4721
71.7
TWD+0.50 (0.70%)
2025.09.18收盤
美琪瑪-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 75,830 | 7.69% | 100,212 | 17.52% | (20,433) | -3.18% | 186,541 | 11.94% | 115,253 | 14.17% | 37,584 | 5.7% | 71,118 | 10.48% | 128,010 | 9.68% | 110,663 | 12.34% | 42,520 | 7.67% | 18,645 | 3.45% | 29,940 | 4.87% | 19,548 | 4.14% | 22,365 | 4.41% |
本期稅前淨利(淨損) | 75,830 | 100,212 | (20,433) | 186,541 | 115,253 | 37,584 | 71,118 | 128,010 | 110,663 | 42,520 | 18,645 | 29,940 | 19,548 | 22,365 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 12,262 | 6,806 | 6,052 | 5,867 | 5,529 | 6,081 | 6,268 | 7,915 | 7,447 | 19,842 | 17,686 | 14,237 | 15,613 | 14,639 | ||||||||||||||
攤銷費用 | 1,202 | 989 | 1,060 | 644 | 355 | 127 | 50 | 457 | 1,365 | 895 | 1,076 | 1,075 | 694 | 1,311 | ||||||||||||||
利息費用 | 7,377 | 1,491 | 2,416 | 2,825 | 1,166 | 1,337 | 1,314 | 2,840 | 1,660 | 1,062 | 1,431 | 1,157 | 1,516 | 2,057 | ||||||||||||||
利息收入 | (1,171) | (981) | (1,456) | (1,242) | (1,050) | (1,203) | (907) | (1,040) | ||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 0 | 1,161 | 35,415 | (18,472) | 1,894 | 5,434 | (5,379) | (13,688) | (3,728) | (9,554) | 907 | 1,850 | (8,360) | 0 | ||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 3 | 0 | 0 | 2 | (1) | 58 | (680) | |||||||||||||||||||||
處分採用權益法之投資損失(利益) | 0 | |||||||||||||||||||||||||||
未實現銷貨利益(損失) | 0 | 0 | (1,945) | 8,723 | (1,059) | 1,274 | 0 | 480 | 1,978 | |||||||||||||||||||
已實現銷貨損失(利益) | 0 | 16 | 0 | 0 | 0 | 0 | 1,349 | 2,876 | ||||||||||||||||||||
收益費損項目合計 | 19,673 | 9,482 | 41,541 | (4,076) | 7,176 | 13,107 | 2,135 | (5,327) | 4,742 | 10,709 | 19,051 | 16,508 | 6,932 | 16,042 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (65,309) | 29,313 | (25,610) | (117,301) | (29,303) | (58,382) | 108,556 | (4,087) | (28,342) | (16,928) | (12,977) | (24,258) | (11,860) | 52,531 | ||||||||||||||
應收帳款-關係人(增加)減少 | 0 | 21,531 | (5,081) | 305,244 | (43,608) | 10,557 | 32,604 | (41,446) | (130,377) | (14,907) | (17,391) | 101,727 | 6,263 | 0 | ||||||||||||||
其他應收款(增加)減少 | 1,424 | (4,442) | 9,279 | 2,998 | 20,698 | 8,867 | 7,241 | (5,877) | (10,711) | (2,382) | 10,934 | 0 | 0 | 0 | ||||||||||||||
其他應收款-關係人(增加)減少 | 0 | (993) | 1,582 | 1,477 | (57) | 1,639 | 1,035 | (47) | (2,994) | (2,507) | (728) | 580 | 4,444 | 0 | ||||||||||||||
存貨(增加)減少 | (22,968) | (42,972) | 71,272 | (17,461) | (188,828) | 57,859 | (5,670) | (216,171) | (28,726) | (40,780) | (19,450) | 25,807 | (27,801) | (139,367) | ||||||||||||||
預付款項(增加)減少 | 156,738 | (53,226) | 42,716 | (100,172) | (145,342) | 11,516 | 7,973 | 164,641 | (95,935) | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他流動資產(增加)減少 | (32,599) | (4,160) | 2,795 | (28,354) | (9,361) | (2,007) | (20,597) | (25,223) | ||||||||||||||||||||
其他營業資產(增加)減少 | 0 | (37) | (37) | (36) | (34) | (298) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
與營業活動相關之資產之淨變動合計 | 37,286 | (54,986) | 96,916 | 46,395 | (395,835) | 29,751 | 131,142 | (128,210) | (215,751) | (64,685) | (29,974) | 51,755 | (23,964) | (49,261) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 28,183 | (5,264) | 30,616 | (63,168) | 62,332 | (526) | (19,481) | (6,549) | (101,927) | 22,236 | 1,091 | 18,300 | 24,261 | 17,247 | ||||||||||||||
其他應付款增加(減少) | 9,216 | 5,837 | 7,837 | 34,609 | (683) | 4,300 | (667) | 1,897 | (34) | 2,086 | (279) | 1,888 | (2,018) | 11,918 | ||||||||||||||
其他應付款-關係人增加(減少) | 0 | 0 | (2,872) | (396) | (22) | 10,420 | 3,654 | 0 | ||||||||||||||||||||
其他流動負債增加(減少) | 2,695 | 1,237 | (1,482) | 696 | (1,848) | (7,615) | (6,168) | (11,726) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 40,094 | 1,810 | 36,971 | (27,863) | 59,801 | (3,688) | (26,469) | (16,511) | (116,083) | 23,369 | (10,147) | 44,859 | 26,708 | 35,752 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 77,380 | (53,176) | 133,887 | 18,532 | (336,034) | 26,063 | 104,673 | (144,721) | (331,834) | (41,316) | (40,121) | 96,614 | 2,744 | (13,509) | ||||||||||||||
調整項目合計 | 97,053 | (43,694) | 175,428 | 14,456 | (328,858) | 39,170 | 106,808 | (150,048) | (327,092) | (30,607) | (21,070) | 113,122 | 9,676 | 2,533 | ||||||||||||||
營運產生之現金流入(流出) | 172,883 | 56,518 | 154,995 | 200,997 | (213,605) | 76,754 | 177,926 | (22,038) | (216,429) | 11,913 | (2,425) | 143,062 | 29,224 | 24,898 | ||||||||||||||
收取之利息 | 1,171 | 981 | 1,456 | 1,242 | 1,050 | 1,203 | 907 | 1,040 | 789 | 592 | 1,867 | 1,593 | 1,169 | 932 | ||||||||||||||
支付之利息 | (5,948) | (787) | (3,712) | (2,695) | (963) | (1,371) | (1,305) | (3,032) | (1,436) | (1,044) | (1,310) | (1,511) | (846) | (1,865) | ||||||||||||||
退還(支付)之所得稅 | (1,902) | (26,886) | (99,216) | (57,789) | (28,040) | (19,772) | (53,494) | (22,013) | (14,364) | (17,010) | (15,845) | (3,974) | (6,521) | (2,250) | ||||||||||||||
營業活動之淨現金流入(流出) | 166,204 | 29,826 | 53,523 | 141,755 | (241,558) | 56,814 | 124,034 | (46,043) | (231,440) | (5,549) | (17,713) | 139,170 | 23,026 | 21,715 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (80,460) | 0 | (72,529) | (30,501) | 808 | (10,969) | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 14,890 | 0 | 0 | (47) | 71,262 | 28,857 | (723) | 27,530 | ||||||||||||||||||||
取得不動產、廠房及設備 | (10,903) | (4,766) | (3,988) | (18,694) | (2,053) | (823) | (921) | (2,029) | (1,378) | (2,413) | (1,147) | (276) | (352) | (11,760) | ||||||||||||||
處分不動產、廠房及設備 | (4) | 0 | 0 | (2) | 1 | 4 | 680 | |||||||||||||||||||||
存出保證金減少 | 517 | 580 | (1) | 0 | 2 | 11 | (5) | 0 | 10 | 0 | ||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
因合併產生之現金流入 | 0 | |||||||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (1,007) | (1,152) | (1,127) | (589) | (4,218) | (38) | (117) | (435) | (11) | (36) | ||||||||||||||||||
預付設備款增加 | (8,393) | (7,721) | (8,407) | (6,673) | (6,692) | (532) | (716) | (1,318) | (248) | (1,301) | (2,126) | (287) | (2,525) | (4,380) | ||||||||||||||
投資活動之淨現金流入(流出) | (85,360) | (13,059) | (63,523) | (26,000) | (14,230) | (3,040) | (1,412) | 58,798 | (1,411) | 405 | 3,663 | (64,236) | (345) | (16,796) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | (88,043) | 417,283 | (47,705) | 0 | 0 | 0 | 0 | (32,901) | ||||||||||||||||||||
短期借款減少 | 0 | 103,913 | 252,289 | (103,444) | (52,000) | (87,030) | 58,520 | (33,956) | (47,942) | (72,135) | 156,854 | 115,627 | ||||||||||||||||
償還長期借款 | (17,083) | 0 | 0 | 0 | 10,000 | (50,000) | 20,000 | 0 | ||||||||||||||||||||
存入保證金增加 | 0 | |||||||||||||||||||||||||||
租賃本金償還 | (125) | (42) | (198) | (224) | (338) | (299) | ||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (135,251) | 28,871 | (86,559) | (77,929) | 231,951 | (73,743) | (102,266) | (87,030) | 88,520 | (956) | 82,058 | (165,036) | 141,854 | 115,627 | ||||||||||||||
匯率變動對現金及約當現金之影響 | (71,241) | 1,408 | (11,894) | (12,313) | (12,031) | 9,550 | 1,829 | (6,886) | 3,147 | (6,655) | (11,489) | (5,739) | (416) | (1,922) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (125,648) | 47,046 | (108,453) | 25,513 | (35,868) | (10,419) | 22,185 | (81,161) | (141,184) | (12,755) | 56,519 | (95,841) | 164,119 | 118,624 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321,425 | 345,934 | 439,382 | 411,778 | 418,255 | 340,872 | 176,633 | ||||||||||||||
期末現金及約當現金餘額 | (125,648) | 47,046 | (108,453) | 25,513 | (35,868) | (10,419) | 22,185 | 351,337 | 252,317 | 337,649 | 419,626 | 300,830 | 512,898 | 328,635 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 420,495 | 19.4% | 344,725 | 20.28% | 327,663 | 17.59% | 407,742 | 13.6% | 234,506 | 10.7% | 384,103 | 21.03% | 396,129 | 19.95% | 351,337 | 14.87% | 252,317 | 12.1% | 337,649 | 20.49% | 419,626 | 24.37% | 300,830 | 17.51% | 512,898 | 26.89% | 328,635 | 16.57% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 143,272 | 9.78% | 175,414 | 15.57% | (82,430) | -6.43% | 393,760 | 13.85% | 182,497 | 12.49% | 82,559 | 6.45% | 123,963 | 7.69% | 180,544 | 7.01% | 129,797 | 7.67% | 91,674 | 8.08% | 41,219 | 3.86% | 83,786 | 6.46% | 26,552 | 2.59% | 42,204 | 3.94% |
本期稅前淨利(淨損) | 143,272 | 167.16% | 175,414 | 65.65% | (82,430) | -16.18% | 393,760 | -184.41% | 182,497 | -44.6% | 82,559 | 55.46% | 123,963 | 48.16% | 180,544 | 233.33% | 129,797 | -32.74% | 91,674 | 1505.57% | 41,219 | 272.11% | 83,786 | 75.16% | 26,552 | 13.76% | 42,204 | 189.15% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 24,451 | 28.53% | 13,009 | 4.87% | 12,143 | 2.38% | 11,590 | -5.43% | 11,053 | -2.7% | 12,390 | 8.32% | 12,513 | 4.86% | 15,179 | 19.62% | 13,202 | -3.33% | 39,812 | 653.83% | 32,800 | 216.53% | 32,489 | 29.14% | 32,264 | 16.72% | 33,503 | 150.15% |
攤銷費用 | 2,376 | 2.77% | 2,045 | 0.77% | 2,028 | 0.4% | 1,227 | -0.57% | 568 | -0.14% | 254 | 0.17% | 104 | 0.04% | 907 | 1.17% | 1,771 | -0.45% | 1,880 | 30.88% | 2,361 | 15.59% | 2,236 | 2.01% | 1,284 | 0.67% | 2,433 | 10.9% |
利息費用 | 10,779 | 12.58% | 3,404 | 1.27% | 7,357 | 1.44% | 4,907 | -2.3% | 1,909 | -0.47% | 2,849 | 1.91% | 3,313 | 1.29% | 5,421 | 7.01% | 2,965 | -0.75% | 2,088 | 34.29% | 2,782 | 18.37% | 2,502 | 2.24% | 3,225 | 1.67% | 3,939 | 17.65% |
利息收入 | (2,016) | -2.35% | (1,663) | -0.62% | (2,404) | -0.47% | (1,792) | 0.84% | (1,915) | 0.47% | (1,668) | -1.12% | (2,480) | -0.96% | (1,992) | -2.57% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 0 | 0% | 8,641 | 3.23% | 64,847 | 12.73% | (35,891) | 16.81% | 5,825 | -1.42% | 16,566 | 11.13% | (648) | -0.25% | (18,454) | -23.85% | 4,200 | -1.06% | (8,992) | -147.68% | 1,880 | 12.41% | (2,136) | -1.92% | (5,288) | -2.74% | 0 | 0% |
處分及報廢不動產、廠房及設備損失(利益) | (266) | -0.31% | 53 | 0.02% | 0 | 0% | 0 | 0% | (73) | 0.02% | (1) | 0% | (56) | -0.02% | (611) | -0.79% | ||||||||||||
處分採用權益法之投資損失(利益) | (1,157) | -1.35% | ||||||||||||||||||||||||||
未實現銷貨利益(損失) | 0 | 0% | 0 | 0% | 1,377 | 0.27% | 9,478 | -4.44% | (6,249) | 1.53% | 1,964 | 1.32% | 0 | 0% | (559) | 0.14% | 2,951 | 48.46% | ||||||||||
已實現銷貨損失(利益) | 0 | 0% | (3,707) | -1.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (804) | -0.31% | 2,615 | 3.38% | ||||||||||||
收益費損項目合計 | 34,167 | 39.86% | 21,782 | 8.15% | 128,415 | 25.21% | (14,854) | 6.96% | 10,757 | -2.63% | 31,316 | 21.04% | 10,599 | 4.12% | (238) | -0.31% | 21,648 | -5.46% | 34,133 | 560.57% | 34,062 | 224.86% | 27,880 | 25.01% | 25,874 | 13.41% | 37,254 | 166.96% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收帳款(增加)減少 | (212,797) | -248.28% | 43,850 | 16.41% | 116,496 | 22.87% | (173,251) | 81.14% | (36,588) | 8.94% | (68,686) | -46.14% | 81,928 | 31.83% | (40,182) | -51.93% | (54,985) | 13.87% | (15,952) | -261.98% | (20,661) | -136.39% | (41,365) | -37.11% | 39,640 | 20.55% | (1,882) | -8.43% |
應收帳款-關係人(增加)減少 | 133,726 | 156.03% | 36,458 | 13.64% | 153,798 | 30.19% | 246,188 | -115.3% | (62,906) | 15.37% | (5,003) | -3.36% | (10,402) | -4.04% | 23,760 | 30.71% | (206,759) | 52.15% | (59,177) | -971.87% | (7,315) | -48.29% | 37,256 | 33.42% | (79,373) | -41.14% | 0 | 0% |
其他應收款(增加)減少 | (4,166) | -4.86% | (4,719) | -1.77% | 36,995 | 7.26% | (13,891) | 6.51% | 6,403 | -1.56% | 13,116 | 8.81% | 29,951 | 11.64% | (6,629) | -8.57% | (8,610) | 2.17% | 19,058 | 312.99% | 4,274 | 28.21% | 0 | 0% | 0 | 0% | 0 | 0% |
其他應收款-關係人(增加)減少 | 1,732 | 2.02% | (5,461) | -2.04% | 2,312 | 0.45% | 154 | -0.07% | (119) | 0.03% | (1,821) | -1.22% | 2,124 | 0.83% | 1,212 | 1.57% | (1,439) | 0.36% | (2,414) | -39.65% | (45) | -0.3% | 3,453 | 3.1% | (2,494) | -1.29% | 0 | 0% |
存貨(增加)減少 | (32,787) | -38.25% | 61,164 | 22.89% | 239,801 | 47.08% | (427,141) | 200.04% | (177,185) | 43.3% | 66,212 | 44.48% | 105,295 | 40.91% | (22,373) | -28.91% | (112,745) | 28.44% | (72,866) | -1196.68% | (18,411) | -121.54% | (10,735) | -9.63% | 161,918 | 83.93% | (79,588) | -356.69% |
預付款項(增加)減少 | 21,397 | 24.97% | (51,812) | -19.39% | (2,521) | -0.49% | (122,971) | 57.59% | (340,233) | 83.15% | 50,111 | 33.66% | (21,058) | -8.18% | (13,022) | -16.83% | (95,935) | 24.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
其他流動資產(增加)減少 | (23,941) | -27.93% | 5,240 | 1.96% | 10,703 | 2.1% | (40,807) | 19.11% | (8,329) | 2.04% | 12,083 | 8.12% | 2,539 | 0.99% | 9,551 | 12.34% | ||||||||||||
其他營業資產(增加)減少 | (7) | -0.01% | (75) | -0.03% | (73) | -0.01% | (72) | 0.03% | (104) | 0.03% | (298) | -0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
與營業活動相關之資產之淨變動合計 | (116,843) | -136.33% | 84,645 | 31.68% | 557,511 | 109.45% | (531,791) | 249.05% | (619,061) | 151.29% | 65,714 | 44.14% | 190,377 | 73.96% | (47,683) | -61.62% | (492,819) | 124.31% | (120,650) | -1981.44% | (45,326) | -299.22% | (50,711) | -45.49% | 38,630 | 20.02% | (99,743) | -447.02% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 43,919 | 51.24% | 8,855 | 3.31% | 35,813 | 7.03% | (21,489) | 10.06% | 59,053 | -14.43% | 16,394 | 11.01% | (548) | -0.21% | (42,932) | -55.48% | 35,435 | -8.94% | 28,155 | 462.39% | (3,747) | -24.74% | 32,934 | 29.54% | 37,614 | 19.5% | 39,170 | 175.55% |
其他應付款增加(減少) | 3,678 | 4.29% | (2,405) | -0.9% | (13,689) | -2.69% | 28,084 | -13.15% | (8,625) | 2.11% | (14,096) | -9.47% | (8,914) | -3.46% | (114) | -0.15% | (3,632) | 0.92% | (8,030) | -131.88% | (6,805) | -44.92% | (2,256) | -2.02% | (8,523) | -4.42% | (93) | -0.42% |
其他應付款-關係人增加(減少) | (1,561) | -1.82% | 0 | 0% | 0 | 0% | 0 | 0% | 53 | 0.35% | 24,062 | 21.58% | 104,164 | 53.99% | 0 | 0% | ||||||||||||
其他流動負債增加(減少) | (6,213) | -7.25% | 5,251 | 1.97% | (2,544) | -0.5% | (747) | 0.35% | (1,164) | 0.28% | (7,285) | -4.89% | (141) | -0.05% | 16,885 | 21.82% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 39,823 | 46.46% | 11,701 | 4.38% | 19,580 | 3.84% | 5,848 | -2.74% | 49,264 | -12.04% | (4,987) | -3.35% | (9,901) | -3.85% | (26,439) | -34.17% | (34,288) | 8.65% | 19,987 | 328.25% | 1,534 | 10.13% | 54,757 | 49.12% | 109,389 | 56.7% | 48,519 | 217.45% |
與營業活動相關之資產及負債之淨變動合計 | (77,020) | -89.86% | 96,346 | 36.06% | 577,091 | 113.3% | (525,943) | 246.31% | (569,797) | 139.25% | 60,727 | 40.79% | 180,476 | 70.12% | (74,122) | -95.79% | (527,107) | 132.96% | (100,663) | -1653.19% | (43,792) | -289.09% | 4,046 | 3.63% | 148,019 | 76.72% | (51,224) | -229.57% |
調整項目合計 | (42,853) | -50% | 118,128 | 44.21% | 705,506 | 138.51% | (540,797) | 253.27% | (559,040) | 136.63% | 92,043 | 61.83% | 191,075 | 74.24% | (74,360) | -96.1% | (505,459) | 127.5% | (66,530) | -1092.63% | (9,730) | -64.23% | 31,926 | 28.64% | 173,893 | 90.14% | (13,970) | -62.61% |
營運產生之現金流入(流出) | 100,419 | 117.17% | 293,542 | 109.86% | 623,076 | 122.32% | (147,037) | 68.86% | (376,543) | 92.02% | 174,602 | 117.28% | 315,038 | 122.4% | 106,184 | 137.23% | (375,662) | 94.76% | 25,144 | 412.94% | 31,489 | 207.88% | 115,712 | 103.8% | 200,445 | 103.9% | 28,234 | 126.54% |
收取之利息 | 2,016 | 2.35% | 1,663 | 0.62% | 2,404 | 0.47% | 1,792 | -0.84% | 1,915 | -0.47% | 1,668 | 1.12% | 2,480 | 0.96% | 1,992 | 2.57% | 2,112 | -0.53% | 1,440 | 23.65% | 5,289 | 34.92% | 4,109 | 3.69% | 2,512 | 1.3% | 1,842 | 8.26% |
支付之利息 | (8,922) | -10.41% | (2,847) | -1.07% | (7,678) | -1.51% | (4,711) | 2.21% | (1,727) | 0.42% | (2,894) | -1.94% | (3,329) | -1.29% | (5,493) | -7.1% | (2,729) | 0.69% | (2,089) | -34.31% | (2,924) | -19.3% | (2,864) | -2.57% | (3,026) | -1.57% | (4,007) | -17.96% |
退還(支付)之所得稅 | (7,806) | -9.11% | (25,152) | -9.41% | (108,438) | -21.29% | (63,571) | 29.77% | (32,823) | 8.02% | (24,503) | -16.46% | (56,800) | -22.07% | (25,306) | -32.7% | (20,173) | 5.09% | (18,406) | -302.28% | (18,706) | -123.49% | (5,477) | -4.91% | (7,009) | -3.63% | (3,756) | -16.83% |
營業活動之淨現金流入(流出) | 85,707 | 100% | 267,206 | 100% | 509,364 | 100% | (213,527) | 100% | (409,178) | 100% | 148,873 | 100% | 257,389 | 100% | 77,377 | 100% | (396,452) | 100% | 6,089 | 100% | 15,148 | 100% | 111,480 | 100% | 192,922 | 100% | 22,313 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (143,893) | 158.55% | 0 | 0% | (50,000) | 63.48% | 0 | 0% | (160,782) | 453.71% | (64,541) | 992.02% | (61,938) | 698.76% | (55,116) | -385.37% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 77,531 | -85.43% | 13,765 | -442.46% | 0 | 0% | 3,107 | -10.53% | 141,852 | -400.29% | 60,769 | -934.05% | 55,473 | -625.82% | 29,854 | 208.74% | ||||||||||||
取得不動產、廠房及設備 | (12,113) | 13.35% | (6,268) | 201.48% | (4,698) | 5.96% | (22,726) | 77.01% | (5,021) | 14.17% | (1,646) | 25.3% | (1,935) | 21.83% | (3,048) | -21.31% | (2,501) | 13.81% | (4,970) | -39.02% | (3,682) | -332.61% | (1,287) | 1.85% | (2,977) | 197.68% | (23,608) | 108.13% |
處分不動產、廠房及設備 | 301 | -0.33% | 1 | -0.03% | 0 | 0% | 0 | 0% | 73 | -0.21% | 1 | -0.02% | 118 | -1.33% | 685 | 4.79% | ||||||||||||
存出保證金減少 | 534 | -0.59% | 580 | -18.64% | 208 | -0.26% | 0 | 0% | 6 | -0.02% | 4 | -0.06% | 134 | -1.51% | 11 | 0.08% | 4 | -0.02% | 0 | 0% | 32 | 2.89% | 0 | 0% | ||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
因合併產生之現金流入 | 13,125 | -14.46% | ||||||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動資產增加 | (1,336) | 1.47% | (1,322) | 42.49% | (1,995) | 2.53% | (733) | 2.48% | (4,320) | 12.19% | (43) | 0.66% | 0 | 0% | (38) | -0.27% | (203) | 1.12% | (435) | -3.42% | (11) | -0.99% | (551) | 0.79% | (2,728) | 181.14% | (640) | 2.93% |
預付設備款增加 | (24,905) | 27.44% | (9,867) | 317.16% | (22,280) | 28.29% | (9,157) | 31.03% | (7,245) | 20.44% | (1,050) | 16.14% | (716) | 8.08% | (2,961) | -20.7% | (3,471) | 19.16% | (6,946) | -54.54% | (2,400) | -216.8% | (315) | 0.45% | (3,557) | 236.19% | (5,478) | 25.09% |
投資活動之淨現金流入(流出) | (90,756) | 100% | (3,111) | 100% | (78,765) | 100% | (29,509) | 100% | (35,437) | 100% | (6,506) | 100% | (8,864) | 100% | 14,302 | 100% | (18,113) | 100% | 12,736 | 100% | 1,107 | 100% | (69,437) | 100% | (1,506) | 100% | (21,832) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 34,765 | 211.54% | 0 | 0% | 260,000 | 124.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
短期借款減少 | 0 | 0% | (75,788) | 68.36% | (493,644) | 107.53% | 393,634 | 87.87% | (232,424) | 114.49% | (262,000) | 69.22% | (53,962) | 100% | 263,325 | 79% | (52,580) | 46.7% | (153,336) | -1314.61% | (72,135) | 44.49% | 67,808 | -249.37% | 110,155 | 68.78% | ||
償還長期借款 | (18,333) | -111.56% | (35,000) | 31.57% | 0 | 0% | 0 | 0% | (50,000) | 44.41% | 0 | 0% | (50,000) | 30.84% | (10,000) | 36.78% | 0 | 0% | ||||||||||
存入保證金增加 | 190 | 1.16% | ||||||||||||||||||||||||||
租賃本金償還 | (188) | -1.14% | (83) | 0.07% | (433) | 0.09% | (414) | -0.2% | (665) | -0.15% | (591) | 0.29% | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | 16,434 | 100% | (110,871) | 100% | (459,077) | 100% | 209,586 | 100% | 447,969 | 100% | (203,015) | 100% | (378,525) | 100% | (53,962) | 100% | 333,325 | 100% | (112,580) | 100% | 11,664 | 100% | (162,135) | 100% | (27,192) | 100% | 160,155 | 100% |
匯率變動對現金及約當現金之影響 | (57,078) | 9,419 | (10,339) | 8,599 | (25,053) | (20,837) | 10,225 | (7,805) | (12,377) | (7,978) | (20,071) | 2,667 | 7,802 | (8,634) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (45,693) | 162,643 | (38,817) | (24,851) | (21,699) | (81,485) | (119,775) | 29,912 | (93,617) | (101,733) | 7,848 | (117,425) | 172,026 | 152,002 | ||||||||||||||
期初現金及約當現金餘額 | 466,188 | 182,082 | 366,480 | 432,593 | 256,205 | 465,588 | 515,904 | |||||||||||||||||||||
期末現金及約當現金餘額 | 420,495 | 344,725 | 327,663 | 407,742 | 234,506 | 384,103 | 396,129 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 420,495 | 344,725 | 327,663 | 407,742 | 234,506 | 384,103 | 396,129 | 351,337 | 252,317 | 337,649 | 419,626 | 300,830 | 512,898 | 328,635 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
美琪瑪(4721) 2025年第1季「營業活動之現金流」單季為NT$-8,050萬元、較上一季衰退-168.32%;而今年初至今累積為NT$-8,050萬元、較去年同期衰退-133.91%。
單季
美琪瑪(4721) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-8,050萬元,較上一季衰退-168.32%,為過去11年同期中的第9高。
同時美琪瑪過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為39.04%、-23.51%與-16.1%。
其中稅前淨利為NT$6,744萬元,收益費損相關之調整項目為NT$1,449萬元,所得稅/利息等之影響數為NT$-803萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-8,050萬元,較去年同期衰退-133.91%,為過去11年同期中的第9高。
同時美琪瑪過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為39.04%、-23.51%與-16.1%。
其中稅前淨利為NT$6,744萬元,收益費損相關之調整項目為NT$1,449萬元,所得稅/利息等之影響數為NT$-803萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 67,442 | 75,202 | (61,997) | 207,219 | 67,244 | 44,975 | 52,845 | 52,534 | 19,134 | 49,154 | 22,574 | 53,846 | 7,004 | 19,839 | ||||||||||||||
收益費損項目合計 | 14,494 | 12,300 | 86,874 | (10,778) | 3,581 | 18,209 | 8,464 | 5,089 | 16,906 | 23,424 | 15,011 | 11,372 | 18,942 | 21,212 | ||||||||||||||
折舊費用 | 12,189 | 6,203 | 6,091 | 5,723 | 5,524 | 6,309 | 6,245 | 7,264 | 5,755 | 19,970 | 15,114 | 18,252 | 16,651 | 18,864 | ||||||||||||||
攤銷費用 | 1,174 | 1,056 | 968 | 583 | 213 | 127 | 54 | 450 | 406 | 985 | 1,285 | 1,161 | 590 | 1,122 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (154,400) | 149,522 | 443,204 | (544,475) | (233,763) | 34,664 | 75,803 | 70,599 | (195,273) | (59,347) | (3,671) | (92,568) | 145,275 | (37,715) | ||||||||||||||
營業活動之淨現金流入(流出) | (80,497) | 237,380 | 455,841 | (355,282) | (167,620) | 92,059 | 133,355 | 123,420 | (165,012) | 11,638 | 32,861 | (27,690) | 169,896 | 598 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 67,442 | 14.09% | 75,202 | 13.56% | (61,997) | -9.71% | 207,219 | 16.17% | 67,244 | 10.38% | 44,975 | 7.24% | 52,845 | 5.66% | 52,534 | 4.19% | 19,134 | 2.4% | 49,154 | 8.47% | 22,574 | 4.29% | 53,846 | 7.89% | 7,004 | 1.27% | 19,839 | 3.52% |
收益費損項目合計 | 14,494 | -18.01% | 12,300 | 5.18% | 86,874 | 19.06% | (10,778) | 3.03% | 3,581 | -2.14% | 18,209 | 19.78% | 8,464 | 6.35% | 5,089 | 4.12% | 16,906 | -10.25% | 23,424 | 201.27% | 15,011 | 45.68% | 11,372 | -41.07% | 18,942 | 11.15% | 21,212 | 3547.16% |
折舊費用 | 12,189 | -15.14% | 6,203 | 2.61% | 6,091 | 1.34% | 5,723 | -1.61% | 5,524 | -3.3% | 6,309 | 6.85% | 6,245 | 4.68% | 7,264 | 5.89% | 5,755 | -3.49% | 19,970 | 171.59% | 15,114 | 45.99% | 18,252 | -65.92% | 16,651 | 9.8% | 18,864 | 3154.52% |
攤銷費用 | 1,174 | -1.46% | 1,056 | 0.44% | 968 | 0.21% | 583 | -0.16% | 213 | -0.13% | 127 | 0.14% | 54 | 0.04% | 450 | 0.36% | 406 | -0.25% | 985 | 8.46% | 1,285 | 3.91% | 1,161 | -4.19% | 590 | 0.35% | 1,122 | 187.63% |
與營業活動相關之資產及負債之淨變動合計 | (154,400) | 191.81% | 149,522 | 62.99% | 443,204 | 97.23% | (544,475) | 153.25% | (233,763) | 139.46% | 34,664 | 37.65% | 75,803 | 56.84% | 70,599 | 57.2% | (195,273) | 118.34% | (59,347) | -509.94% | (3,671) | -11.17% | (92,568) | 334.3% | 145,275 | 85.51% | (37,715) | -6306.86% |
營業活動之淨現金流入(流出) | (80,497) | 100% | 237,380 | 100% | 455,841 | 100% | (355,282) | 100% | (167,620) | 100% | 92,059 | 100% | 133,355 | 100% | 123,420 | 100% | (165,012) | 100% | 11,638 | 100% | 32,861 | 100% | (27,690) | 100% | 169,896 | 100% | 598 | 100% |
投資活動之淨現金流
美琪瑪(4721) 2025年第1季「投資活動之淨現金流」單季為NT$-540萬元、較上一季成長58.12%;而今年初至今累積為NT$-540萬元、較去年同期衰退-154.24%。
單季
美琪瑪(4721) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-540萬元,較上一季成長58.12%,為過去11年同期中的第7高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-540萬元,較去年同期衰退-154.24%,為過去11年同期中的第7高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (5,396) | 9,948 | (15,242) | (3,509) | (21,207) | (3,466) | (7,452) | (44,496) | (16,702) | 12,331 | (2,556) | (5,201) | (1,161) | (5,036) | ||||||||||||||
取得不動產、廠房及設備 | (1,210) | (1,502) | (710) | (4,032) | (2,968) | (823) | (1,014) | (1,019) | (1,123) | (2,557) | (2,535) | (1,011) | (2,625) | (11,848) | ||||||||||||||
處分不動產、廠房及設備 | 305 | 1 | 0 | 75 | 0 | 114 | 5 | |||||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (63,433) | 0 | (88,253) | (34,040) | (62,746) | (44,147) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 62,641 | 13,765 | 0 | 3,154 | 70,590 | 31,912 | 56,196 | 2,324 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (5,396) | 100% | 9,948 | 100% | (15,242) | 100% | (3,509) | 100% | (21,207) | 100% | (3,466) | 100% | (7,452) | 100% | (44,496) | 100% | (16,702) | 100% | 12,331 | 100% | (2,556) | 100% | (5,201) | 100% | (1,161) | 100% | (5,036) | 100% |
取得不動產、廠房及設備 | (1,210) | 22.42% | (1,502) | -15.1% | (710) | 4.66% | (4,032) | 114.9% | (2,968) | 14% | (823) | 23.74% | (1,014) | 13.61% | (1,019) | 2.29% | (1,123) | 6.72% | (2,557) | -20.74% | (2,535) | 99.18% | (1,011) | 19.44% | (2,625) | 226.1% | (11,848) | 235.27% |
處分不動產、廠房及設備 | 305 | -5.65% | 1 | 0.01% | 0 | 0% | 75 | -0.35% | 0 | 0% | 114 | -1.53% | 5 | -0.01% | ||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (63,433) | 1175.56% | 0 | 0% | (88,253) | 416.15% | (34,040) | 982.11% | (62,746) | 842% | (44,147) | 99.22% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 62,641 | -1160.88% | 13,765 | 138.37% | 0 | 0% | 3,154 | -89.88% | 70,590 | -332.86% | 31,912 | -920.72% | 56,196 | -754.11% | 2,324 | -5.22% |
籌資活動之淨現金流
美琪瑪(4721) 2025年第1季「籌資活動之淨現金流」單季為NT$1.52億元、較上一季成長19.18%;而今年初至今累積為NT$1.52億元、較去年同期成長208.55%。
單季
美琪瑪(4721) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$1.52億元,較上一季成長19.18%,為過去11年同期中的第4高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$1.52億元,較去年同期成長208.55%,為過去11年同期中的第4高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 151,685 | (139,742) | (372,518) | 287,515 | 216,018 | (129,272) | (276,259) | 33,068 | 244,805 | (111,624) | (70,394) | 2,901 | (169,046) | 44,528 | ||||||||||||||
短期借款增加 | 122,808 | (417,283) | 307,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,901 | |||||||||||||||||
短期借款減少 | 0 | (179,701) | 141,345 | (128,980) | (210,000) | 33,068 | 204,805 | (18,624) | (105,394) | 0 | (89,046) | (5,472) | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (1,250) | 0 | 0 | (50,000) | (10,000) | 0 | (30,000) | 0 | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 151,685 | 100% | (139,742) | 100% | (372,518) | 100% | 287,515 | 100% | 216,018 | 100% | (129,272) | 100% | (276,259) | 100% | 33,068 | 100% | 244,805 | 100% | (111,624) | 100% | (70,394) | 100% | 2,901 | 100% | (169,046) | 100% | 44,528 | 100% |
短期借款增加 | 122,808 | 80.96% | (417,283) | 112.02% | 307,705 | 107.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,901 | 1134.13% | ||||||
短期借款減少 | 0 | 0% | (179,701) | 128.59% | 141,345 | 65.43% | (128,980) | 99.77% | (210,000) | 76.02% | 33,068 | 100% | 204,805 | 83.66% | (18,624) | 16.68% | (105,394) | 149.72% | 0 | 0% | (89,046) | 52.68% | (5,472) | -12.29% | ||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (1,250) | -0.82% | 0 | 0% | 0 | 0% | (50,000) | 44.79% | (10,000) | 14.21% | 0 | 0% | (30,000) | 17.75% | 0 | 0% | ||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。