256,959 | 13.38% | 207,214 | 11.42% | 211,839 | 11.68% | 177,067 | 9.85% | 136,703 | 7.65% | 131,367 | 7.85% | 148,875 | 8.78% | 183,727 | 10.95% | 156,707 | 9.42% | 152,848 | 9.9% | 207,348 | 13.24% | 307,552 | 19.81% | 343,088 | 22.13% | 292,251 | 20.23% | 655,696 | 44.96% | 626,929 | 43.62% | 624,026 | 43.3% | 692,172 | 47% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 14,160 | 0.39% | 14,160 | 0.46% | 14,160 | 0.47% | 14,160 | 0.46% | 18,360 | 0.63% | 18,360 | 0.62% | 18,360 | 0.63% | 18,360 | 0.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 11,000 | 0.3% | 11,000 | 0.36% | 11,000 | 0.36% | 11,000 | 0.36% | 11,000 | 0.38% | 11,000 | 0.37% | 11,000 | 0.38% | 11,000 | 0.39% | 11,000 | 0.4% | 11,000 | 0.41% | 11,000 | 0.4% | 11,000 | 0.41% | 11,000 | 0.41% | 11,000 | 0.39% | 11,000 | 0.43% | 11,000 | 0.43% | 11,000 | 0.43% | 11,000 | 0.44% | 11,000 | 0.45% | 11,000 | 0.44% | 11,000 | 0.43% | 11,000 | 0.42% | 11,000 | 0.42% | 11,000 | 0.44% | 11,000 | 0.45% | 11,000 | 0.48% | 11,000 | 0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,473 | 0.1% | 3,169 | 0.1% | 2,940 | 0.1% | 56,203 | 1.84% | 54,978 | 1.9% | 56,187 | 1.91% | 54,355 | 1.88% | 53,371 | 1.92% | 53,215 | 1.91% | 53,505 | 1.99% | 3,346 | 0.12% | 3,574 | 0.13% | 3,799 | 0.14% | 3,979 | 0.14% | 4,046 | 0.16% | 4,482 | 0.17% | 4,500 | 0.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,294,446 | 35.43% | 1,302,154 | 42.41% | 1,304,851 | 42.89% | 1,308,294 | 42.81% | 1,301,335 | 44.95% | 1,304,487 | 44.35% | 1,305,715 | 45.05% | 1,205,654 | 43.27% | 1,206,974 | 43.35% | 1,201,383 | 44.78% | 1,197,416 | 43.47% | 1,173,886 | 43.56% | 1,179,791 | 44.08% | 1,176,667 | 41.96% | 1,180,516 | 46.27% | 1,179,382 | 45.88% | 1,179,917 | 46.16% | 1,185,557 | 46.93% | 1,194,737 | 48.44% | 1,214,104 | 48.05% | 1,205,528 | 46.86% | 1,226,482 | 46.74% | 1,234,098 | 47.43% | 1,241,276 | 49.11% | 1,198,757 | 48.68% | 1,015,200 | 44.58% | 947,870 | 42.61% | 851,055 | 40.4% | 779,305 | 38.7% | 729,545 | 36.55% | 693,607 | 35.65% | 577,295 | 30.14% | 532,528 | 27.7% | 445,596 | 23.2% | 409,133 | 22.55% | 392,459 | 21.63% | 394,848 | 21.97% | 392,755 | 21.97% | 229,612 | 13.72% | 229,796 | 13.55% | 232,947 | 13.89% | 235,131 | 14.14% | 229,279 | 14.85% | 212,447 | 13.57% | 217,231 | 14% | 157,520 | 10.16% | 159,110 | 11.02% | 155,029 | 10.63% | 153,383 | 10.67% | 151,474 | 10.51% | 137,577 | 9.34% |
使用權資產 | 161,382 | 4.42% | 166,868 | 5.43% | 177,489 | 5.83% | 173,575 | 5.68% | 33,970 | 1.17% | 36,945 | 1.26% | 39,260 | 1.35% | 44,253 | 1.59% | 45,536 | 1.64% | 50,531 | 1.88% | 53,279 | 1.93% | 56,236 | 2.09% | 59,917 | 2.24% | 64,847 | 2.31% | 67,579 | 2.65% | 72,631 | 2.83% | 77,683 | 3.04% | 82,784 | 3.28% | 88,093 | 3.57% | 91,091 | 3.6% | 92,849 | 3.61% | 99,248 | 3.78% | 100,071 | 3.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 624,334 | 17.09% | 624,344 | 20.33% | 624,355 | 20.52% | 624,366 | 20.43% | 624,368 | 21.57% | 598,034 | 20.33% | 597,695 | 20.62% | 589,717 | 21.17% | 589,743 | 21.18% | 589,768 | 21.98% | 589,794 | 21.41% | 589,820 | 21.89% | 576,066 | 21.53% | 576,092 | 20.54% | 548,117 | 21.48% | 548,143 | 21.32% | 548,169 | 21.44% | 548,194 | 21.7% | 548,220 | 22.23% | 541,153 | 21.42% | 541,153 | 21.03% | 541,153 | 20.62% | 541,153 | 20.8% | 541,153 | 21.41% | 540,549 | 21.95% | 540,549 | 23.74% | 540,549 | 24.3% | 540,549 | 25.66% | 540,549 | 26.84% | 540,549 | 27.08% | 540,549 | 27.78% | 540,549 | 28.22% | 540,549 | 28.11% | 540,549 | 28.14% | 540,549 | 29.8% | 540,549 | 29.79% | 540,549 | 30.08% | 540,549 | 30.24% | 540,549 | 32.3% | 540,508 | 31.88% | 482,910 | 28.79% | 482,907 | 29.03% | 470,603 | 30.49% | 470,500 | 30.05% | 370,062 | 23.84% | 370,062 | 23.87% | 366,585 | 25.38% | 29,396 | 2.02% | 29,539 | 2.06% | 29,539 | 2.05% | 29,539 | 2.01% |
無形資產 | 222,733 | 6.1% | 220,601 | 7.18% | 223,146 | 7.34% | 228,843 | 7.49% | 230,800 | 7.97% | 238,903 | 8.12% | 244,303 | 8.43% | 254,095 | 9.12% | 263,573 | 9.47% | 272,320 | 10.15% | 282,458 | 10.25% | 293,490 | 10.89% | 304,862 | 11.39% | 316,329 | 11.28% | 327,741 | 12.85% | 339,391 | 13.2% | 351,218 | 13.74% | 363,101 | 14.37% | 374,778 | 15.19% | 385,915 | 15.27% | 396,194 | 15.4% | 408,417 | 15.57% | 419,596 | 16.13% | 433,569 | 17.16% | 455,935 | 18.51% | 462,903 | 20.33% | 472,504 | 21.24% | 478,767 | 22.73% | 493,488 | 24.5% | 502,692 | 25.19% | 516,053 | 26.53% | 521,202 | 27.21% | 533,858 | 27.77% | 547,595 | 28.51% | 560,063 | 30.87% | 572,533 | 31.56% | 587,592 | 32.7% | 597,902 | 33.45% | 606,810 | 36.26% | 618,839 | 36.5% | 633,039 | 37.74% | 647,491 | 38.93% | 622,250 | 40.32% | 604,444 | 38.6% | 585,750 | 37.74% | 597,655 | 38.56% | 583,791 | 40.42% | 578,989 | 39.7% | 587,196 | 40.86% | 593,867 | 41.21% | 596,931 | 40.53% |
特許權淨額 | 221,884 | 6.07% | 219,577 | 7.15% | 222,056 | 7.3% | 227,804 | 7.45% | 229,707 | 7.93% | 237,762 | 8.08% | 243,198 | 8.39% | 253,161 | 9.09% | 262,700 | 9.43% | 271,347 | 10.11% | 281,324 | 10.21% | 292,928 | 10.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 849 | 0.02% | 1,039 | 0.03% | 1,093 | 0.04% | 934 | 0.03% | 562 | 0.02% | 433,569 | 17.16% | 448,237 | 18.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 2,688 | 0.07% | 2,714 | 0.09% | 2,646 | 0.09% | 3,761 | 0.12% | 3,236 | 0.11% | 3,103 | 0.11% | 2,955 | 0.1% | 3,366 | 0.12% | 3,489 | 0.13% | 3,317 | 0.12% | 3,195 | 0.12% | 3,207 | 0.12% | 2,897 | 0.11% | 2,801 | 0.1% | 3,212 | 0.13% | 3,749 | 0.15% | 3,257 | 0.13% | 3,146 | 0.12% | 3,028 | 0.12% | 3,588 | 0.14% | 3,287 | 0.13% | 3,258 | 0.12% | 3,100 | 0.12% | 3,082 | 0.12% | 3,143 | 0.13% | 3,101 | 0.14% | 3,017 | 0.14% | 2,722 | 0.13% | 2,545 | 0.13% | 2,544 | 0.13% | 2,532 | 0.13% | 2,677 | 0.14% | 2,674 | 0.14% | 2,647 | 0.14% | 2,602 | 0.14% | 2,771 | 0.15% | 2,840 | 0.16% | 2,779 | 0.16% | 2,687 | 0.16% | 2,796 | 0.16% | 2,641 | 0.16% | 2,646 | 0.16% | 3,198 | 0.21% | 3,765 | 0.24% | 4,375 | 0.28% | 5,000 | 0.32% | 5,507 | 0.38% | 5,366 | 0.37% | 5,557 | 0.39% | 6,144 | 0.43% | 6,815 | 0.46% |
其他非流動資產 | 114,552 | 3.14% | 117,916 | 3.84% | 70,002 | 2.3% | 66,995 | 2.19% | 70,040 | 2.42% | 79,184 | 2.69% | 35,442 | 1.22% | 36,904 | 1.32% | 33,929 | 1.22% | 36,853 | 1.37% | 32,280 | 1.17% | 33,152 | 1.23% | 31,216 | 1.17% | 38,331 | 1.37% | 43,024 | 1.69% | 15,522 | 0.6% | 13,158 | 0.51% | 12,451 | 0.49% | 4,279 | 0.17% | 4,316 | 0.17% | 5,163 | 0.2% | 8,896 | 0.34% | 3,511 | 0.13% | 3,687 | 0.15% | 3,478 | 0.14% | 29,621 | 1.3% | 16,954 | 0.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
基金 | 76,382 | 2.09% | 76,382 | 2.49% | 60,079 | 1.97% | 60,079 | 1.97% | 59,939 | 2.07% | 59,939 | 2.04% | 29,395 | 1.01% | 29,395 | 1.06% | 29,367 | 1.05% | 29,367 | 1.09% | 25,390 | 0.92% | 25,388 | 0.94% | 25,388 | 0.95% | 25,388 | 0.91% | 8,002 | 0.31% | 8,002 | 0.31% | 8,002 | 0.31% | 8,002 | 0.32% | 2 | 0% | 2 | 0% | 2 | 0% | 4,227 | 0.16% | 2 | 0% | 2 | 0% | 1 | 0% | 18,804 | 0.83% | 1 | 0% | 1 | 0% | 0 | 0% | 28,035 | 1.4% | 0 | 0% | 93,437 | 4.88% | 93,341 | 4.85% | 93,192 | 4.85% | 60,591 | 3.34% | 60,447 | 3.33% | 60,290 | 3.36% | 94,242 | 5.27% | 84,148 | 5.03% | 83,975 | 4.95% | 83,883 | 5% | 83,714 | 5.03% | 55,186 | 3.58% | 55,021 | 3.51% | 54,847 | 3.53% | 54,766 | 3.53% | 26,348 | 1.82% | 26,270 | 1.8% | 26,187 | 1.82% | 26,187 | 1.82% | 0 | 0% |
改良及擴充基金 | 76,382 | 2.09% | 76,382 | 2.49% | 60,079 | 1.97% | 60,079 | 1.97% | 59,939 | 2.07% | 59,939 | 2.04% | 29,395 | 1.01% | 29,395 | 1.06% | 29,367 | 1.05% | 29,367 | 1.09% | 25,390 | 0.92% | 25,388 | 0.94% | 25,388 | 0.95% | 25,388 | 0.91% | 8,002 | 0.31% | 8,002 | 0.31% | 8,002 | 0.31% | 8,002 | 0.32% | 2 | 0% | 2 | 0% | 2 | 0% | 4,227 | 0.16% | 2 | 0% | 2 | 0% | 1 | 0% | 18,804 | 0.83% | 1 | 0% | 1 | 0% | 0 | 0% | 28,035 | 1.4% | 0 | 0% | 93,437 | 4.88% | 93,341 | 4.85% | 93,192 | 4.85% | 60,591 | 3.34% | 60,447 | 3.33% | 60,290 | 3.36% | 94,242 | 5.27% | 84,148 | 5.03% | 83,975 | 4.95% | 83,883 | 5% | 83,714 | 5.03% | 55,021 | 3.51% | 54,847 | 3.53% | 54,766 | 3.53% | 26,270 | 1.8% | 26,187 | 1.82% | 26,187 | 1.82% | ||||||
其他非流動資產-其他 | 38,170 | 1.04% | 41,534 | 1.35% | 9,923 | 0.33% | 6,916 | 0.23% | 10,101 | 0.35% | 7,245 | 0.25% | 6,047 | 0.21% | 7,509 | 0.27% | 4,562 | 0.16% | 7,486 | 0.28% | 6,890 | 0.25% | 7,764 | 0.29% | 3,783 | 0.14% | 12,943 | 0.46% | 13,172 | 0.52% | 7,520 | 0.29% | 4,401 | 0.17% | 4,449 | 0.18% | 4,277 | 0.17% | 4,692 | 0.18% | 4,669 | 0.18% | 4,454 | 0.2% | 4,444 | 0.21% | 4,011 | 0.2% | 3,966 | 0.2% | 3,963 | 0.2% | 3,475 | 0.18% | 3,474 | 0.18% | 3,278 | 0.17% | 3,392 | 0.19% | 3,231 | 0.18% | 3,163 | 0.18% | 1,648 | 0.09% | 2,959 | 0.18% | 2,919 | 0.17% | 3,019 | 0.18% | 50,518 | 3.04% | 5,902 | 0.38% | 8,087 | 0.52% | 8,171 | 0.53% | 17,713 | 1.14% | 6,505 | 0.45% | 3,564 | 0.24% | 4,263 | 0.3% | 5,669 | 0.39% | 4,396 | 0.3% | ||||||||||
非流動資產合計 | 2,448,768 | 67.02% | 2,462,926 | 80.21% | 2,430,589 | 79.9% | 2,487,197 | 81.39% | 2,348,087 | 81.1% | 2,346,203 | 79.77% | 2,309,085 | 79.67% | 2,216,720 | 79.56% | 2,207,459 | 79.28% | 2,218,677 | 82.71% | 2,172,768 | 78.87% | 2,164,365 | 80.31% | 2,169,548 | 81.07% | 2,190,046 | 78.09% | 2,185,235 | 85.65% | 2,174,300 | 84.58% | 2,188,902 | 85.63% | 2,206,233 | 87.33% | 2,224,135 | 90.17% | 2,251,167 | 89.09% | 2,255,174 | 87.66% | 2,298,454 | 87.6% | 2,312,529 | 88.87% | 2,233,767 | 88.38% | 2,212,862 | 89.85% | 2,062,374 | 90.57% | 1,991,894 | 89.55% | 1,916,412 | 90.97% | 1,852,464 | 91.99% | 1,839,897 | 92.18% | 1,788,830 | 91.95% | 1,769,862 | 92.41% | 1,737,651 | 90.38% | 1,663,992 | 86.62% | 1,606,928 | 88.58% | 1,602,503 | 88.32% | 1,619,795 | 90.15% | 1,650,869 | 92.35% | 1,542,256 | 92.15% | 1,546,587 | 91.22% | 1,493,596 | 89.05% | 1,506,607 | 90.58% | 1,390,618 | 90.1% | 1,358,464 | 86.76% | 1,244,636 | 80.19% | 1,206,916 | 77.87% | 1,152,046 | 79.77% | 802,814 | 55.04% | 810,325 | 56.38% | 817,080 | 56.7% | 780,668 | 53% |
資產總計 | 3,653,732 | 100% | 3,070,459 | 100% | 3,042,207 | 100% | 3,056,086 | 100% | 2,895,195 | 100% | 2,941,188 | 100% | 2,898,453 | 100% | 2,786,229 | 100% | 2,784,383 | 100% | 2,682,628 | 100% | 2,754,746 | 100% | 2,695,079 | 100% | 2,676,184 | 100% | 2,804,553 | 100% | 2,551,332 | 100% | 2,570,800 | 100% | 2,556,173 | 100% | 2,526,177 | 100% | 2,466,549 | 100% | 2,526,843 | 100% | 2,572,725 | 100% | 2,623,882 | 100% | 2,602,038 | 100% | 2,527,338 | 100% | 2,462,776 | 100% | 2,277,063 | 100% | 2,224,424 | 100% | 2,106,584 | 100% | 2,013,873 | 100% | 1,995,913 | 100% | 1,945,509 | 100% | 1,915,252 | 100% | 1,922,667 | 100% | 1,920,951 | 100% | 1,814,142 | 100% | 1,814,342 | 100% | 1,796,862 | 100% | 1,787,572 | 100% | 1,673,623 | 100% | 1,695,462 | 100% | 1,677,323 | 100% | 1,663,314 | 100% | 1,543,466 | 100% | 1,565,812 | 100% | 1,552,188 | 100% | 1,550,004 | 100% | 1,444,297 | 100% | 1,458,510 | 100% | 1,437,254 | 100% | 1,441,106 | 100% | 1,472,840 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 615,000 | 16.83% | 185,000 | 6.03% | 185,000 | 6.08% | 145,000 | 4.74% | 195,000 | 6.74% | 80,000 | 2.72% | 0 | 0% | 30,000 | 1.08% | 30,000 | 1.08% | 30,000 | 1.12% | 30,000 | 1.09% | 30,000 | 1.11% | 30,000 | 1.12% | 30,000 | 1.07% | 30,000 | 1.18% | 30,000 | 1.17% | 30,000 | 1.17% | 50,000 | 1.98% | 30,000 | 1.22% | 30,000 | 1.19% | 30,000 | 1.17% | 60,000 | 2.29% | 60,000 | 2.31% | 60,000 | 2.37% | 60,000 | 2.44% | 0 | 50,000 | 2.25% | 0 | 0 | 0 | 50,000 | 2.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應付短期票券 | 207,880 | 5.69% | 19,972 | 0.65% | 29,971 | 0.99% | 0 | 0% | 5,992 | 0.21% | 29,953 | 1.02% | 0 | 0% | 89,404 | 3.21% | 89,367 | 3.21% | 91,293 | 3.4% | 95,321 | 3.46% | 90,322 | 3.35% | 73,312 | 2.74% | 64,782 | 2.31% | 60,774 | 2.38% | 60,774 | 2.36% | 71,841 | 2.81% | 34,918 | 1.38% | 28,966 | 1.17% | 28,965 | 1.15% | 18,976 | 0.74% | 48,952 | 1.87% | 46,933 | 1.8% | 39,942 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 67,390 | 1.84% | 80,250 | 2.61% | 75,902 | 2.49% | 86,802 | 2.84% | 76,977 | 2.66% | 92,260 | 3.14% | 28,067 | 0.97% | 30,928 | 1.11% | 26,435 | 0.95% | 39,357 | 1.47% | 34,491 | 1.25% | 32,720 | 1.21% | 21,284 | 0.8% | 19,066 | 0.68% | 31,028 | 1.22% | 28,223 | 1.1% | 27,392 | 1.07% | 34,833 | 1.38% | 14,535 | 0.59% | 20,219 | 0.8% | 18,597 | 0.72% | 21,855 | 0.83% | 22,729 | 0.87% | 25,191 | 1% | 21,298 | 0.86% | 24,206 | 1.06% | 22,000 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 578 | 0.02% | 578 | 0.02% | 613 | 0.02% | 612 | 0.02% | 613 | 0.02% | 613 | 0.02% | 606 | 0.02% | 606 | 0.02% | 530 | 0.02% | 530 | 0.02% | 0 | 0% | 0 | 0% | 393 | 0.01% | 393 | 0.02% | 0 | 0% | 393 | 0.02% | 393 | 0.02% | 11 | 0% | 24 | 0% | 740 | 0.03% | 429 | 0.02% | 396 | 0.02% | 403 | 0.02% | 225 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,900 | 0.1% | 3,800 | 0.2% | 3,800 | 0.2% | ||||||||||||||||||||||||||||||||||||||||
應付帳款 | 24,037 | 0.66% | 24,522 | 0.8% | 24,502 | 0.81% | 24,420 | 0.8% | 26,863 | 0.93% | 28,104 | 0.96% | 23,229 | 0.8% | 31,855 | 1.14% | 29,768 | 1.07% | 16,879 | 0.63% | 18,781 | 0.68% | 30,740 | 1.14% | 20,118 | 0.75% | 10,974 | 0.39% | 26,080 | 1.02% | 26,017 | 1.01% | 30,671 | 1.2% | 25,593 | 1.01% | 19,573 | 0.79% | 27,414 | 1.08% | 29,080 | 1.13% | 29,466 | 1.12% | 25,648 | 0.99% | 30,301 | 1.2% | 29,596 | 1.2% | 27,034 | 1.19% | 29,331 | 1.32% | 15,920 | 0.76% | 23,490 | 1.17% | 20,464 | 1.03% | 15,393 | 0.79% | 17,075 | 0.89% | 22,546 | 1.17% | 22,390 | 1.17% | 17,344 | 0.96% | 15,825 | 0.87% | 25,372 | 1.41% | 24,667 | 1.38% | 19,152 | 1.14% | 14,789 | 0.87% | 24,294 | 1.45% | 22,958 | 1.38% | 13,693 | 0.89% | 15,140 | 0.97% | 21,852 | 1.41% | 21,193 | 1.37% | 18,383 | 1.27% | 13,476 | 0.92% | 24,528 | 1.71% | 19,791 | 1.37% | 12,955 | 0.88% |
其他應付款 | 73,699 | 2.02% | 105,379 | 3.43% | 64,380 | 2.12% | 94,815 | 3.1% | 77,402 | 2.67% | 146,817 | 4.99% | 65,013 | 2.24% | 86,899 | 3.12% | 72,145 | 2.59% | 83,422 | 3.11% | 50,812 | 1.84% | 71,941 | 2.67% | 80,541 | 3.01% | 127,358 | 4.54% | 75,075 | 2.94% | 78,553 | 3.06% | 83,979 | 3.29% | 92,532 | 3.66% | 64,986 | 2.63% | 90,000 | 3.56% | 76,011 | 2.95% | 114,881 | 4.38% | 83,210 | 3.2% | 97,221 | 3.85% | 98,187 | 3.99% | 162,834 | 7.15% | 72,577 | 3.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 3,316 | 0.09% | 0 | 0% | 19,133 | 0.63% | 19,133 | 0.63% | 21,647 | 0.75% | 12,153 | 0.41% | 43,124 | 1.49% | 39,792 | 1.43% | 35,401 | 1.27% | 8,683 | 0.32% | 23,555 | 0.86% | 20,203 | 0.75% | 18,203 | 0.68% | 18,204 | 0.65% | 28,192 | 1.1% | 26,766 | 1.04% | 22,173 | 0.87% | 8,563 | 0.34% | 8,494 | 0.34% | 8,494 | 0.34% | 8,265 | 0.32% | 0 | 0% | 5,517 | 0.21% | 5,517 | 0.22% | 634 | 0.03% | 0 | 0% | 8,261 | 0.37% | 8,261 | 0.39% | 7,219 | 0.36% | 10,053 | 0.5% | 14,719 | 0.76% | 14,719 | 0.77% | 13,240 | 0.69% | 15,957 | 0.83% | 24,658 | 1.36% | 21,377 | 1.18% | 18,446 | 1.03% | 17,650 | 0.99% | 26,292 | 1.57% | 23,382 | 1.38% | 21,121 | 1.26% | 14,792 | 0.89% | 18,913 | 1.23% | 16,763 | 1.07% | 19,508 | 1.26% | 14,230 | 0.92% | 17,625 | 1.22% | 16,316 | 1.12% | 13,998 | 0.97% | 10,468 | 0.73% | 17,512 | 1.19% |
租賃負債-流動 | 26,583 | 0.73% | 26,804 | 0.87% | 26,300 | 0.86% | 24,894 | 0.81% | 7,956 | 0.27% | 13,038 | 0.44% | 12,734 | 0.44% | 18,301 | 0.66% | 17,576 | 0.63% | 17,746 | 0.66% | 17,135 | 0.62% | 16,983 | 0.63% | 22,028 | 0.82% | 17,428 | 0.62% | 17,061 | 0.67% | 14,058 | 0.55% | 17,585 | 0.69% | 18,002 | 0.71% | 18,289 | 0.74% | 18,584 | 0.74% | 18,349 | 0.71% | 18,749 | 0.71% | 17,338 | 0.67% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 71,198 | 1.95% | 55,918 | 1.82% | 43,780 | 1.44% | 40,979 | 1.34% | 38,060 | 1.31% | 95,970 | 3.26% | 142,608 | 4.92% | 143,488 | 5.15% | 135,619 | 4.87% | 133,987 | 4.99% | 129,779 | 4.71% | 136,220 | 5.05% | 135,186 | 5.05% | 132,106 | 4.71% | 133,496 | 5.23% | 149,405 | 5.81% | 158,637 | 6.21% | 173,950 | 6.89% | 179,653 | 7.28% | 188,042 | 7.44% | 242,548 | 9.43% | 193,981 | 7.39% | 181,943 | 6.99% | 181,649 | 7.19% | 122,574 | 4.98% | 123,765 | 5.44% | 114,778 | 5.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 67,013 | 1.83% | 50,167 | 1.63% | 39,667 | 1.3% | 36,944 | 1.21% | 34,778 | 1.2% | 91,111 | 3.1% | 87,111 | 3.01% | 83,583 | 3% | 81,333 | 2.92% | 77,083 | 2.87% | 73,159 | 2.66% | 72,033 | 2.67% | 75,075 | 2.81% | 68,105 | 2.43% | 81,125 | 3.18% | 93,768 | 3.65% | 106,226 | 4.16% | 118,684 | 4.7% | 121,136 | 4.91% | 121,925 | 4.83% | 181,880 | 7.07% | 123,245 | 4.7% | 116,995 | 4.5% | 113,497 | 4.49% | 53,503 | 2.17% | 50,153 | 2.2% | 50,000 | 2.25% | 39,847 | 1.89% | 29,828 | 1.48% | 8,264 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,800 | 2.77% | |||||||||||||
一年或一營業週期內到期長期借款 | 67,013 | 1.83% | 36,944 | 1.21% | 34,778 | 1.2% | 83,583 | 3% | 72,033 | 2.67% | 93,768 | 3.65% | 121,925 | 4.83% | 113,497 | 4.49% | 50,000 | 2.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,185 | 0.11% | 5,751 | 0.19% | 4,113 | 0.14% | 4,035 | 0.13% | 3,282 | 0.11% | 4,859 | 0.17% | 55,497 | 1.91% | 59,905 | 2.15% | 54,286 | 1.95% | 56,904 | 2.12% | 56,620 | 2.06% | 64,187 | 2.38% | 60,111 | 2.25% | 64,001 | 2.28% | 52,371 | 2.05% | 55,637 | 2.16% | 52,411 | 2.05% | 55,266 | 2.19% | 58,517 | 2.37% | 66,117 | 2.62% | 60,668 | 2.36% | 70,736 | 2.7% | 64,948 | 2.5% | 68,152 | 2.7% | 69,071 | 2.8% | 73,612 | 3.23% | 64,778 | 2.91% | 1,567 | 0.07% | 1,906 | 0.09% | 2,185 | 0.11% | 3,536 | 0.18% | 1,792 | 0.09% | 1,921 | 0.1% | 1,538 | 0.08% | 4,590 | 0.25% | 1,491 | 0.08% | 1,618 | 0.09% | 1,362 | 0.08% | 3,430 | 0.2% | 2,120 | 0.13% | 1,289 | 0.08% | 1,162 | 0.07% | 1,543 | 0.1% | 1,485 | 0.09% | 1,332 | 0.09% | 1,192 | 0.08% | 1,100 | 0.08% | 1,100 | 0.08% | 1,065 | 0.07% | 943 | 0.07% | 1,123 | 0.08% |
流動負債合計 | 1,089,681 | 29.82% | 498,423 | 16.23% | 469,581 | 15.44% | 436,655 | 14.29% | 450,510 | 15.56% | 498,908 | 16.96% | 315,381 | 10.88% | 471,273 | 16.91% | 436,841 | 15.69% | 421,897 | 15.73% | 399,874 | 14.52% | 429,129 | 15.92% | 400,672 | 14.97% | 420,311 | 14.99% | 402,099 | 15.76% | 413,796 | 16.1% | 442,671 | 17.32% | 438,784 | 17.37% | 364,507 | 14.78% | 411,742 | 16.29% | 442,566 | 17.2% | 488,313 | 18.61% | 443,714 | 17.05% | 440,224 | 17.42% | 332,514 | 13.5% | 337,839 | 14.84% | 296,947 | 13.35% | 227,631 | 10.81% | 215,567 | 10.7% | 285,059 | 14.28% | 230,566 | 11.85% | 205,158 | 10.71% | 222,793 | 11.59% | 296,997 | 15.46% | 188,304 | 10.38% | 209,091 | 11.52% | 204,804 | 11.4% | 286,705 | 16.04% | 169,877 | 10.15% | 203,340 | 11.99% | 194,800 | 11.61% | 279,827 | 16.82% | 146,921 | 9.52% | 180,957 | 11.56% | 159,977 | 10.31% | 252,628 | 16.3% | 136,943 | 9.48% | 155,872 | 10.69% | 148,783 | 10.35% | 240,065 | 16.66% | 173,180 | 11.76% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 215,418 | 5.9% | 186,528 | 6.07% | 168,278 | 5.53% | 216,972 | 7.1% | 174,889 | 6.04% | 170,306 | 5.79% | 255,722 | 8.82% | 233,917 | 8.4% | 291,667 | 10.48% | 315,417 | 11.76% | 297,841 | 10.81% | 207,500 | 7.7% | 210,000 | 7.85% | 190,000 | 6.77% | 120,000 | 4.7% | 122,033 | 4.75% | 145,075 | 5.68% | 198,105 | 7.84% | 211,131 | 8.56% | 195,806 | 7.75% | 211,304 | 8.21% | 226,791 | 8.64% | 242,267 | 9.31% | 231,667 | 9.17% | 304,167 | 12.35% | 256,667 | 11.27% | 189,262 | 8.51% | 120,153 | 5.7% | 50,172 | 2.49% | 21,736 | 1.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 81,600 | 5.54% | ||||||||||||
遞延所得稅負債 | 1,118 | 0.03% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.05% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 1,118 | 0.04% | 969 | 0.04% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 135,088 | 3.7% | 144,340 | 4.7% | 144,771 | 4.76% | 148,471 | 4.86% | 21,395 | 0.74% | 21,237 | 0.72% | 20,814 | 0.72% | 22,790 | 0.82% | 21,698 | 0.78% | 28,419 | 1.06% | 28,671 | 1.04% | 34,237 | 1.27% | 34,755 | 1.3% | 41,215 | 1.47% | 41,180 | 1.61% | 51,572 | 2.01% | 49,913 | 1.95% | 56,408 | 2.23% | 58,252 | 2.36% | 66,468 | 2.63% | 67,994 | 2.64% | 75,881 | 2.89% | 74,996 | 2.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 4,500 | 0.12% | 5,179 | 0.17% | 5,237 | 0.17% | 7,708 | 0.25% | 7,460 | 0.26% | 7,528 | 0.26% | 7,697 | 0.27% | 7,864 | 0.28% | 9,275 | 0.33% | 9,350 | 0.35% | 9,427 | 0.34% | 9,505 | 0.35% | 8,947 | 0.33% | 9,026 | 0.32% | 9,110 | 0.36% | 9,457 | 0.37% | 8,705 | 0.34% | 8,799 | 0.35% | 8,842 | 0.36% | 8,819 | 0.35% | 8,516 | 0.33% | 8,585 | 0.33% | 8,703 | 0.33% | 9,526 | 0.38% | 9,604 | 0.39% | 9,467 | 0.42% | 9,541 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,179 | 0.11% | 4,858 | 0.16% | 4,916 | 0.16% | 7,387 | 0.24% | 7,139 | 0.25% | 7,207 | 0.25% | 7,276 | 0.25% | 7,443 | 0.27% | 8,854 | 0.32% | 8,929 | 0.33% | 9,006 | 0.33% | 9,084 | 0.34% | 8,526 | 0.32% | 8,605 | 0.31% | 8,689 | 0.34% | 9,036 | 0.35% | 8,284 | 0.32% | 8,399 | 0.33% | 8,442 | 0.34% | 8,519 | 0.34% | 8,216 | 0.32% | 8,285 | 0.32% | 8,353 | 0.32% | 9,176 | 0.36% | 9,254 | 0.38% | 9,317 | 0.41% | 9,391 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 321 | 0.01% | 321 | 0.01% | 321 | 0.01% | 321 | 0.01% | 321 | 0.01% | 321 | 0.01% | 421 | 0.01% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 421 | 0.02% | 400 | 0.02% | 400 | 0.02% | 300 | 0.01% | 300 | 0.01% | 300 | 0.01% | 350 | 0.01% | 350 | 0.01% | 350 | 0.01% | 150 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 356,124 | 9.75% | 337,165 | 10.98% | 319,404 | 10.5% | 374,269 | 12.25% | 204,862 | 7.08% | 200,189 | 6.81% | 285,351 | 9.84% | 265,689 | 9.54% | 323,758 | 11.63% | 354,304 | 13.21% | 337,057 | 12.24% | 252,360 | 9.36% | 254,820 | 9.52% | 241,359 | 8.61% | 171,408 | 6.72% | 184,180 | 7.16% | 204,811 | 8.01% | 264,430 | 10.47% | 279,343 | 11.33% | 272,211 | 10.77% | 288,932 | 11.23% | 312,375 | 11.91% | 327,084 | 12.57% | 242,311 | 9.59% | 314,740 | 12.78% | 266,134 | 11.69% | 198,803 | 8.94% | 130,410 | 6.19% | 59,828 | 2.97% | 31,486 | 1.58% | 9,815 | 0.5% | 11,408 | 0.6% | 11,085 | 0.58% | 11,030 | 0.57% | 10,976 | 0.61% | 10,420 | 0.57% | 11,499 | 0.64% | 11,403 | 0.64% | 11,307 | 0.68% | 11,215 | 0.66% | 10,048 | 0.6% | 10,039 | 0.6% | 9,920 | 0.64% | 9,801 | 0.63% | 9,535 | 0.61% | 9,416 | 0.61% | 9,291 | 0.64% | 9,174 | 0.63% | 6,574 | 0.46% | 6,540 | 0.45% | 88,111 | 5.98% |
負債總計 | 1,445,805 | 39.57% | 835,588 | 27.21% | 788,985 | 25.93% | 810,924 | 26.53% | 655,372 | 22.64% | 699,097 | 23.77% | 600,732 | 20.73% | 736,962 | 26.45% | 760,599 | 27.32% | 776,201 | 28.93% | 736,931 | 26.75% | 681,489 | 25.29% | 655,492 | 24.49% | 661,670 | 23.59% | 573,507 | 22.48% | 597,976 | 23.26% | 647,482 | 25.33% | 703,214 | 27.84% | 643,850 | 26.1% | 683,953 | 27.07% | 731,498 | 28.43% | 800,688 | 30.52% | 770,798 | 29.62% | 682,535 | 27.01% | 647,254 | 26.28% | 603,973 | 26.52% | 495,750 | 22.29% | 358,041 | 17% | 275,395 | 13.67% | 316,545 | 15.86% | 240,381 | 12.36% | 216,566 | 11.31% | 233,878 | 12.16% | 308,027 | 16.04% | 199,280 | 10.98% | 219,511 | 12.1% | 216,303 | 12.04% | 298,108 | 16.68% | 181,184 | 10.83% | 214,555 | 12.65% | 204,848 | 12.21% | 289,866 | 17.43% | 156,841 | 10.16% | 190,758 | 12.18% | 169,512 | 10.92% | 262,044 | 16.91% | 146,234 | 10.12% | 165,046 | 11.32% | 155,357 | 10.81% | 246,605 | 17.11% | 261,291 | 17.74% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,211,697 | 33.16% | 1,182,143 | 38.5% | 1,182,143 | 38.86% | 1,182,143 | 38.68% | 1,182,143 | 40.83% | 1,115,229 | 37.92% | 1,115,229 | 38.48% | 1,115,229 | 40.03% | 1,115,229 | 40.05% | 1,115,229 | 41.57% | 1,115,229 | 40.48% | 1,115,229 | 41.38% | 1,115,229 | 41.67% | 1,115,229 | 39.76% | 1,115,229 | 43.71% | 1,115,229 | 43.38% | 1,115,229 | 43.63% | 1,115,229 | 44.15% | 1,115,229 | 45.21% | 1,115,229 | 44.14% | 1,115,229 | 43.35% | 1,115,229 | 42.5% | 1,115,229 | 42.86% | 1,115,229 | 44.13% | 1,115,229 | 45.28% | 1,115,229 | 48.98% | 1,072,336 | 48.21% | 1,072,336 | 50.9% | 1,072,336 | 53.25% | 1,072,336 | 53.73% | 1,021,273 | 52.49% | 1,021,273 | 53.32% | 1,021,273 | 53.12% | 1,021,273 | 53.16% | 954,460 | 52.61% | 954,460 | 52.61% | 954,460 | 53.12% | 954,460 | 53.39% | 892,019 | 53.3% | 892,019 | 52.61% | 892,019 | 53.18% | 892,019 | 53.63% | 849,542 | 55.04% | 849,542 | 54.26% | 849,542 | 54.73% | 809,088 | 52.2% | 809,088 | 56.02% | 809,088 | 55.47% | 809,088 | 56.29% | 809,088 | 56.14% | 770,560 | 52.32% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,211,697 | 33.16% | 1,211,697 | 39.46% | 1,182,143 | 38.86% | 1,182,143 | 38.68% | 1,182,143 | 40.83% | 1,182,143 | 40.19% | 1,115,229 | 38.48% | 1,115,229 | 40.03% | 1,115,229 | 40.05% | 1,115,229 | 41.57% | 1,115,229 | 40.48% | 1,115,229 | 41.38% | 1,115,229 | 41.67% | 1,115,229 | 39.76% | 1,115,229 | 43.71% | 1,115,229 | 43.38% | 1,115,229 | 43.63% | 1,115,229 | 44.15% | 1,115,229 | 45.21% | 1,115,229 | 44.14% | 1,115,229 | 43.35% | 1,115,229 | 42.5% | 1,115,229 | 42.86% | 1,115,229 | 44.13% | 1,115,229 | 45.28% | 1,115,229 | 48.98% | 1,072,336 | 48.21% | 1,072,336 | 50.9% | 1,072,336 | 53.25% | 1,072,336 | 53.73% | 1,021,273 | 52.49% | 1,021,273 | 53.32% | 1,021,273 | 53.12% | 1,021,273 | 53.16% | 954,460 | 52.61% | 954,460 | 52.61% | 954,460 | 53.12% | 954,460 | 53.39% | 892,019 | 53.3% | 892,019 | 52.61% | 892,019 | 53.18% | 892,019 | 53.63% | 849,542 | 55.04% | 849,542 | 54.26% | 849,542 | 54.73% | 849,542 | 54.81% | 809,088 | 56.02% | 809,088 | 55.47% | 809,088 | 56.29% | 809,088 | 56.14% | 770,560 | 52.32% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 170,663 | 4.67% | 170,663 | 5.56% | 170,663 | 5.61% | 170,663 | 5.58% | 170,663 | 5.89% | 170,663 | 5.8% | 170,663 | 5.89% | 170,663 | 6.13% | 170,663 | 6.13% | 170,663 | 6.36% | 170,663 | 6.2% | 170,663 | 6.33% | 170,663 | 6.38% | 170,663 | 6.09% | 170,663 | 6.69% | 170,663 | 6.64% | 170,663 | 6.68% | 170,663 | 6.76% | 170,663 | 6.92% | 170,663 | 6.75% | 170,663 | 6.63% | 170,663 | 6.5% | 170,663 | 6.56% | 170,663 | 6.75% | 170,663 | 6.93% | 170,663 | 7.49% | 170,663 | 7.67% | 170,663 | 8.1% | 170,663 | 8.47% | 170,663 | 8.55% | 170,663 | 8.77% | 170,663 | 8.91% | 170,663 | 8.88% | 170,663 | 8.88% | 170,663 | 9.41% | 170,663 | 9.41% | 170,663 | 9.5% | 170,663 | 9.55% | 170,663 | 10.2% | 170,663 | 10.07% | 170,663 | 10.17% | 170,663 | 10.26% | 170,663 | 11.06% | 170,663 | 10.9% | 170,663 | 10.99% | 170,663 | 11.01% | 170,663 | 11.82% | 170,663 | 11.7% | 170,663 | 11.87% | 170,663 | 11.84% | 170,663 | 11.59% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 182,129 | 4.98% | 182,129 | 5.93% | 174,057 | 5.72% | 174,057 | 5.7% | 174,057 | 6.01% | 174,057 | 5.92% | 158,816 | 5.48% | 158,816 | 5.7% | 158,816 | 5.7% | 158,816 | 5.92% | 156,829 | 5.69% | 156,829 | 5.82% | 156,829 | 5.86% | 156,829 | 5.59% | 148,136 | 5.81% | 148,136 | 5.76% | 148,136 | 5.8% | 148,136 | 5.86% | 144,136 | 5.84% | 144,136 | 5.7% | 144,136 | 5.6% | 144,136 | 5.49% | 142,023 | 5.46% | 142,023 | 5.62% | 142,023 | 5.77% | 142,023 | 6.24% | 132,622 | 5.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 276,988 | 7.58% | 276,988 | 9.02% | 260,845 | 8.57% | 260,845 | 8.54% | 260,845 | 9.01% | 260,845 | 8.87% | 230,362 | 7.95% | 230,362 | 8.27% | 230,362 | 8.27% | 230,362 | 8.59% | 226,387 | 8.22% | 226,387 | 8.4% | 226,387 | 8.46% | 226,387 | 8.07% | 236,201 | 9.26% | 236,201 | 9.19% | 236,201 | 9.24% | 236,201 | 9.35% | 212,747 | 8.63% | 212,747 | 8.42% | 212,747 | 8.27% | 212,747 | 8.11% | 196,776 | 7.56% | 196,776 | 7.79% | 196,776 | 7.99% | 196,776 | 8.64% | 177,857 | 8% | 177,857 | 8.44% | 177,857 | 8.83% | 177,857 | 8.91% | 158,210 | 8.13% | 158,210 | 8.26% | 158,210 | 8.23% | 158,210 | 8.24% | 120,655 | 6.65% | 120,655 | 6.65% | 120,655 | 6.71% | 120,655 | 6.75% | 82,885 | 4.95% | 82,885 | 4.89% | 82,885 | 4.94% | 82,885 | 4.98% | 54,525 | 3.53% | 54,525 | 3.48% | 54,525 | 3.51% | 54,525 | 3.52% | 26,187 | 1.81% | 26,187 | 1.8% | 26,187 | 1.82% | 26,187 | 1.82% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 75,288 | 2.06% | 61,622 | 2.01% | 143,375 | 4.71% | 118,396 | 3.87% | 132,701 | 4.58% | 84,631 | 2.88% | 239,018 | 8.25% | 217,231 | 7.8% | 199,291 | 7.16% | 84,942 | 3.17% | 105,841 | 3.84% | 93,085 | 3.45% | 58,921 | 2.2% | 54,302 | 1.94% | 135,474 | 5.31% | 127,852 | 4.97% | 111,843 | 4.38% | 28,809 | 1.14% | 76,497 | 3.1% | 90,683 | 3.59% | 91,288 | 3.55% | 55,282 | 2.11% | 78,455 | 3.02% | 91,365 | 3.62% | 72,065 | 2.93% | 44,784 | 1.97% | 159,428 | 7.17% | 184,346 | 8.75% | 180,205 | 8.95% | 121,044 | 6.06% | 226,779 | 11.66% | 226,670 | 11.83% | 219,532 | 11.42% | 148,774 | 7.74% | 271,848 | 14.98% | 255,086 | 14.06% | 240,339 | 13.38% | 151,888 | 8.5% | 268,322 | 16.03% | 253,545 | 14.95% | 243,311 | 14.51% | 145,065 | 8.72% | 240,135 | 15.56% | 226,821 | 14.49% | 236,546 | 15.24% | 142,250 | 9.18% | 233,452 | 16.16% | 224,947 | 15.42% | 215,122 | 14.97% | 131,776 | 9.14% | 226,633 | 15.39% |
保留盈餘合計 | 534,405 | 14.63% | 520,739 | 16.96% | 578,277 | 19.01% | 553,298 | 18.1% | 567,603 | 19.61% | 519,533 | 17.66% | 628,196 | 21.67% | 606,409 | 21.76% | 588,469 | 21.13% | 474,120 | 17.67% | 489,057 | 17.75% | 476,301 | 17.67% | 442,137 | 16.52% | 437,518 | 15.6% | 519,811 | 20.37% | 512,189 | 19.92% | 496,180 | 19.41% | 413,146 | 16.35% | 433,380 | 17.57% | 447,566 | 17.71% | 448,171 | 17.42% | 412,165 | 15.71% | 417,254 | 16.04% | 430,164 | 17.02% | 410,864 | 16.68% | 383,583 | 16.85% | 469,907 | 21.12% | 494,825 | 23.49% | 490,684 | 24.37% | 431,523 | 21.62% | 503,596 | 25.89% | 503,487 | 26.29% | 496,349 | 25.82% | 425,591 | 22.16% | 494,853 | 27.28% | 478,091 | 26.35% | 463,344 | 25.79% | 374,893 | 20.97% | 436,343 | 26.07% | 421,566 | 24.86% | 411,332 | 24.52% | 313,086 | 18.82% | 365,616 | 23.69% | 352,302 | 22.5% | 362,027 | 23.32% | 267,731 | 17.27% | 316,426 | 21.91% | 307,921 | 21.11% | 298,096 | 20.74% | 214,750 | 14.9% | 270,326 | 18.35% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 27,165 | 0.74% | 62,814 | 2.05% | 48,022 | 1.58% | 61,685 | 2.02% | 38,994 | 1.35% | 86,618 | 2.95% | 98,308 | 3.39% | 33,303 | 1.2% | 24,927 | 0.9% | 21,315 | 0.79% | 114,920 | 4.17% | 122,172 | 4.53% | 163,112 | 6.09% | 287,879 | 10.26% | 38,310 | 1.5% | 40,673 | 1.58% | (7,821) | -0.31% | (10,539) | -0.42% | (32,163) | -1.3% | (27,200) | -1.08% | (29,825) | -1.16% | (13,046) | -0.5% | (11,510) | -0.44% | (11,746) | -0.46% | 1,370 | 0.06% | 3,615 | 0.16% | 15,768 | 0.71% | 10,719 | 0.51% | 4,795 | 0.24% | 4,846 | 0.24% | 9,596 | 0.49% | 3,263 | 0.17% | 504 | 0.03% | (4,603) | -0.24% | (5,114) | -0.28% | (8,383) | -0.46% | (7,908) | -0.44% | (10,552) | -0.59% | (6,586) | -0.39% | (3,341) | -0.2% | (1,539) | -0.09% | (2,320) | -0.14% | 804 | 0.05% | 2,547 | 0.16% | 444 | 0.03% | 24 | 0% | 1,886 | 0.13% | 5,792 | 0.4% | 4,050 | 0.28% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 1,943,930 | 53.2% | 1,965,913 | 64.03% | 1,979,105 | 65.05% | 1,967,789 | 64.39% | 1,959,403 | 67.68% | 1,958,957 | 66.6% | 2,012,396 | 69.43% | 1,925,604 | 69.11% | 1,899,288 | 68.21% | 1,781,327 | 66.4% | 1,889,869 | 68.6% | 1,884,365 | 69.92% | 1,891,141 | 70.67% | 2,011,289 | 71.72% | 1,844,013 | 72.28% | 1,838,754 | 71.52% | 1,774,251 | 69.41% | 1,688,499 | 66.84% | 1,687,109 | 68.4% | 1,706,258 | 67.53% | 1,704,238 | 66.24% | 1,685,011 | 64.22% | 1,691,636 | 65.01% | 1,704,310 | 67.43% | 1,698,126 | 68.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 263,997 | 7.23% | 268,958 | 8.76% | 274,117 | 9.01% | 277,373 | 9.08% | 280,420 | 9.69% | 283,134 | 9.63% | 285,325 | 9.84% | 123,663 | 4.44% | 124,496 | 4.47% | 125,100 | 4.66% | 127,946 | 4.64% | 129,225 | 4.79% | 129,551 | 4.84% | 131,594 | 4.69% | 133,812 | 5.24% | 134,070 | 5.22% | 134,440 | 5.26% | 134,464 | 5.32% | 135,590 | 5.5% | 136,632 | 5.41% | 136,989 | 5.32% | 138,183 | 5.27% | 139,604 | 5.37% | 140,493 | 5.56% | 117,396 | 4.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
權益總額 | 2,207,927 | 60.43% | 2,234,871 | 72.79% | 2,253,222 | 74.07% | 2,245,162 | 73.47% | 2,239,823 | 77.36% | 2,242,091 | 76.23% | 2,297,721 | 79.27% | 2,049,267 | 73.55% | 2,023,784 | 72.68% | 1,906,427 | 71.07% | 2,017,815 | 73.25% | 2,013,590 | 74.71% | 2,020,692 | 75.51% | 2,142,883 | 76.41% | 1,977,825 | 77.52% | 1,972,824 | 76.74% | 1,908,691 | 74.67% | 1,822,963 | 72.16% | 1,822,699 | 73.9% | 1,842,890 | 72.93% | 1,841,227 | 71.57% | 1,823,194 | 69.48% | 1,831,240 | 70.38% | 1,844,803 | 72.99% | 1,815,522 | 73.72% | 1,673,090 | 73.48% | 1,728,674 | 77.71% | 1,748,543 | 83% | 1,738,478 | 86.33% | 1,679,368 | 84.14% | 1,705,128 | 87.64% | 1,698,686 | 88.69% | 1,688,789 | 87.84% | 1,612,924 | 83.96% | 1,614,862 | 89.02% | 1,594,831 | 87.9% | 1,580,559 | 87.96% | 1,489,464 | 83.32% | 1,492,439 | 89.17% | 1,480,907 | 87.35% | 1,472,475 | 87.79% | 1,373,448 | 82.57% | 1,386,625 | 89.84% | 1,375,054 | 87.82% | 1,382,676 | 89.08% | 1,287,960 | 83.09% | 1,298,063 | 89.88% | 1,293,464 | 88.68% | 1,281,897 | 89.19% | 1,194,501 | 82.89% | 1,211,549 | 82.26% |
負債及權益總計 | 3,653,732 | 100% | 3,070,459 | 100% | 3,042,207 | 100% | 3,056,086 | 100% | 2,895,195 | 100% | 2,941,188 | 100% | 2,898,453 | 100% | 2,786,229 | 100% | 2,784,383 | 100% | 2,682,628 | 100% | 2,754,746 | 100% | 2,695,079 | 100% | 2,676,184 | 100% | 2,804,553 | 100% | 2,551,332 | 100% | 2,570,800 | 100% | 2,556,173 | 100% | 2,526,177 | 100% | 2,466,549 | 100% | 2,526,843 | 100% | 2,572,725 | 100% | 2,623,882 | 100% | 2,602,038 | 100% | 2,527,338 | 100% | 2,462,776 | 100% | 2,277,063 | 100% | 2,224,424 | 100% | 2,106,584 | 100% | 2,013,873 | 100% | 1,995,913 | 100% | 1,945,509 | 100% | 1,915,252 | 100% | 1,922,667 | 100% | 1,920,951 | 100% | 1,814,142 | 100% | 1,814,342 | 100% | 1,796,862 | 100% | 1,787,572 | 100% | 1,673,623 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
夏都(2722) 截至2024年第3季「資產總額」總計約為NT$36.54億元,相較上一季增加約NT$5.83億元、相較去年年末增加約NT$5.98億元
夏都(2722) 2024年第3季財報顯示公司「資產總額」約NT$36.54億元;負債總額約NT$14.46億元、為資產總額的39.57%;權益總額約NT$22.08億元、為資產總額的60.43%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$30.7億元;負債總額約NT$8.36億元、為資產總額的27.21%;權益總額約NT$22.35億元、為資產總額的72.79%。
今年第3季相較上一季「資產總額」增加約NT$5.83億元。
對比去年年末
去年年末的「資產總額」則為NT$30.56億元;負債總額約NT$8.11億元、為資產總額的26.53%;權益總額約NT$22.45億元、為資產總額的73.47%。
今年第3季相較去年年末「資產總額」增加約NT$5.98億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 3,653,732 | 100% | 3,070,459 | 100% | 3,042,207 | 100% | 3,056,086 | 100% | 2,895,195 | 100% | 2,941,188 | 100% | 2,898,453 | 100% | 2,786,229 | 100% | 2,784,383 | 100% | 2,682,628 | 100% | 2,754,746 | 100% | 2,695,079 | 100% | 2,676,184 | 100% | 2,804,553 | 100% | 2,551,332 | 100% | 2,570,800 | 100% | 2,556,173 | 100% | 2,526,177 | 100% | 2,466,549 | 100% | 2,526,843 | 100% | 2,572,725 | 100% | 2,623,882 | 100% | 2,602,038 | 100% | 2,527,338 | 100% | 2,462,776 | 100% | 2,277,063 | 100% | 2,224,424 | 100% | 2,106,584 | 100% | 2,013,873 | 100% | 1,995,913 | 100% | 1,945,509 | 100% | 1,915,252 | 100% | 1,922,667 | 100% | 1,920,951 | 100% | 1,814,142 | 100% | 1,814,342 | 100% | 1,796,862 | 100% | 1,787,572 | 100% | 1,673,623 | 100% | 1,695,462 | 100% |
負債總額 | 1,445,805 | 39.57% | 835,588 | 27.21% | 788,985 | 25.93% | 810,924 | 26.53% | 655,372 | 22.64% | 699,097 | 23.77% | 600,732 | 20.73% | 736,962 | 26.45% | 760,599 | 27.32% | 776,201 | 28.93% | 736,931 | 26.75% | 681,489 | 25.29% | 655,492 | 24.49% | 661,670 | 23.59% | 573,507 | 22.48% | 597,976 | 23.26% | 647,482 | 25.33% | 703,214 | 27.84% | 643,850 | 26.1% | 683,953 | 27.07% | 731,498 | 28.43% | 800,688 | 30.52% | 770,798 | 29.62% | 682,535 | 27.01% | 647,254 | 26.28% | 603,973 | 26.52% | 495,750 | 22.29% | 358,041 | 17% | 275,395 | 13.67% | 316,545 | 15.86% | 240,381 | 12.36% | 216,566 | 11.31% | 233,878 | 12.16% | 308,027 | 16.04% | 199,280 | 10.98% | 219,511 | 12.1% | 216,303 | 12.04% | 298,108 | 16.68% | 181,184 | 10.83% | 214,555 | 12.65% |
權益總額 | 2,207,927 | 60.43% | 2,234,871 | 72.79% | 2,253,222 | 74.07% | 2,245,162 | 73.47% | 2,239,823 | 77.36% | 2,242,091 | 76.23% | 2,297,721 | 79.27% | 2,049,267 | 73.55% | 2,023,784 | 72.68% | 1,906,427 | 71.07% | 2,017,815 | 73.25% | 2,013,590 | 74.71% | 2,020,692 | 75.51% | 2,142,883 | 76.41% | 1,977,825 | 77.52% | 1,972,824 | 76.74% | 1,908,691 | 74.67% | 1,822,963 | 72.16% | 1,822,699 | 73.9% | 1,842,890 | 72.93% | 1,841,227 | 71.57% | 1,823,194 | 69.48% | 1,831,240 | 70.38% | 1,844,803 | 72.99% | 1,815,522 | 73.72% | 1,673,090 | 73.48% | 1,728,674 | 77.71% | 1,748,543 | 83% | 1,738,478 | 86.33% | 1,679,368 | 84.14% | 1,705,128 | 87.64% | 1,698,686 | 88.69% | 1,688,789 | 87.84% | 1,612,924 | 83.96% | 1,614,862 | 89.02% | 1,594,831 | 87.9% | 1,580,559 | 87.96% | 1,489,464 | 83.32% | 1,492,439 | 89.17% | 1,480,907 | 87.35% |
流動資產
夏都(2722) 截至2024年第3季「流動資產」總計約為NT$12.05億元,相較上一季增加約NT$5.97億元、相較去年年末增加約NT$6.36億元
夏都(2722) 2024年第3季財報顯示公司「流動資產」總計約NT$12.05億元、約佔整體資產的32.98%。
對比上一季
上一季流動資產總計約NT$6.08億元、約佔整體資產的19.79%。今年第3季相較上一季增加約NT$5.97億元。
對比去年年末
去年年末流動資產則為NT$5.69億元、約佔整體資產的18.61%。今年第3季相較去年年末增加約NT$6.36億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,204,964 | 32.98% | 607,533 | 19.79% | 611,618 | 20.1% | 568,889 | 18.61% | 547,108 | 18.9% | 594,985 | 20.23% | 589,368 | 20.33% | 569,509 | 20.44% | 576,924 | 20.72% | 463,951 | 17.29% | 581,978 | 21.13% | 530,714 | 19.69% | 506,636 | 18.93% | 614,507 | 21.91% | 366,097 | 14.35% | 396,500 | 15.42% | 367,271 | 14.37% | 319,944 | 12.67% | 242,414 | 9.83% | 275,676 | 10.91% | 317,551 | 12.34% | 325,428 | 12.4% | 289,509 | 11.13% | 293,571 | 11.62% | 249,914 | 10.15% | 214,689 | 9.43% | 232,530 | 10.45% | 190,172 | 9.03% | 161,409 | 8.01% | 156,016 | 7.82% | 156,679 | 8.05% | 145,390 | 7.59% | 185,016 | 9.62% | 256,959 | 13.38% | 207,214 | 11.42% | 211,839 | 11.68% | 177,067 | 9.85% | 136,703 | 7.65% | 131,367 | 7.85% | 148,875 | 8.78% |
非流動資產
夏都(2722) 截至2024年第3季「非流動資產」總計約為NT$24.49億元,相較上一季減少約NT$-1,416萬元、相較去年年末減少約NT$-3,843萬元
夏都(2722) 2024年第3季財報顯示公司「非流動資產」總計約NT$24.49億元、約佔整體資產的67.02%。
對比上一季
上一季非流動資產總計約NT$24.63億元、約佔整體資產的80.21%。今年第3季相較上一季減少約NT$-1,416萬元。
對比去年年末
去年年末非流動資產則為NT$24.87億元、約佔整體資產的81.39%。今年第3季相較去年年末減少約NT$-3,843萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,448,768 | 67.02% | 2,462,926 | 80.21% | 2,430,589 | 79.9% | 2,487,197 | 81.39% | 2,348,087 | 81.1% | 2,346,203 | 79.77% | 2,309,085 | 79.67% | 2,216,720 | 79.56% | 2,207,459 | 79.28% | 2,218,677 | 82.71% | 2,172,768 | 78.87% | 2,164,365 | 80.31% | 2,169,548 | 81.07% | 2,190,046 | 78.09% | 2,185,235 | 85.65% | 2,174,300 | 84.58% | 2,188,902 | 85.63% | 2,206,233 | 87.33% | 2,224,135 | 90.17% | 2,251,167 | 89.09% | 2,255,174 | 87.66% | 2,298,454 | 87.6% | 2,312,529 | 88.87% | 2,233,767 | 88.38% | 2,212,862 | 89.85% | 2,062,374 | 90.57% | 1,991,894 | 89.55% | 1,916,412 | 90.97% | 1,852,464 | 91.99% | 1,839,897 | 92.18% | 1,788,830 | 91.95% | 1,769,862 | 92.41% | 1,737,651 | 90.38% | 1,663,992 | 86.62% | 1,606,928 | 88.58% | 1,602,503 | 88.32% | 1,619,795 | 90.15% | 1,650,869 | 92.35% | 1,542,256 | 92.15% | 1,546,587 | 91.22% |
流動負債
夏都(2722) 截至2024年第3季「流動負債」總計約為NT$10.9億元,相較上一季增加約NT$5.91億元、相較去年年末增加約NT$6.53億元
夏都(2722) 2024年第3季財報顯示公司「流動負債」總計約NT$10.9億元、約佔整體資產的29.82%。
對比上一季
上一季流動負債總計約NT$4.98億元、約佔整體資產的16.23%。今年第3季相較上一季增加約NT$5.91億元。
對比去年年末
去年年末流動負債則為NT$4.37億元、約佔整體資產的14.29%。今年第3季相較去年年末增加約NT$6.53億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,089,681 | 29.82% | 498,423 | 16.23% | 469,581 | 15.44% | 436,655 | 14.29% | 450,510 | 15.56% | 498,908 | 16.96% | 315,381 | 10.88% | 471,273 | 16.91% | 436,841 | 15.69% | 421,897 | 15.73% | 399,874 | 14.52% | 429,129 | 15.92% | 400,672 | 14.97% | 420,311 | 14.99% | 402,099 | 15.76% | 413,796 | 16.1% | 442,671 | 17.32% | 438,784 | 17.37% | 364,507 | 14.78% | 411,742 | 16.29% | 442,566 | 17.2% | 488,313 | 18.61% | 443,714 | 17.05% | 440,224 | 17.42% | 332,514 | 13.5% | 337,839 | 14.84% | 296,947 | 13.35% | 227,631 | 10.81% | 215,567 | 10.7% | 285,059 | 14.28% | 230,566 | 11.85% | 205,158 | 10.71% | 222,793 | 11.59% | 296,997 | 15.46% | 188,304 | 10.38% | 209,091 | 11.52% | 204,804 | 11.4% | 286,705 | 16.04% | 169,877 | 10.15% | 203,340 | 11.99% |
非流動負債
夏都(2722) 截至2024年第3季「非流動負債」總計約為NT$3.56億元,相較上一季增加約NT$1,896萬元、相較去年年末減少約NT$-1,814萬元
夏都(2722) 2024年第3季財報顯示公司「非流動負債」總計約NT$3.56億元、約佔整體資產的9.75%。
對比上一季
上一季非流動負債總計約NT$3.37億元、約佔整體資產的10.98%。今年第3季相較上一季增加約NT$1,896萬元。
對比去年年末
去年年末非流動負債則為NT$3.74億元、約佔整體資產的12.25%。今年第3季相較去年年末減少約NT$-1,814萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 356,124 | 9.75% | 337,165 | 10.98% | 319,404 | 10.5% | 374,269 | 12.25% | 204,862 | 7.08% | 200,189 | 6.81% | 285,351 | 9.84% | 265,689 | 9.54% | 323,758 | 11.63% | 354,304 | 13.21% | 337,057 | 12.24% | 252,360 | 9.36% | 254,820 | 9.52% | 241,359 | 8.61% | 171,408 | 6.72% | 184,180 | 7.16% | 204,811 | 8.01% | 264,430 | 10.47% | 279,343 | 11.33% | 272,211 | 10.77% | 288,932 | 11.23% | 312,375 | 11.91% | 327,084 | 12.57% | 242,311 | 9.59% | 314,740 | 12.78% | 266,134 | 11.69% | 198,803 | 8.94% | 130,410 | 6.19% | 59,828 | 2.97% | 31,486 | 1.58% | 9,815 | 0.5% | 11,408 | 0.6% | 11,085 | 0.58% | 11,030 | 0.57% | 10,976 | 0.61% | 10,420 | 0.57% | 11,499 | 0.64% | 11,403 | 0.64% | 11,307 | 0.68% | 11,215 | 0.66% |
權益
夏都(2722) 截至2024年第3季「權益」總計約為NT$22.08億元,相較上一季減少約NT$-2,694萬元、相較去年年末減少約NT$-3,724萬元
夏都(2722) 2024年第3季財報顯示公司「權益」總計約NT$22.08億元、約佔整體資產的60.43%。
對比上一季
上一季權益總計約NT$22.35億元、約佔整體資產的72.79%。今年第3季相較上一季減少約NT$-2,694萬元。
對比去年年末
去年年末權益則為NT$22.45億元、約佔整體資產的73.47%。今年第3季相較去年年末減少約NT$-3,724萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 2,207,927 | 60.43% | 2,234,871 | 72.79% | 2,253,222 | 74.07% | 2,245,162 | 73.47% | 2,239,823 | 77.36% | 2,242,091 | 76.23% | 2,297,721 | 79.27% | 2,049,267 | 73.55% | 2,023,784 | 72.68% | 1,906,427 | 71.07% | 2,017,815 | 73.25% | 2,013,590 | 74.71% | 2,020,692 | 75.51% | 2,142,883 | 76.41% | 1,977,825 | 77.52% | 1,972,824 | 76.74% | 1,908,691 | 74.67% | 1,822,963 | 72.16% | 1,822,699 | 73.9% | 1,842,890 | 72.93% | 1,841,227 | 71.57% | 1,823,194 | 69.48% | 1,831,240 | 70.38% | 1,844,803 | 72.99% | 1,815,522 | 73.72% | 1,673,090 | 73.48% | 1,728,674 | 77.71% | 1,748,543 | 83% | 1,738,478 | 86.33% | 1,679,368 | 84.14% | 1,705,128 | 87.64% | 1,698,686 | 88.69% | 1,688,789 | 87.84% | 1,612,924 | 83.96% | 1,614,862 | 89.02% | 1,594,831 | 87.9% | 1,580,559 | 87.96% | 1,489,464 | 83.32% | 1,492,439 | 89.17% | 1,480,907 | 87.35% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。