3032
81.3
TWD+1.40 (1.75%)
2025.01.22收盤
偉訓-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,709,378 | 21.06% | 1,644,437 | 21.82% | 2,186,593 | 25.81% | 1,861,795 | 22.47% | 1,902,985 | 23.4% | 1,781,219 | 21.69% | 2,010,972 | 25.12% | 1,686,707 | 21.42% | 1,573,006 | 21.27% | 1,682,255 | 21.65% | 1,468,892 | 18.34% | 1,385,343 | 17.36% | 1,636,213 | 20.82% | 2,022,913 | 23.96% | 2,004,079 | 22.79% | 2,416,634 | 25.5% | 2,418,583 | 26.31% | 2,343,119 | 27.96% | 2,552,320 | 31.88% | 2,360,966 | 28.66% | 2,384,126 | 29.46% | 2,207,364 | 28.04% | 1,976,133 | 24.55% | 2,084,228 | 24.86% | 2,036,225 | 26.43% | 1,704,247 | 21.92% | 2,101,895 | 27.83% | 1,583,673 | 20.83% | 1,892,494 | 24.77% | 1,936,065 | 26.68% | 1,991,668 | 28.14% | 1,686,771 | 23.57% | 2,148,219 | 31.27% | 2,206,422 | 31.24% | 969,452 | 24.05% | 384,782 | 11.18% | 391,996 | 12.22% | 349,787 | 12.24% | 300,316 | 10.3% | 385,218 | 13.13% | 342,449 | 12.56% | 403,253 | 14.43% | 396,031 | 14.51% | 407,321 | 16.18% | 492,039 | 20.31% | 389,809 | 16.43% | 443,012 | 18.03% | 381,089 | 15.74% | 413,957 | 16.44% | 372,532 | 14.89% | 376,865 | 14.47% |
透過損益按公允價值衡量之金融資產-流動 | 1,292,376 | 15.92% | 0 | 0% | 0 | 0% | 10,532 | 0.13% | 0 | 0% | 0 | 0% | 11 | 0% | 16,652 | 0.21% | 0 | 0% | 83,967 | 1.08% | 4,517 | 0.06% | 8,492 | 0.11% | 1,919 | 0.02% | 3,496 | 0.04% | 0 | 0% | 17,219 | 0.18% | 18,822 | 0.2% | 0 | 0% | 0 | 0% | 6,268 | 0.08% | 0 | 113 | 0% | 1,755 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 5,937 | 0.08% | 6,823 | 0.09% | 1,166 | 0.02% | 4,451 | 0.06% | 703 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 948 | 0.02% | 0 | 0% | 0 | 0% | 660 | 0.02% | 1,321 | 0.05% | 0 | 0% | 1,266 | 0.05% | 0 | 0% | 0 | 0% | 957 | 0.04% | 389 | 0.02% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | |||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 82,234 | 0.87% | 74,287 | 0.81% | 75,195 | 0.9% | 68,838 | 0.86% | 86,819 | 1.05% | 83,550 | 1.03% | 90,633 | 1.15% | 91,905 | 1.14% | 88,091 | 1.05% | 92,631 | 1.2% | 86,093 | 1.11% | 85,184 | 1.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 117,227 | 1.44% | 335,695 | 4.45% | 209,055 | 2.47% | 142,250 | 1.72% | 89,468 | 1.1% | 66,276 | 0.81% | 37,122 | 0.46% | 47,706 | 0.61% | 72,413 | 0.98% | 42,326 | 0.54% | 129,745 | 1.62% | 177,038 | 2.22% | 24,115 | 0.31% | 11,941 | 0.14% | 6,825 | 0.08% | 6,877 | 0.07% | 6,707 | 0.07% | 6,486 | 0.08% | 6,570 | 0.08% | 6,647 | 0.08% | 15,417 | 0.19% | 18,624 | 0.24% | 49,955 | 0.62% | 48,643 | 0.58% | 41,148 | 0.53% | 43,343 | 0.56% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 2,876 | 0.04% | 1,018 | 0.01% | 387 | 0% | 1,272 | 0.02% | 924 | 0.01% | 606 | 0.01% | 873 | 0.01% | 110 | 0% | 871 | 0.01% | 438 | 0.01% | 415 | 0.01% | 616 | 0.01% | 973 | 0.01% | 448 | 0.01% | 780 | 0.01% | 2,226 | 0.02% | 1,015 | 0.01% | 805 | 0.01% | 563 | 0.01% | 460 | 0.01% | 454 | 0.01% | 204 | 0% | 973 | 0.01% | 605 | 0.01% | 231 | 0% | 726 | 0.01% | 1,327 | 0.02% | 916 | 0.01% | 1,399 | 0.02% | 753 | 0.01% | 1,068 | 0.02% | 2,769 | 0.04% | 4,266 | 0.06% | 2,949 | 0.04% | 1,707 | 0.04% | 831 | 0.02% | 3,657 | 0.11% | 3,562 | 0.12% | 883 | 0.03% | 1,230 | 0.04% | 6,367 | 0.23% | 1,821 | 0.07% | 1,961 | 0.07% | 1,078 | 0.04% | 547 | 0.02% | 383 | 0.02% | 376 | 0.02% | 322 | 0.01% | 346 | 0.01% | 809 | 0.03% | 804 | 0.03% |
應收帳款淨額 | 1,722,908 | 21.22% | 2,162,592 | 28.69% | 2,312,056 | 27.29% | 2,340,198 | 28.24% | 2,326,968 | 28.62% | 2,357,840 | 28.71% | 1,959,242 | 24.48% | 1,967,250 | 24.99% | 2,097,314 | 28.36% | 2,081,607 | 26.79% | 2,046,010 | 25.54% | 2,100,846 | 26.32% | 2,096,771 | 26.68% | 2,307,004 | 27.33% | 2,675,459 | 30.42% | 2,869,435 | 30.27% | 2,871,654 | 31.23% | 2,379,484 | 28.39% | 1,887,992 | 23.58% | 2,228,652 | 27.06% | 2,109,733 | 26.07% | 1,942,803 | 24.68% | 2,108,414 | 26.19% | 2,182,731 | 26.03% | 1,947,196 | 25.27% | 2,169,036 | 27.9% | 1,895,675 | 25.1% | 2,142,896 | 28.18% | 2,008,221 | 26.28% | 1,696,811 | 23.39% | 1,677,846 | 23.71% | 2,061,150 | 28.8% | 1,880,687 | 27.38% | 1,813,431 | 25.67% | 1,040,360 | 25.81% | 1,139,101 | 33.1% | 1,041,341 | 32.47% | 757,848 | 26.52% | 860,906 | 29.53% | 872,933 | 29.76% | 777,189 | 28.51% | 697,309 | 24.95% | 657,749 | 24.1% | 548,726 | 21.79% | 502,013 | 20.72% | 532,160 | 22.43% | 522,004 | 21.25% | 524,816 | 21.68% | 552,936 | 21.96% | 531,504 | 21.24% | 593,490 | 22.78% |
其他應收款 | 58,533 | 0.72% | 40,325 | 0.54% | 34,279 | 0.4% | 54,965 | 0.66% | 176,565 | 2.17% | 148,355 | 1.81% | 85,371 | 1.07% | 122,297 | 1.55% | 153,525 | 2.08% | 110,587 | 1.42% | 185,374 | 2.31% | 134,266 | 1.68% | 131,640 | 1.68% | 108,282 | 1.28% | 99,532 | 1.13% | 97,911 | 1.03% | 99,621 | 1.08% | 49,343 | 0.59% | 73,770 | 0.92% | 49,047 | 0.6% | 45,605 | 0.56% | 24,973 | 0.32% | 30,885 | 0.38% | 70,791 | 0.84% | 82,010 | 1.06% | 271,088 | 3.49% | 96,730 | 1.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 320 | 0% | 212 | 0% | 255 | 0% | 131 | 0% | 126 | 0% | 17 | 0% | 0 | 0% | 103 | 0% | 77 | 0% | 69 | 0% | 64 | 0% | 64 | 0% | 8,254 | 0.11% | 8,318 | 0.1% | 10,859 | 0.12% | 5,599 | 0.06% | 50 | 0% | 49 | 0% | 3,834 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 3,652 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 130 | 0% | 98 | 0% | 33 | 0% | 1,816 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||
存貨 | 1,048,392 | 12.91% | 1,139,443 | 15.12% | 1,488,394 | 17.57% | 1,540,088 | 18.59% | 1,405,565 | 17.29% | 1,488,344 | 18.13% | 1,397,320 | 17.46% | 1,529,773 | 19.43% | 1,479,938 | 20.01% | 1,768,391 | 22.76% | 1,989,279 | 24.83% | 1,942,987 | 24.35% | 1,703,077 | 21.67% | 1,709,977 | 20.26% | 1,539,946 | 17.51% | 1,572,255 | 16.59% | 1,448,236 | 15.75% | 1,316,964 | 15.72% | 1,195,468 | 14.93% | 1,291,047 | 15.67% | 1,233,058 | 15.24% | 1,281,264 | 16.28% | 1,410,341 | 17.52% | 1,597,743 | 19.05% | 1,413,884 | 18.35% | 1,376,789 | 17.71% | 1,299,937 | 17.21% | 1,232,494 | 16.21% | 1,209,532 | 15.83% | 1,011,656 | 13.94% | 879,112 | 12.42% | 809,568 | 11.31% | 771,413 | 11.23% | 860,466 | 12.18% | 571,153 | 14.17% | 680,116 | 19.76% | 601,829 | 18.77% | 604,742 | 21.16% | 573,599 | 19.68% | 572,142 | 19.51% | 573,829 | 21.05% | 611,247 | 21.87% | 576,291 | 21.11% | 550,790 | 21.87% | 492,005 | 20.31% | 498,283 | 21% | 528,370 | 21.51% | 567,642 | 23.45% | 599,055 | 23.79% | 637,077 | 25.46% | 685,623 | 26.32% |
預付款項 | 255,140 | 3.14% | 324,423 | 4.3% | 359,497 | 4.24% | 377,173 | 4.55% | 260,508 | 3.2% | 415,184 | 5.06% | 449,095 | 5.61% | 345,856 | 4.39% | 297,319 | 4.02% | 249,909 | 3.22% | 303,029 | 3.78% | 311,837 | 3.91% | 275,805 | 3.51% | 336,084 | 3.98% | 434,961 | 4.95% | 334,499 | 3.53% | 312,418 | 3.4% | 285,203 | 3.4% | 235,947 | 2.95% | 253,877 | 3.08% | 211,297 | 2.61% | 221,521 | 2.81% | 313,143 | 3.89% | 421,820 | 5.03% | 320,265 | 4.16% | 378,085 | 4.86% | 271,021 | 3.59% | 300,746 | 3.96% | 218,448 | 2.86% | 170,038 | 2.34% | 174,866 | 2.47% | 155,667 | 2.18% | 186,569 | 2.72% | 154,694 | 2.19% | 149,214 | 3.7% | 256,127 | 7.44% | 227,576 | 7.1% | 177,234 | 6.2% | 179,811 | 6.17% | 109,589 | 3.74% | 88,530 | 3.25% | 164,654 | 5.89% | 159,690 | 5.85% | 83,423 | 3.31% | 78,671 | 3.25% | 97,327 | 4.1% | 133,365 | 5.43% | 93,138 | 3.85% | 100,520 | 3.99% | 99,185 | 3.96% | 78,225 | 3% |
其他流動資產 | 9,769 | 0.12% | 7,401 | 0.1% | 6,670 | 0.08% | 4,723 | 0.06% | 8,580 | 0.11% | 4,275 | 0.05% | 7,715 | 0.1% | 11,151 | 0.14% | 12,970 | 0.18% | 16,708 | 0.22% | 15,425 | 0.19% | 17,158 | 0.21% | 12,759 | 0.16% | 17,527 | 0.21% | 21,962 | 0.25% | 21,617 | 0.23% | 15,427 | 0.17% | 9,018 | 0.11% | 14,057 | 0.18% | 7,974 | 0.1% | 15,064 | 0.19% | 8,653 | 0.11% | 6,294 | 0.08% | 21,933 | 0.26% | 11,252 | 0.15% | 9,717 | 0.12% | 29,757 | 0.39% | 485,424 | 6.38% | 528,014 | 6.91% | 833,069 | 11.48% | 835,788 | 11.81% | 899,301 | 12.57% | 443,402 | 6.45% | 302,619 | 4.28% | 300,007 | 7.44% | 139,242 | 4.05% | 96,079 | 3% | 87,821 | 3.07% | 93,502 | 3.21% | 78,409 | 2.67% | 80,991 | 2.97% | 68,609 | 2.45% | 95,769 | 3.51% | 82,260 | 3.27% | 66,716 | 2.75% | 34,687 | 1.46% | 36,751 | 1.5% | 36,742 | 1.52% | 36,929 | 1.47% | 36,328 | 1.45% | 36,990 | 1.42% |
其他流動資產-其他 | 9,769 | 0.12% | 7,401 | 0.1% | 6,670 | 0.08% | 4,723 | 0.06% | 8,580 | 0.11% | 4,275 | 0.05% | 7,715 | 0.1% | 11,151 | 0.14% | 12,970 | 0.18% | 16,708 | 0.22% | 15,425 | 0.19% | 17,158 | 0.21% | 12,759 | 0.16% | 17,527 | 0.21% | 21,962 | 0.25% | 21,617 | 0.23% | 15,427 | 0.17% | 9,018 | 0.11% | 14,057 | 0.18% | 7,974 | 0.1% | 15,064 | 0.19% | 8,653 | 0.11% | 6,294 | 0.08% | 21,933 | 0.26% | 11,252 | 0.15% | 9,717 | 0.12% | 8,167 | 0.11% | 10,841 | 0.14% | 14,168 | 0.19% | 15,994 | 0.22% | 6,685 | 0.09% | 18,242 | 0.25% | 23,142 | 0.34% | 7,946 | 0.11% | 1,461 | 0.04% | 16,833 | 0.49% | 3,878 | 0.12% | 5,400 | 0.19% | 9,644 | 0.33% | 4,553 | 0.16% | 11,871 | 0.44% | 5,424 | 0.19% | 2,882 | 0.11% | 10,758 | 0.43% | 9,528 | 0.39% | 2,819 | 0.12% | 4,786 | 0.19% | 4,979 | 0.21% | 4,922 | 0.2% | 3,058 | 0.12% | 4,188 | 0.16% |
流動資產合計 | 6,216,919 | 76.58% | 5,655,546 | 75.04% | 6,597,186 | 77.87% | 6,333,127 | 76.43% | 6,171,689 | 75.9% | 6,262,116 | 76.26% | 5,947,721 | 74.31% | 5,727,605 | 72.74% | 5,687,433 | 76.9% | 6,036,257 | 77.69% | 6,142,750 | 76.68% | 6,078,647 | 76.17% | 5,891,526 | 74.98% | 6,525,990 | 77.31% | 6,794,403 | 77.26% | 7,426,506 | 78.35% | 7,266,820 | 79.04% | 6,465,666 | 77.15% | 6,039,359 | 75.44% | 6,292,275 | 76.39% | 6,098,954 | 75.36% | 5,796,655 | 73.64% | 5,990,634 | 74.42% | 6,518,896 | 77.74% | 5,950,080 | 77.23% | 6,040,306 | 77.69% | 5,810,889 | 76.95% | 6,003,461 | 78.96% | 6,119,027 | 80.08% | 5,953,073 | 82.04% | 5,893,954 | 83.27% | 5,932,544 | 82.89% | 5,697,173 | 82.93% | 5,856,285 | 82.9% | 3,201,992 | 79.45% | 2,741,158 | 79.65% | 2,497,535 | 77.88% | 2,153,958 | 75.38% | 2,200,325 | 75.48% | 2,204,570 | 75.17% | 2,004,611 | 73.53% | 2,107,790 | 75.41% | 2,034,814 | 74.55% | 1,815,146 | 72.08% | 1,777,740 | 73.37% | 1,704,625 | 71.84% | 1,781,085 | 72.51% | 1,728,315 | 71.39% | 1,825,351 | 72.49% | 1,799,942 | 71.94% | 1,904,252 | 73.09% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 406,447 | 5.01% | 402,312 | 5.34% | 399,229 | 4.71% | 476,241 | 5.75% | 441,438 | 5.43% | 430,956 | 5.25% | 443,122 | 5.54% | 440,944 | 5.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 27,536 | 0.34% | 24,849 | 0.33% | 22,671 | 0.27% | 22,942 | 0.28% | 24,593 | 0.3% | 23,444 | 0.29% | 23,888 | 0.3% | 24,222 | 0.31% | 27,164 | 0.37% | 26,793 | 0.34% | 27,244 | 0.34% | 26,956 | 0.34% | 27,147 | 0.35% | 26,697 | 0.32% | 26,289 | 0.3% | 27,053 | 0.29% | 26,437 | 0.29% | 26,325 | 0.31% | 26,115 | 0.33% | 26,696 | 0.32% | 28,186 | 0.35% | 30,660 | 0.39% | 31,270 | 0.39% | 29,355 | 0.35% | 32,086 | 0.42% | 32,281 | 0.42% | 37,022 | 0.49% | 38,416 | 0.51% | 42,758 | 0.56% | 41,161 | 0.57% | 39,315 | 0.56% | 42,981 | 0.6% | 45,980 | 0.67% | 45,923 | 0.65% | 106,681 | 2.65% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 62,970 | 2.31% | 66,455 | 2.38% | 70,307 | 2.58% | 66,696 | 2.65% | 0 | 0% | ||||||||||||
不動產、廠房及設備 | 1,164,013 | 14.34% | 1,142,309 | 15.16% | 1,134,182 | 13.39% | 1,138,576 | 13.74% | 1,165,375 | 14.33% | 1,160,165 | 14.13% | 1,232,020 | 15.39% | 1,306,419 | 16.59% | 1,344,253 | 18.18% | 1,374,633 | 17.69% | 1,470,625 | 18.36% | 1,518,884 | 19.03% | 1,568,420 | 19.96% | 1,486,259 | 17.61% | 1,563,299 | 17.78% | 1,554,984 | 16.41% | 1,452,237 | 15.8% | 1,458,054 | 17.4% | 1,482,495 | 18.52% | 1,528,225 | 18.55% | 1,561,783 | 19.3% | 1,619,029 | 20.57% | 1,601,133 | 19.89% | 1,575,251 | 18.79% | 1,439,856 | 18.69% | 1,408,864 | 18.12% | 1,354,452 | 17.94% | 1,233,175 | 16.22% | 1,118,744 | 14.64% | 921,760 | 12.7% | 822,779 | 11.62% | 861,762 | 12.04% | 860,020 | 12.52% | 895,756 | 12.68% | 532,417 | 13.21% | 498,939 | 14.5% | 509,811 | 15.9% | 507,014 | 17.74% | 527,692 | 18.1% | 528,178 | 18.01% | 513,511 | 18.84% | 495,751 | 17.74% | 508,564 | 18.63% | 522,465 | 20.75% | 521,075 | 21.51% | 540,729 | 22.79% | 546,038 | 22.23% | 549,066 | 22.68% | 561,467 | 22.3% | 581,002 | 23.22% | 582,252 | 22.35% |
使用權資產 | 147,132 | 1.81% | 154,199 | 2.05% | 160,391 | 1.89% | 164,340 | 1.98% | 176,876 | 2.18% | 181,382 | 2.21% | 196,134 | 2.45% | 205,111 | 2.61% | 165,452 | 2.24% | 170,801 | 2.2% | 200,026 | 2.5% | 194,379 | 2.44% | 200,946 | 2.56% | 210,956 | 2.5% | 220,424 | 2.51% | 254,497 | 2.68% | 234,138 | 2.55% | 249,303 | 2.97% | 284,015 | 3.55% | 213,967 | 2.6% | 231,724 | 2.86% | 250,189 | 3.18% | 250,066 | 3.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 53,018 | 0.65% | 53,018 | 0.7% | 53,018 | 0.63% | 53,018 | 0.64% | 53,061 | 0.65% | 53,287 | 0.65% | 53,514 | 0.67% | 53,741 | 0.68% | 53,968 | 0.73% | 54,194 | 0.7% | 54,421 | 0.68% | 54,648 | 0.68% | 54,874 | 0.7% | 55,101 | 0.65% | 55,328 | 0.63% | 55,554 | 0.59% | 55,781 | 0.61% | 56,008 | 0.67% | 56,234 | 0.7% | 56,461 | 0.69% | 56,688 | 0.7% | 56,914 | 0.72% | 57,141 | 0.71% | 57,368 | 0.68% | 57,594 | 0.75% | 57,821 | 0.74% | 58,048 | 0.77% | 58,274 | 0.77% | 58,501 | 0.77% | 58,728 | 0.81% | 58,954 | 0.83% | 59,181 | 0.83% | 59,408 | 0.86% | 59,634 | 0.84% | 59,861 | 1.49% | 60,088 | 1.75% | 60,314 | 1.88% | 60,541 | 2.12% | 60,768 | 2.08% | 60,994 | 2.08% | 61,221 | 2.25% | 61,448 | 2.2% | 61,674 | 2.26% | 61,901 | 2.46% | 62,128 | 2.56% | 62,354 | 2.63% | 62,581 | 2.55% | 62,808 | 2.59% | 63,034 | 2.5% | 63,261 | 2.53% | 63,487 | 2.44% |
無形資產 | 12,810 | 0.16% | 12,747 | 0.17% | 12,373 | 0.15% | 11,418 | 0.14% | 10,694 | 0.13% | 11,262 | 0.14% | 11,963 | 0.15% | 10,180 | 0.13% | 10,739 | 0.15% | 10,371 | 0.13% | 11,100 | 0.14% | 11,619 | 0.15% | 11,364 | 0.14% | 12,315 | 0.15% | 13,264 | 0.15% | 14,264 | 0.15% | 17,548 | 0.19% | 29,229 | 0.35% | 32,220 | 0.4% | 34,998 | 0.42% | 38,217 | 0.47% | 40,984 | 0.52% | 44,957 | 0.56% | 10,819 | 0.13% | 11,174 | 0.15% | 11,969 | 0.15% | 12,489 | 0.17% | 13,147 | 0.17% | 12,432 | 0.16% | 12,475 | 0.17% | 13,304 | 0.19% | 14,264 | 0.2% | 26,062 | 0.38% | 27,302 | 0.39% | 12,824 | 0.32% | 13,543 | 0.39% | 13,366 | 0.42% | 14,009 | 0.49% | 14,700 | 0.5% | 15,410 | 0.53% | 16,028 | 0.59% | 15,717 | 0.56% | 16,389 | 0.6% | 17,004 | 0.68% | 16,152 | 0.67% | 16,383 | 0.69% | 16,944 | 0.69% | 17,512 | 0.72% | 17,640 | 0.7% | 15,309 | 0.61% | 15,721 | 0.6% |
商譽 | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | 638 | 0.01% | ||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 12,172 | 0.15% | 12,109 | 0.16% | 11,735 | 0.14% | 10,780 | 0.13% | 10,056 | 0.12% | 10,624 | 0.13% | 11,325 | 0.14% | 9,542 | 0.12% | 10,101 | 0.14% | 9,733 | 0.13% | 10,462 | 0.13% | 10,981 | 0.14% | 10,726 | 0.14% | 11,677 | 0.14% | 12,626 | 0.14% | 13,626 | 0.14% | 16,910 | 0.18% | 28,591 | 0.34% | 31,582 | 0.39% | 34,360 | 0.42% | 37,579 | 0.46% | 40,346 | 0.51% | 44,319 | 0.55% | 10,181 | 0.12% | 10,536 | 0.14% | 11,331 | 0.15% | 11,851 | 0.16% | 12,509 | 0.16% | 11,794 | 0.15% | 11,837 | 0.16% | 12,666 | 0.18% | 13,626 | 0.19% | ||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 36,412 | 0.45% | 39,532 | 0.52% | 37,660 | 0.44% | 35,892 | 0.43% | 34,872 | 0.43% | 34,901 | 0.43% | 35,606 | 0.44% | 34,585 | 0.44% | 36,682 | 0.5% | 34,874 | 0.45% | 34,623 | 0.43% | 33,520 | 0.42% | 41,457 | 0.53% | 41,132 | 0.49% | 41,364 | 0.47% | 44,706 | 0.47% | 33,440 | 0.36% | 35,150 | 0.42% | 34,049 | 0.43% | 37,042 | 0.45% | 32,292 | 0.4% | 28,662 | 0.36% | 27,940 | 0.35% | 26,033 | 0.31% | 33,059 | 0.43% | 34,579 | 0.44% | 33,525 | 0.44% | 31,173 | 0.41% | 38,275 | 0.5% | 38,566 | 0.53% | 40,056 | 0.57% | 40,877 | 0.57% | 35,178 | 0.51% | 36,344 | 0.51% | 21,060 | 0.52% | 24,161 | 0.7% | 17,120 | 0.53% | 17,409 | 0.61% | 16,660 | 0.57% | 16,391 | 0.56% | 16,222 | 0.6% | 16,276 | 0.58% | 16,070 | 0.59% | 15,956 | 0.63% | 18,525 | 0.76% | 23,508 | 0.99% | 20,935 | 0.85% | 26,039 | 1.08% | 25,359 | 1.01% | 26,039 | 1.04% | 22,774 | 0.87% |
其他非流動資產 | 54,005 | 0.67% | 52,410 | 0.7% | 55,465 | 0.65% | 51,153 | 0.62% | 52,733 | 0.65% | 53,978 | 0.66% | 59,945 | 0.75% | 70,867 | 0.9% | 70,351 | 0.95% | 61,826 | 0.8% | 70,245 | 0.88% | 62,046 | 0.78% | 61,955 | 0.79% | 82,741 | 0.98% | 79,335 | 0.9% | 100,969 | 1.07% | 107,551 | 1.17% | 60,400 | 0.72% | 50,872 | 0.64% | 47,560 | 0.58% | 45,449 | 0.56% | 48,142 | 0.61% | 46,903 | 0.58% | 167,698 | 2% | 165,107 | 2.14% | 173,544 | 2.23% | 230,361 | 3.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 7,398 | 0.09% | 10,054 | 0.13% | 11,555 | 0.14% | 7,017 | 0.08% | 10,141 | 0.12% | 11,127 | 0.14% | 16,058 | 0.2% | 26,234 | 0.33% | 28,189 | 0.38% | 18,360 | 0.24% | 25,967 | 0.32% | 17,973 | 0.23% | 19,423 | 0.25% | 39,590 | 0.47% | 36,135 | 0.41% | 51,334 | 0.54% | 62,366 | 0.68% | 15,210 | 0.18% | 4,934 | 0.06% | 2,253 | 0.03% | 3,144 | 0.04% | 4,456 | 0.06% | 5,002 | 0.06% | 12,337 | 0.15% | 8,034 | 0.1% | 19,939 | 0.26% | 73,966 | 0.98% | 58,510 | 0.77% | 81,011 | 1.06% | 60,825 | 0.84% | 41,269 | 0.58% | 30,306 | 0.42% | 27,433 | 0.4% | 19,475 | 0.28% | 12,672 | 0.31% | 24,433 | 0.71% | 28,455 | 0.89% | 29,081 | 1.02% | 18,940 | 0.65% | 30,926 | 1.05% | 38,442 | 1.41% | 18,726 | 0.67% | 8,807 | 0.32% | 7,233 | 0.29% | 13,439 | 0.55% | 12,963 | 0.55% | 9,239 | 0.38% | 15,253 | 0.63% | 11,686 | 0.46% | 1,488 | 0.06% | 395 | 0.02% |
存出保證金 | 6,567 | 0.08% | 6,486 | 0.09% | 6,471 | 0.08% | 6,389 | 0.08% | 6,615 | 0.08% | 6,483 | 0.08% | 6,629 | 0.08% | 6,876 | 0.09% | 6,965 | 0.09% | 6,527 | 0.08% | 6,858 | 0.09% | 7,833 | 0.1% | 6,635 | 0.08% | 7,603 | 0.09% | 7,429 | 0.08% | 14,748 | 0.16% | 14,421 | 0.16% | 14,132 | 0.17% | 13,982 | 0.17% | 13,653 | 0.17% | 12,426 | 0.15% | 13,461 | 0.17% | 12,406 | 0.15% | 12,227 | 0.15% | 19,551 | 0.25% | 10,881 | 0.14% | 13,457 | 0.18% | 12,532 | 0.16% | 9,446 | 0.12% | 8,994 | 0.12% | 8,408 | 0.12% | 8,240 | 0.12% | 8,309 | 0.12% | 8,275 | 0.12% | 3,801 | 0.09% | 3,832 | 0.11% | 3,872 | 0.12% | 3,806 | 0.13% | 3,954 | 0.14% | 5,096 | 0.17% | 5,140 | 0.19% | 5,009 | 0.18% | 4,793 | 0.18% | 5,046 | 0.2% | 7,027 | 0.29% | 7,020 | 0.3% | 9,582 | 0.39% | 8,389 | 0.35% | 7,967 | 0.32% | 8,620 | 0.34% | 9,703 | 0.37% |
淨確定福利資產-非流動 | 25,322 | 0.31% | 25,252 | 0.34% | 25,182 | 0.3% | 25,112 | 0.3% | 24,874 | 0.31% | 24,805 | 0.3% | 24,737 | 0.31% | 24,668 | 0.31% | 23,034 | 0.31% | 22,997 | 0.3% | 22,958 | 0.29% | 22,921 | 0.29% | 22,336 | 0.28% | 22,299 | 0.26% | 22,261 | 0.25% | 22,224 | 0.23% | 19,670 | 0.21% | 19,622 | 0.23% | 19,574 | 0.24% | 19,525 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 14,718 | 0.18% | 10,618 | 0.14% | 12,257 | 0.14% | 12,635 | 0.15% | 11,103 | 0.14% | 11,563 | 0.14% | 12,521 | 0.16% | 13,089 | 0.17% | 12,163 | 0.16% | 13,942 | 0.18% | 14,462 | 0.18% | 13,319 | 0.17% | 13,561 | 0.17% | 13,249 | 0.16% | 13,510 | 0.15% | 12,663 | 0.13% | 11,094 | 0.12% | 11,436 | 0.14% | 12,382 | 0.15% | 12,129 | 0.15% | 29,879 | 0.37% | 30,225 | 0.38% | 29,495 | 0.37% | 29,921 | 0.36% | 26,747 | 0.35% | 26,641 | 0.34% | 25,313 | 0.34% | 23,070 | 0.3% | 29,523 | 0.39% | 30,321 | 0.42% | 33,852 | 0.48% | 29,849 | 0.42% | 18,427 | 0.27% | 19,814 | 0.28% | 12,439 | 0.31% | 7,353 | 0.21% | 8,435 | 0.26% | 7,646 | 0.27% | 7,265 | 0.25% | 5,810 | 0.2% | 8,188 | 0.3% | 7,999 | 0.29% | 8,130 | 0.3% | 6,618 | 0.26% | 6,918 | 0.29% | 5,379 | 0.23% | 10,057 | 0.41% | 13,454 | 0.56% | 5,559 | 0.22% | 6,463 | 0.26% | 6,672 | 0.26% |
非流動資產合計 | 1,901,373 | 23.42% | 1,881,376 | 24.96% | 1,874,989 | 22.13% | 1,953,580 | 23.57% | 1,959,642 | 24.1% | 1,949,375 | 23.74% | 2,056,192 | 25.69% | 2,146,069 | 27.26% | 1,708,609 | 23.1% | 1,733,492 | 22.31% | 1,868,284 | 23.32% | 1,902,052 | 23.83% | 1,966,163 | 25.02% | 1,915,201 | 22.69% | 1,999,303 | 22.74% | 2,052,027 | 21.65% | 1,927,132 | 20.96% | 1,914,469 | 22.85% | 1,966,000 | 24.56% | 1,944,949 | 23.61% | 1,994,339 | 24.64% | 2,074,580 | 26.36% | 2,059,410 | 25.58% | 1,866,524 | 22.26% | 1,754,193 | 22.77% | 1,734,350 | 22.31% | 1,740,665 | 23.05% | 1,599,751 | 21.04% | 1,522,144 | 19.92% | 1,302,806 | 17.96% | 1,183,838 | 16.73% | 1,224,245 | 17.11% | 1,172,914 | 17.07% | 1,207,580 | 17.1% | 828,378 | 20.55% | 700,297 | 20.35% | 709,414 | 22.12% | 703,386 | 24.62% | 714,770 | 24.52% | 728,321 | 24.83% | 721,722 | 26.47% | 687,381 | 24.59% | 694,734 | 25.45% | 702,919 | 27.92% | 645,264 | 26.63% | 668,336 | 28.16% | 675,376 | 27.49% | 692,521 | 28.61% | 692,712 | 27.51% | 702,182 | 28.06% | 701,004 | 26.91% |
資產總計 | 8,118,292 | 100% | 7,536,922 | 100% | 8,472,175 | 100% | 8,286,707 | 100% | 8,131,331 | 100% | 8,211,491 | 100% | 8,003,913 | 100% | 7,873,674 | 100% | 7,396,042 | 100% | 7,769,749 | 100% | 8,011,034 | 100% | 7,980,699 | 100% | 7,857,689 | 100% | 8,441,191 | 100% | 8,793,706 | 100% | 9,478,533 | 100% | 9,193,952 | 100% | 8,380,135 | 100% | 8,005,359 | 100% | 8,237,224 | 100% | 8,093,293 | 100% | 7,871,235 | 100% | 8,050,044 | 100% | 8,385,420 | 100% | 7,704,273 | 100% | 7,774,656 | 100% | 7,551,554 | 100% | 7,603,212 | 100% | 7,641,171 | 100% | 7,255,879 | 100% | 7,077,792 | 100% | 7,156,789 | 100% | 6,870,087 | 100% | 7,063,865 | 100% | 4,030,370 | 100% | 3,441,455 | 100% | 3,206,949 | 100% | 2,857,344 | 100% | 2,915,095 | 100% | 2,932,891 | 100% | 2,726,333 | 100% | 2,795,171 | 100% | 2,729,548 | 100% | 2,518,065 | 100% | 2,423,004 | 100% | 2,372,961 | 100% | 2,456,461 | 100% | 2,420,836 | 100% | 2,518,063 | 100% | 2,502,124 | 100% | 2,605,256 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,552,000 | 19.12% | 874,000 | 11.6% | 1,172,500 | 13.84% | 1,268,500 | 15.31% | 1,310,000 | 16.11% | 1,090,000 | 13.27% | 1,620,500 | 20.25% | 1,630,000 | 20.7% | 1,692,000 | 22.88% | 1,805,676 | 23.24% | 1,780,000 | 22.22% | 1,732,000 | 21.7% | 1,615,000 | 20.55% | 1,423,382 | 16.86% | 1,468,216 | 16.7% | 2,041,560 | 21.54% | 1,794,000 | 19.51% | 1,579,000 | 18.84% | 1,382,000 | 17.26% | 1,290,000 | 15.66% | 1,305,000 | 16.12% | 855,000 | 10.86% | 860,000 | 10.68% | 730,000 | 8.71% | 630,000 | 8.18% | 720,000 | 9.26% | 580,000 | 7.68% | 660,000 | 8.68% | 661,000 | 8.65% | 485,000 | 6.68% | 646,810 | 9.14% | 275,056 | 3.84% | 353,605 | 5.15% | 1,079,000 | 15.27% | 222,000 | 5.51% | 120,000 | 3.49% | 185,000 | 5.77% | 95,000 | 3.32% | 70,000 | 2.4% | 70,000 | 2.39% | 70,000 | 2.57% | 40,000 | 1.43% | 40,000 | 1.47% | 40,000 | 1.59% | 40,000 | 1.65% | 40,000 | 1.69% | 80,000 | 3.26% | 50,000 | 2.07% | 63,562 | 2.52% | 77,426 | 3.09% | 71,696 | 2.75% |
應付短期票券 | 34,981 | 0.43% | 0 | 0% | 9,997 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 24,996 | 0.31% | 74,967 | 0.94% | 159,883 | 2.03% | 129,924 | 1.54% | 155,967 | 1.77% | 214,907 | 2.27% | 259,871 | 2.83% | 170,815 | 2.04% | 210,863 | 2.63% | 289,795 | 3.52% | 259,685 | 3.21% | 349,564 | 4.44% | 379,736 | 4.72% | 599,609 | 7.15% | 459,625 | 5.97% | 389,783 | 5.01% | 529,533 | 7.01% | 399,711 | 5.26% | 449,735 | 5.89% | 369,722 | 5.1% | 340,894 | 4.82% | 199,904 | 2.79% | 199,921 | 2.91% | 199,941 | 2.83% | 99,916 | 2.48% | 100,000 | 2.91% | 100,000 | 3.12% | ||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 12,480 | 0.17% | 9,746 | 0.12% | 0 | 0% | 42,873 | 0.53% | 74,842 | 0.91% | 5,490 | 0.07% | 120 | 0% | 48,730 | 0.66% | 15,840 | 0.2% | 14 | 0% | 0 | 0% | 4,259 | 0.05% | 0 | 0% | 909 | 0.01% | 5,994 | 0.07% | 0 | 0% | 7,826 | 0.1% | 2,913 | 0.04% | 0 | 0% | 816 | 0.01% | 6,260 | 0.08% | 21,849 | 0.28% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 491,531 | 6.05% | 110,599 | 1.47% | 133,715 | 1.58% | 83,193 | 1% | 40,355 | 0.5% | 50,666 | 0.62% | 67,550 | 0.84% | 137,566 | 1.75% | 99,582 | 1.35% | 55,741 | 0.72% | 92,487 | 1.15% | 92,557 | 1.16% | 104,636 | 1.33% | 110,261 | 1.31% | 133,879 | 1.52% | 147,630 | 1.56% | 208,427 | 2.27% | 208,006 | 2.48% | 241,187 | 3.01% | 245,105 | 2.98% | 247,975 | 3.06% | 280,707 | 3.57% | 340,899 | 4.23% | 324,075 | 3.86% | 312,260 | 4.05% | 339,569 | 4.37% | 306,985 | 4.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 264 | 0% | 528 | 0.01% | 792 | 0.01% | 251 | 0% | 503 | 0.01% | 754 | 0.01% | 0 | 0% | 958 | 0.01% | 479 | 0.01% | 958 | 0.01% | 76 | 0% | 239 | 0% | 499 | 0.01% | 1,542 | 0.02% | 34,292 | 0.36% | 67,583 | 0.74% | 42,947 | 0.51% | 107,492 | 1.34% | 110,552 | 1.34% | 109,990 | 1.36% | 113,149 | 1.44% | 105,607 | 1.31% | 74,859 | 0.89% | 102,762 | 1.33% | 120,340 | 1.55% | 90,202 | 1.19% | 155,462 | 2.04% | 152,534 | 2% | 214,729 | 2.96% | 180,830 | 2.55% | 171,974 | 2.4% | 181,509 | 2.64% | 210,381 | 2.98% | 1,619 | 0.04% | 955 | 0.03% | 851 | 0.03% | 1,454 | 0.05% | 1,131 | 0.04% | 584 | 0.02% | 1,723 | 0.06% | 2,150 | 0.08% | 2,036 | 0.07% | 1,359 | 0.05% | 1,034 | 0.04% | 1,512 | 0.06% | 1,492 | 0.06% | 365 | 0.02% | 972 | 0.04% | 995 | 0.04% | 2,653 | 0.1% | ||
應付帳款 | 940,542 | 11.59% | 1,010,596 | 13.41% | 1,543,709 | 18.22% | 1,656,907 | 19.99% | 1,514,971 | 18.63% | 1,706,596 | 20.78% | 1,208,952 | 15.1% | 1,179,462 | 14.98% | 815,260 | 11.02% | 974,991 | 12.55% | 1,262,026 | 15.75% | 1,426,202 | 17.87% | 1,389,124 | 17.68% | 1,818,669 | 21.55% | 2,025,770 | 23.04% | 2,268,865 | 23.94% | 2,270,945 | 24.7% | 1,727,029 | 20.61% | 1,282,625 | 16.02% | 1,524,098 | 18.5% | 1,374,773 | 16.99% | 1,143,608 | 14.53% | 1,285,903 | 15.97% | 1,789,782 | 21.34% | 1,522,382 | 19.76% | 1,572,975 | 20.23% | 1,411,736 | 18.69% | 1,487,748 | 19.57% | 1,520,414 | 19.9% | 1,261,441 | 17.39% | 1,131,300 | 15.98% | 1,145,305 | 16% | 1,112,947 | 16.2% | 965,033 | 13.66% | 647,263 | 16.06% | 899,616 | 26.14% | 731,137 | 22.8% | 514,729 | 18.01% | 580,855 | 19.93% | 621,411 | 21.19% | 525,869 | 19.29% | 635,884 | 22.75% | 592,891 | 21.72% | 507,097 | 20.14% | 380,374 | 15.7% | 326,373 | 13.75% | 356,930 | 14.53% | 340,280 | 14.06% | 430,317 | 17.09% | 412,206 | 16.47% | 464,891 | 17.84% |
應付帳款-關係人 | 6,971 | 0.09% | 6,299 | 0.08% | 10,102 | 0.12% | 8,816 | 0.11% | 16,304 | 0.2% | 13,115 | 0.16% | 10,863 | 0.14% | 10,427 | 0.13% | 14,690 | 0.2% | 13,984 | 0.18% | 14,244 | 0.18% | 22,920 | 0.29% | 27,113 | 0.35% | 19,896 | 0.24% | 8,795 | 0.1% | 7,382 | 0.08% | 14,611 | 0.16% | 23,967 | 0.29% | 16,349 | 0.2% | 12,800 | 0.16% | 12,553 | 0.16% | 18,740 | 0.24% | 15,317 | 0.19% | 13,445 | 0.16% | 11,854 | 0.15% | 8,004 | 0.1% | 7,502 | 0.1% | 12,772 | 0.17% | 72,330 | 0.95% | 6,503 | 0.09% | 139,517 | 1.98% | ||||||||||||||||||||||||||||||||||||||||
其他應付款 | 480,660 | 5.92% | 1,035,000 | 13.73% | 634,087 | 7.48% | 641,339 | 7.74% | 650,899 | 8% | 1,122,645 | 13.67% | 704,170 | 8.8% | 696,994 | 8.85% | 628,233 | 8.49% | 976,535 | 12.57% | 646,955 | 8.08% | 691,967 | 8.67% | 666,263 | 8.48% | 771,921 | 9.14% | 733,575 | 8.34% | 685,189 | 7.23% | 703,885 | 7.66% | 937,448 | 11.19% | 577,528 | 7.21% | 656,243 | 7.97% | 690,747 | 8.53% | 996,984 | 12.67% | 691,420 | 8.59% | 767,047 | 9.15% | 649,329 | 8.43% | 999,861 | 12.86% | 473,048 | 6.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 480,660 | 5.92% | 530,938 | 7.04% | 634,087 | 7.48% | 641,339 | 7.74% | 650,899 | 8% | 785,789 | 9.57% | 704,170 | 8.8% | 696,994 | 8.85% | 628,233 | 8.49% | 665,018 | 8.56% | 646,955 | 8.08% | 691,967 | 8.67% | 666,263 | 8.48% | 678,738 | 8.04% | 733,575 | 8.34% | 685,189 | 7.23% | 703,885 | 7.66% | 937,448 | 11.19% | 577,528 | 7.21% | 656,243 | 7.97% | 690,747 | 8.53% | 996,984 | 12.67% | 691,420 | 8.59% | 767,047 | 9.15% | 649,329 | 8.43% | 999,861 | 12.86% | 473,048 | 6.26% | 503,353 | 6.62% | 461,848 | 6.04% | 785,743 | 10.83% | 501,989 | 7.09% | 562,381 | 7.86% | 514,189 | 7.48% | 718,419 | 10.17% | 215,040 | 5.34% | 245,574 | 7.14% | 199,897 | 6.23% | 389,539 | 13.63% | 183,801 | 6.31% | 184,525 | 6.29% | 181,860 | 6.67% | 219,202 | 7.84% | 137,365 | 5.03% | 118,960 | 4.72% | 132,531 | 5.47% | 140,901 | 5.94% | 109,111 | 4.44% | 144,094 | 5.95% | 111,426 | 4.43% | 94,007 | 3.76% | 129,500 | 4.97% |
本期所得稅負債 | 55,062 | 0.68% | 82,883 | 1.1% | 336,841 | 3.98% | 296,178 | 3.57% | 268,032 | 3.3% | 215,801 | 2.63% | 263,581 | 3.29% | 245,432 | 3.12% | 223,612 | 3.02% | 194,923 | 2.51% | 220,661 | 2.75% | 212,964 | 2.67% | 177,502 | 2.26% | 182,607 | 2.16% | 268,149 | 3.05% | 248,143 | 2.62% | 226,240 | 2.46% | 177,520 | 2.12% | 173,882 | 2.17% | 164,754 | 2% | 143,849 | 1.78% | 157,434 | 2% | 174,628 | 2.17% | 156,008 | 1.86% | 118,683 | 1.54% | 140,470 | 1.81% | 66,093 | 0.88% | 59,689 | 0.79% | 63,307 | 0.83% | 62,144 | 0.86% | 100,122 | 1.41% | 94,944 | 1.33% | 54,862 | 0.8% | 55,402 | 0.78% | 46,167 | 1.15% | 43,058 | 1.25% | 16,908 | 0.53% | 24,506 | 0.86% | 46,646 | 1.6% | 42,555 | 1.45% | 28,512 | 1.05% | 27,652 | 0.99% | 24,557 | 0.9% | 12,720 | 0.51% | 9,145 | 0.38% | 9,160 | 0.39% | 10,274 | 0.42% | 4,218 | 0.17% | 1,783 | 0.07% | 3,897 | 0.16% | 5,961 | 0.23% |
負債準備-流動 | 18,581 | 0.23% | 14,477 | 0.19% | 12,239 | 0.14% | 12,791 | 0.15% | 8,535 | 0.1% | 7,420 | 0.09% | 7,069 | 0.09% | 6,181 | 0.08% | 4,640 | 0.06% | 3,704 | 0.05% | 3,895 | 0.05% | 4,561 | 0.06% | 5,683 | 0.07% | 6,784 | 0.08% | 7,372 | 0.08% | 6,969 | 0.07% | 6,070 | 0.07% | 5,790 | 0.07% | 4,993 | 0.06% | 5,055 | 0.06% | 3,994 | 0.05% | 3,231 | 0.04% | 6,347 | 0.08% | 12,684 | 0.15% | 18,852 | 0.24% | 7,921 | 0.1% | 4,779 | 0.06% | 5,126 | 0.07% | 5,109 | 0.07% | 5,197 | 0.07% | 4,090 | 0.06% | 4,868 | 0.07% | 4,116 | 0.06% | 3,804 | 0.05% | 1,340 | 0.03% | 1,238 | 0.04% | 2,225 | 0.07% | 2,136 | 0.07% | 2,695 | 0.09% | 5,903 | 0.2% | 3,543 | 0.13% | 3,497 | 0.13% | 3,446 | 0.13% | 958 | 0.04% | 1,029 | 0.04% | 1,398 | 0.06% | 1,943 | 0.08% | 2,713 | 0.11% | 515 | 0.02% | 3,840 | 0.15% | 4,147 | 0.16% |
租賃負債-流動 | 26,303 | 0.32% | 29,985 | 0.4% | 30,889 | 0.36% | 31,584 | 0.38% | 32,417 | 0.4% | 32,130 | 0.39% | 33,300 | 0.42% | 33,790 | 0.43% | 20,060 | 0.27% | 21,472 | 0.28% | 31,033 | 0.39% | 29,516 | 0.37% | 29,689 | 0.38% | 30,387 | 0.36% | 29,738 | 0.34% | 36,902 | 0.39% | 35,872 | 0.39% | 44,607 | 0.53% | 62,595 | 0.78% | 40,658 | 0.49% | 54,639 | 0.68% | 52,192 | 0.66% | 42,775 | 0.53% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 55,523 | 0.68% | 62,442 | 0.83% | 69,734 | 0.82% | 47,606 | 0.57% | 63,781 | 0.78% | 45,500 | 0.55% | 41,868 | 0.52% | 38,600 | 0.49% | 35,407 | 0.48% | 34,169 | 0.44% | 24,375 | 0.3% | 25,893 | 0.32% | 24,793 | 0.32% | 29,674 | 0.35% | 26,798 | 0.3% | 25,055 | 0.26% | 16,397 | 0.18% | 17,025 | 0.2% | 221,978 | 2.77% | 213,207 | 2.59% | 214,705 | 2.65% | 224,492 | 2.85% | 215,917 | 2.68% | 221,509 | 2.64% | 221,721 | 2.88% | 10,562 | 0.14% | 29,297 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 2.5% | 200,000 | 2.43% | 200,000 | 2.47% | 200,000 | 2.54% | 200,000 | 2.48% | 200,000 | 2.39% | 200,000 | 2.6% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 3,333 | 0.05% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,166 | 0.14% | 33,333 | 1.22% | 57,500 | 2.06% | 81,667 | 2.99% | 101,667 | 4.04% | 96,667 | 3.99% | 96,667 | 4.07% | 120,667 | 4.91% | 115,667 | 4.78% | 110,667 | 4.39% | 100,666 | 4.02% | 95,667 | 3.67% | ||||||||||||||||||
其他流動負債-其他 | 55,523 | 0.68% | 62,442 | 0.83% | 69,734 | 0.82% | 47,606 | 0.57% | 63,781 | 0.78% | 45,500 | 0.55% | 41,868 | 0.52% | 38,600 | 0.49% | 35,407 | 0.48% | 34,169 | 0.44% | 24,375 | 0.3% | 25,893 | 0.32% | 24,793 | 0.32% | 29,674 | 0.35% | 26,798 | 0.3% | 25,055 | 0.26% | 16,397 | 0.18% | 17,025 | 0.2% | 21,978 | 0.27% | 13,207 | 0.16% | 14,705 | 0.18% | 24,492 | 0.31% | 15,917 | 0.2% | 21,509 | 0.26% | 21,721 | 0.28% | 10,562 | 0.14% | 29,297 | 0.39% | 269,264 | 3.54% | 235,832 | 3.09% | 211,103 | 2.91% | 178,712 | 2.52% | 160,573 | 2.24% | 175,921 | 2.56% | 146,634 | 2.08% | 106,118 | 2.63% | 119,959 | 3.49% | 124,629 | 3.89% | 110,843 | 3.88% | 112,255 | 3.85% | 115,778 | 3.95% | 96,755 | 3.55% | 90,618 | 3.24% | 106,303 | 3.89% | 71,498 | 2.84% | 82,914 | 3.42% | 72,953 | 3.07% | 63,101 | 2.57% | 59,818 | 2.47% | 53,252 | 2.11% | 68,853 | 2.75% | 56,827 | 2.18% |
流動負債合計 | 3,662,418 | 45.11% | 3,239,289 | 42.98% | 3,954,354 | 46.67% | 4,046,914 | 48.84% | 3,948,418 | 48.56% | 4,359,218 | 53.09% | 3,974,094 | 49.65% | 3,978,572 | 50.53% | 3,583,172 | 48.45% | 4,097,514 | 52.74% | 4,101,644 | 51.2% | 4,313,623 | 54.05% | 4,199,925 | 53.45% | 4,524,004 | 53.59% | 4,864,060 | 55.31% | 5,716,894 | 60.31% | 5,603,901 | 60.95% | 4,935,063 | 58.89% | 4,287,486 | 53.56% | 4,554,837 | 55.3% | 4,428,728 | 54.72% | 4,201,179 | 53.37% | 4,122,739 | 51.21% | 4,692,909 | 55.97% | 4,055,664 | 52.64% | 4,332,225 | 55.72% | 3,509,183 | 46.47% | 3,553,125 | 46.73% | 3,623,369 | 47.42% | 4,112,355 | 56.68% | 3,084,747 | 43.58% | 2,619,641 | 36.6% | 2,603,601 | 37.9% | 3,524,917 | 49.9% | 1,339,463 | 33.23% | 1,535,498 | 44.62% | 1,362,498 | 42.49% | 1,138,207 | 39.83% | 997,383 | 34.21% | 1,046,886 | 35.69% | 941,903 | 34.55% | 1,076,668 | 38.52% | 993,467 | 36.4% | 854,599 | 33.94% | 743,694 | 30.69% | 688,964 | 29.03% | 743,518 | 30.27% | 717,155 | 29.62% | 772,494 | 30.68% | 761,890 | 30.45% | 831,342 | 31.91% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 417,250 | 5.83% | 746,850 | 10.87% | 5,834 | 0.08% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,166 | 0.17% | 33,333 | 1.38% | 57,500 | 2.42% | 81,667 | 3.32% | 111,833 | 4.62% | 142,000 | 5.64% | 127,167 | 5.08% | 152,333 | 5.85% | ||||||||||||||||||||||||
遞延所得稅負債 | 6,629 | 0.08% | 6,629 | 0.09% | 6,629 | 0.08% | 6,629 | 0.08% | 6,323 | 0.08% | 6,323 | 0.08% | 6,323 | 0.08% | 6,323 | 0.08% | 7,167 | 0.1% | 7,167 | 0.09% | 7,167 | 0.09% | 7,167 | 0.09% | 7,346 | 0.09% | 7,346 | 0.09% | 7,346 | 0.08% | 7,346 | 0.08% | 6,109 | 0.07% | 8,634 | 0.1% | 8,364 | 0.1% | 7,893 | 0.1% | 9,623 | 0.12% | 8,934 | 0.11% | 12,740 | 0.16% | 9,094 | 0.11% | 6,945 | 0.09% | 14,687 | 0.19% | 8,337 | 0.11% | 5,757 | 0.08% | 6,344 | 0.08% | 6,928 | 0.1% | 5,720 | 0.08% | 8,261 | 0.12% | 7,829 | 0.11% | 7,814 | 0.11% | 7,943 | 0.2% | 9,067 | 0.26% | 7,708 | 0.24% | 5,759 | 0.2% | 5,239 | 0.18% | 5,156 | 0.18% | 11,105 | 0.41% | 11,364 | 0.41% | 10,267 | 0.38% | 9,658 | 0.38% | 10,717 | 0.44% | 9,867 | 0.42% | 9,309 | 0.38% | 9,465 | 0.39% | 10,675 | 0.42% | 9,730 | 0.39% | 9,928 | 0.38% |
租賃負債-非流動 | 4,410 | 0.05% | 8,827 | 0.12% | 14,139 | 0.17% | 18,696 | 0.23% | 27,065 | 0.33% | 34,182 | 0.42% | 42,649 | 0.53% | 50,574 | 0.64% | 24,668 | 0.33% | 28,605 | 0.37% | 47,034 | 0.59% | 47,670 | 0.6% | 52,890 | 0.67% | 60,291 | 0.71% | 67,315 | 0.77% | 91,695 | 0.97% | 95,671 | 1.04% | 103,268 | 1.23% | 117,600 | 1.47% | 66,710 | 0.81% | 73,293 | 0.91% | 83,893 | 1.07% | 88,351 | 1.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 6,869 | 0.08% | 6,863 | 0.09% | 6,861 | 0.08% | 7,377 | 0.09% | 7,208 | 0.09% | 7,218 | 0.09% | 7,160 | 0.09% | 8,966 | 0.11% | 8,924 | 0.12% | 8,929 | 0.11% | 8,902 | 0.11% | 8,953 | 0.11% | 8,649 | 0.11% | 10,792 | 0.13% | 9,079 | 0.1% | 14,733 | 0.16% | 11,813 | 0.13% | 11,823 | 0.14% | 11,859 | 0.15% | 12,547 | 0.15% | 16,270 | 0.2% | 13,092 | 0.17% | 13,051 | 0.16% | 13,074 | 0.16% | 11,367 | 0.15% | 11,326 | 0.15% | 751,468 | 9.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 6,048 | 0.07% | 6,048 | 0.08% | 6,048 | 0.07% | 6,570 | 0.08% | 6,350 | 0.08% | 6,350 | 0.08% | 6,351 | 0.08% | 7,791 | 0.1% | 8,144 | 0.11% | 8,144 | 0.1% | 8,144 | 0.1% | 8,205 | 0.1% | 7,898 | 0.1% | 7,898 | 0.09% | 7,898 | 0.09% | 11,496 | 0.12% | 10,647 | 0.12% | 10,669 | 0.13% | 10,692 | 0.13% | 11,383 | 0.14% | 11,210 | 0.14% | 11,241 | 0.14% | 11,273 | 0.14% | 11,328 | 0.14% | 9,782 | 0.13% | 9,782 | 0.13% | 9,782 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 821 | 0.01% | 815 | 0.01% | 813 | 0.01% | 807 | 0.01% | 858 | 0.01% | 868 | 0.01% | 809 | 0.01% | 1,175 | 0.01% | 780 | 0.01% | 785 | 0.01% | 758 | 0.01% | 748 | 0.01% | 751 | 0.01% | 2,894 | 0.03% | 1,181 | 0.01% | 3,237 | 0.03% | 1,166 | 0.01% | 1,154 | 0.01% | 1,167 | 0.01% | 1,164 | 0.01% | 5,060 | 0.06% | 1,851 | 0.02% | 1,778 | 0.02% | 1,746 | 0.02% | 1,585 | 0.02% | 1,544 | 0.02% | 2,412 | 0.03% | 2,442 | 0.03% | 2,850 | 0.04% | 2,215 | 0.03% | 2,204 | 0.03% | 3,189 | 0.04% | 3,079 | 0.04% | 3,131 | 0.04% | 3,127 | 0.08% | 3,118 | 0.09% | 2,149 | 0.07% | 2,049 | 0.07% | 2,014 | 0.07% | 2,014 | 0.07% | 1,879 | 0.07% | 1,796 | 0.06% | 1,827 | 0.07% | 1,734 | 0.07% | 1,646 | 0.07% | 1,750 | 0.07% | 2,118 | 0.09% | 2,073 | 0.09% | 2,074 | 0.08% | 602 | 0.02% | 602 | 0.02% |
非流動負債合計 | 17,908 | 0.22% | 22,319 | 0.3% | 27,629 | 0.33% | 32,702 | 0.39% | 40,596 | 0.5% | 47,723 | 0.58% | 56,132 | 0.7% | 65,863 | 0.84% | 40,759 | 0.55% | 44,701 | 0.58% | 63,103 | 0.79% | 63,790 | 0.8% | 68,885 | 0.88% | 78,429 | 0.93% | 83,740 | 0.95% | 113,774 | 1.2% | 113,593 | 1.24% | 123,725 | 1.48% | 137,823 | 1.72% | 87,150 | 1.06% | 99,186 | 1.23% | 105,919 | 1.35% | 114,142 | 1.42% | 22,168 | 0.26% | 18,312 | 0.24% | 26,013 | 0.33% | 759,805 | 10.06% | 749,661 | 9.86% | 749,720 | 9.81% | 21,180 | 0.29% | 722,284 | 10.2% | 1,185,976 | 16.57% | 1,522,167 | 22.16% | 813,972 | 11.52% | 731,122 | 18.14% | 29,189 | 0.85% | 27,187 | 0.85% | 25,138 | 0.88% | 24,583 | 0.84% | 24,466 | 0.83% | 30,543 | 1.12% | 30,623 | 1.1% | 29,461 | 1.08% | 32,829 | 1.3% | 64,302 | 2.65% | 87,632 | 3.69% | 111,519 | 4.54% | 141,705 | 5.85% | 168,523 | 6.69% | 151,150 | 6.04% | 176,392 | 6.77% |
負債總計 | 3,680,326 | 45.33% | 3,261,608 | 43.28% | 3,981,983 | 47% | 4,079,616 | 49.23% | 3,989,014 | 49.06% | 4,406,941 | 53.67% | 4,030,226 | 50.35% | 4,044,435 | 51.37% | 3,623,931 | 49% | 4,142,215 | 53.31% | 4,164,747 | 51.99% | 4,377,413 | 54.85% | 4,268,810 | 54.33% | 4,602,433 | 54.52% | 4,947,800 | 56.27% | 5,830,668 | 61.51% | 5,717,494 | 62.19% | 5,058,788 | 60.37% | 4,425,309 | 55.28% | 4,641,987 | 56.35% | 4,527,914 | 55.95% | 4,307,098 | 54.72% | 4,236,881 | 52.63% | 4,715,077 | 56.23% | 4,073,976 | 52.88% | 4,358,238 | 56.06% | 4,268,988 | 56.53% | 4,302,786 | 56.59% | 4,373,089 | 57.23% | 4,133,535 | 56.97% | 3,807,031 | 53.79% | 3,805,617 | 53.17% | 4,125,768 | 60.05% | 4,338,889 | 61.42% | 2,070,585 | 51.37% | 1,564,687 | 45.47% | 1,389,685 | 43.33% | 1,163,345 | 40.71% | 1,021,966 | 35.06% | 1,071,352 | 36.53% | 972,446 | 35.67% | 1,107,291 | 39.61% | 1,022,928 | 37.48% | 887,428 | 35.24% | 807,996 | 33.35% | 776,596 | 32.73% | 855,037 | 34.81% | 858,860 | 35.48% | 941,017 | 37.37% | 913,040 | 36.49% | 1,007,734 | 38.68% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,132,856 | 13.95% | 1,132,856 | 15.03% | 1,132,856 | 13.37% | 1,132,856 | 13.67% | 1,132,856 | 13.93% | 1,132,856 | 13.8% | 1,132,856 | 14.15% | 1,132,856 | 14.39% | 1,132,856 | 15.32% | 1,132,856 | 14.58% | 1,132,856 | 14.14% | 1,132,856 | 14.19% | 1,132,856 | 14.42% | 1,132,856 | 13.42% | 1,132,856 | 12.88% | 1,132,856 | 11.95% | 1,132,856 | 12.32% | 1,132,856 | 13.52% | 1,132,856 | 14.15% | 1,132,856 | 13.75% | 1,132,856 | 14% | 1,132,856 | 14.39% | 1,132,856 | 14.07% | 1,132,856 | 13.51% | 1,132,856 | 14.7% | 1,132,856 | 14.57% | 1,132,856 | 15% | 1,132,856 | 14.9% | 1,132,856 | 14.83% | 1,132,856 | 15.61% | 1,132,856 | 16.01% | 1,132,856 | 15.83% | 1,032,856 | 15.03% | 1,032,856 | 14.62% | 1,032,856 | 25.63% | 1,032,856 | 30.01% | 1,032,856 | 32.21% | 1,032,856 | 36.15% | 1,032,856 | 35.43% | 1,032,856 | 35.22% | 1,032,856 | 37.88% | 1,032,856 | 36.95% | 1,032,856 | 37.84% | 1,032,856 | 41.02% | 1,032,856 | 42.63% | 1,032,856 | 43.53% | 1,032,856 | 42.05% | 1,032,856 | 42.67% | 1,032,856 | 41.02% | 1,032,856 | 41.28% | 1,032,856 | 39.65% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,132,856 | 13.95% | 1,132,856 | 15.03% | 1,132,856 | 13.37% | 1,132,856 | 13.67% | 1,132,856 | 13.93% | 1,132,856 | 13.8% | 1,132,856 | 14.15% | 1,132,856 | 14.39% | 1,132,856 | 15.32% | 1,132,856 | 14.58% | 1,132,856 | 14.14% | 1,132,856 | 14.19% | 1,132,856 | 14.42% | 1,132,856 | 13.42% | 1,132,856 | 12.88% | 1,132,856 | 11.95% | 1,132,856 | 12.32% | 1,132,856 | 13.52% | 1,132,856 | 14.15% | 1,132,856 | 13.75% | 1,132,856 | 14% | 1,132,856 | 14.39% | 1,132,856 | 14.07% | 1,132,856 | 13.51% | 1,132,856 | 14.7% | 1,132,856 | 14.57% | 1,132,856 | 15% | 1,132,856 | 14.9% | 1,132,856 | 14.83% | 1,132,856 | 15.61% | 1,132,856 | 16.01% | 1,132,856 | 15.83% | 1,032,856 | 15.03% | 1,032,856 | 14.62% | 1,032,856 | 25.63% | 1,032,856 | 30.01% | 1,032,856 | 32.21% | 1,032,856 | 36.15% | 1,032,856 | 35.43% | 1,032,856 | 35.22% | 1,032,856 | 37.88% | 1,032,856 | 36.95% | 1,032,856 | 37.84% | 1,032,856 | 41.02% | 1,032,856 | 42.63% | 1,032,856 | 43.53% | 1,032,856 | 42.05% | 1,032,856 | 42.67% | 1,032,856 | 41.02% | 1,032,856 | 41.28% | 1,032,856 | 39.65% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 441,767 | 5.44% | 441,767 | 5.86% | 441,767 | 5.21% | 441,767 | 5.33% | 441,767 | 5.43% | 441,767 | 5.38% | 425,456 | 5.32% | 425,456 | 5.4% | 425,456 | 5.75% | 425,456 | 5.48% | 425,456 | 5.31% | 425,456 | 5.33% | 425,456 | 5.41% | 425,456 | 5.04% | 425,456 | 4.84% | 374,186 | 3.95% | 374,186 | 4.07% | 374,186 | 4.47% | 374,186 | 4.67% | 374,186 | 4.54% | 374,186 | 4.62% | 374,344 | 4.76% | 375,974 | 4.67% | 375,974 | 4.48% | 376,197 | 4.88% | 367,493 | 4.73% | 367,493 | 4.87% | 367,493 | 4.83% | 367,493 | 4.81% | 367,493 | 5.06% | 367,493 | 5.19% | 367,493 | 5.13% | 139,493 | 2.03% | 139,493 | 1.97% | 139,493 | 3.46% | 139,493 | 4.05% | 139,493 | 4.35% | 139,493 | 4.88% | 139,493 | 4.79% | 139,493 | 4.76% | 139,493 | 5.12% | 139,493 | 4.99% | 139,493 | 5.11% | 139,493 | 5.54% | 139,493 | 5.76% | 139,493 | 5.88% | 139,493 | 5.68% | 139,493 | 5.76% | 139,493 | 5.54% | 139,493 | 5.57% | 139,493 | 5.35% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 558,587 | 6.88% | 558,587 | 7.41% | 498,004 | 5.88% | 498,004 | 6.01% | 498,004 | 6.12% | 498,004 | 6.06% | 462,810 | 5.78% | 462,810 | 5.88% | 462,810 | 6.26% | 462,810 | 5.96% | 433,734 | 5.41% | 433,734 | 5.43% | 433,734 | 5.52% | 387,146 | 4.59% | 387,146 | 4.4% | 387,146 | 4.08% | 387,146 | 4.21% | 387,146 | 4.62% | 359,031 | 4.48% | 359,031 | 4.36% | 359,031 | 4.44% | 359,031 | 4.56% | 317,142 | 3.94% | 317,142 | 3.78% | 317,142 | 4.12% | 317,142 | 4.08% | 292,811 | 3.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 316,024 | 3.89% | 316,024 | 4.19% | 254,240 | 3% | 254,240 | 3.07% | 254,240 | 3.13% | 254,240 | 3.1% | 325,826 | 4.07% | 325,826 | 4.14% | 325,826 | 4.41% | 325,826 | 4.19% | 302,988 | 3.78% | 302,988 | 3.8% | 302,988 | 3.86% | 337,959 | 4% | 337,959 | 3.84% | 337,959 | 3.57% | 337,959 | 3.68% | 337,959 | 4.03% | 241,303 | 3.01% | 241,303 | 2.93% | 241,303 | 2.98% | 241,303 | 3.07% | 143,800 | 1.79% | 143,800 | 1.71% | 143,800 | 1.87% | 143,800 | 1.85% | 103,094 | 1.37% | 103,094 | 1.36% | 103,094 | 1.35% | 103,094 | 1.42% | 103,094 | 1.46% | 103,094 | 1.44% | 103,094 | 1.5% | 103,094 | 1.46% | 103,094 | 2.56% | 103,094 | 3% | 103,094 | 3.21% | 103,094 | 3.61% | 103,094 | 3.54% | 103,094 | 3.52% | 103,094 | 3.78% | 103,094 | 3.69% | 103,094 | 3.78% | 103,094 | 4.09% | 103,094 | 4.25% | 103,094 | 4.34% | 103,094 | 4.2% | 103,094 | 4.26% | 103,094 | 4.09% | 103,094 | 4.12% | 103,094 | 3.96% |
未分配盈餘(或待彌補虧損) | 934,329 | 11.51% | 864,399 | 11.47% | 1,164,031 | 13.74% | 1,007,323 | 12.16% | 873,636 | 10.74% | 692,204 | 8.43% | 687,009 | 8.58% | 591,666 | 7.51% | 501,688 | 6.78% | 401,696 | 5.17% | 591,408 | 7.38% | 518,213 | 6.49% | 466,219 | 5.93% | 752,231 | 8.91% | 655,999 | 7.46% | 590,256 | 6.23% | 497,795 | 5.41% | 331,609 | 3.96% | 548,824 | 6.86% | 473,588 | 5.75% | 406,490 | 5.02% | 320,162 | 4.07% | 642,401 | 7.98% | 584,322 | 6.97% | 561,391 | 7.29% | 520,320 | 6.69% | 470,369 | 6.23% | 453,160 | 5.96% | 418,967 | 5.48% | 328,768 | 4.53% | 559,201 | 7.9% | 502,548 | 7.02% | 342,865 | 4.99% | 250,896 | 3.55% | 423,715 | 10.51% | 334,365 | 9.72% | 238,455 | 7.44% | 151,813 | 5.31% | 351,316 | 12.05% | 291,160 | 9.93% | 241,274 | 8.85% | 201,068 | 7.19% | 193,558 | 7.09% | 135,400 | 5.38% | 132,844 | 5.48% | 105,894 | 4.46% | 126,356 | 5.14% | 115,776 | 4.78% | 122,132 | 4.85% | 102,960 | 4.11% | 116,972 | 4.49% |
保留盈餘合計 | 1,808,940 | 22.28% | 1,739,010 | 23.07% | 1,916,275 | 22.62% | 1,759,567 | 21.23% | 1,625,880 | 20% | 1,444,448 | 17.59% | 1,475,645 | 18.44% | 1,380,302 | 17.53% | 1,290,324 | 17.45% | 1,190,332 | 15.32% | 1,328,130 | 16.58% | 1,254,935 | 15.72% | 1,202,941 | 15.31% | 1,477,336 | 17.5% | 1,381,104 | 15.71% | 1,315,361 | 13.88% | 1,222,900 | 13.3% | 1,056,714 | 12.61% | 1,149,158 | 14.35% | 1,073,922 | 13.04% | 1,006,824 | 12.44% | 920,496 | 11.69% | 1,103,343 | 13.71% | 1,045,264 | 12.47% | 1,022,333 | 13.27% | 981,262 | 12.62% | 866,274 | 11.47% | 849,065 | 11.17% | 814,872 | 10.66% | 724,673 | 9.99% | 914,811 | 12.93% | 858,158 | 11.99% | 698,475 | 10.17% | 606,506 | 8.59% | 752,242 | 18.66% | 662,892 | 19.26% | 566,982 | 17.68% | 480,340 | 16.81% | 658,523 | 22.59% | 598,367 | 20.4% | 548,481 | 20.12% | 508,275 | 18.18% | 495,758 | 18.16% | 437,600 | 17.38% | 435,044 | 17.95% | 408,094 | 17.2% | 427,907 | 17.42% | 417,327 | 17.24% | 423,683 | 16.83% | 404,511 | 16.17% | 416,002 | 15.97% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (164,136) | -2.02% | (208,870) | -2.77% | (234,509) | -2.77% | (316,025) | -3.81% | (240,078) | -2.95% | (331,493) | -4.04% | (245,135) | -3.06% | (254,240) | -3.23% | (208,665) | -2.82% | (256,152) | -3.3% | (216,539) | -2.7% | (325,826) | -4.08% | (347,515) | -4.42% | (339,221) | -4.02% | (314,757) | -3.58% | (302,988) | -3.2% | (369,643) | -4.02% | (411,340) | -4.91% | (368,008) | -4.6% | (337,959) | -4.1% | (285,133) | -3.52% | (213,336) | -2.71% | (189,891) | -2.36% | (241,303) | -2.88% | (244,308) | -3.17% | (174,830) | -2.25% | (177,114) | -2.35% | (143,801) | -1.89% | (134,311) | -1.76% | (156,317) | -2.15% | (189,593) | -2.68% | (77,490) | -1.08% | (74,434) | -1.08% | (8,932) | -0.13% | 24,437 | 0.61% | 30,859 | 0.9% | 63,708 | 1.99% | 28,262 | 0.99% | 49,285 | 1.69% | 76,101 | 2.59% | 9,281 | 0.34% | (17,663) | -0.63% | 13,659 | 0.5% | (5,247) | -0.21% | (23,522) | -0.97% | (16,250) | -0.68% | (32,489) | -1.32% | (62,522) | -2.58% | (56,678) | -2.25% | (25,935) | -1.04% | (30,231) | -1.16% |
庫藏股票 | (29,532) | -0.36% | (29,532) | -0.39% | (29,532) | -0.35% | (29,532) | -0.36% | (29,532) | -0.36% | (29,532) | -0.36% | (59,102) | -0.74% | (59,102) | -0.75% | (59,104) | -0.8% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (79,885) | -0.84% | (79,885) | -0.87% | (79,885) | -0.95% | (30,739) | -0.38% | (28,221) | -0.34% | (28,221) | -0.35% | (28,221) | -0.36% | (28,221) | -0.35% | 27,771 | 0.33% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
歸屬於母公司業主之權益合計 | 3,189,895 | 39.29% | 3,075,231 | 40.8% | 3,226,857 | 38.09% | 2,988,633 | 36.07% | 2,930,893 | 36.04% | 2,658,046 | 32.37% | 2,729,720 | 34.1% | 2,625,272 | 33.34% | 2,580,867 | 34.9% | 2,492,492 | 32.08% | 2,669,903 | 33.33% | 2,487,421 | 31.17% | 2,413,738 | 30.72% | 2,696,427 | 31.94% | 2,624,659 | 29.85% | 2,439,530 | 25.74% | 2,280,414 | 24.8% | 2,072,531 | 24.73% | 2,257,453 | 28.2% | 2,214,784 | 26.89% | 2,200,512 | 27.19% | 2,186,139 | 27.77% | 2,394,061 | 29.74% | 2,285,020 | 27.25% | 2,287,078 | 29.69% | 2,306,781 | 29.67% | 2,189,509 | 28.99% | 2,205,613 | 29.01% | 2,180,910 | 28.54% | 2,068,705 | 28.51% | 2,225,567 | 31.44% | 2,281,017 | 31.87% | 1,796,390 | 26.15% | 1,769,923 | 25.06% | 1,949,028 | 48.36% | 1,866,100 | 54.22% | 1,803,039 | 56.22% | 1,680,951 | 58.83% | 1,880,157 | 64.5% | 1,846,817 | 62.97% | 1,730,111 | 63.46% | 1,662,961 | 59.49% | 1,681,766 | 61.61% | 1,604,702 | 63.73% | 1,583,871 | 65.37% | 1,564,193 | 65.92% | 1,567,767 | 63.82% | 1,527,154 | 63.08% | 1,539,354 | 61.13% | 1,550,925 | 61.98% | 1,558,120 | 59.81% |
非控制權益 | 1,248,071 | 15.37% | 1,200,083 | 15.92% | 1,263,335 | 14.91% | 1,218,458 | 14.7% | 1,211,424 | 14.9% | 1,146,504 | 13.96% | 1,243,967 | 15.54% | 1,203,967 | 15.29% | 1,191,244 | 16.11% | 1,135,042 | 14.61% | 1,176,384 | 14.68% | 1,115,865 | 13.98% | 1,175,141 | 14.96% | 1,142,331 | 13.53% | 1,221,247 | 13.89% | 1,208,335 | 12.75% | 1,196,044 | 13.01% | 1,248,816 | 14.9% | 1,322,597 | 16.52% | 1,380,453 | 16.76% | 1,364,867 | 16.86% | 1,377,998 | 17.51% | 1,419,102 | 17.63% | 1,385,323 | 16.52% | 1,343,219 | 17.43% | 1,109,637 | 14.27% | 1,093,057 | 14.47% | 1,094,813 | 14.4% | 1,087,172 | 14.23% | 1,053,639 | 14.52% | 1,045,194 | 14.77% | 1,070,155 | 14.95% | 947,929 | 13.8% | 955,053 | 13.52% | 10,757 | 0.27% | 10,668 | 0.31% | 14,225 | 0.44% | 13,048 | 0.46% | 12,972 | 0.44% | 14,722 | 0.5% | 23,776 | 0.87% | 24,919 | 0.89% | 24,854 | 0.91% | 25,935 | 1.03% | 31,137 | 1.29% | 32,172 | 1.36% | 33,657 | 1.37% | 34,822 | 1.44% | 37,692 | 1.5% | 38,159 | 1.53% | 39,402 | 1.51% |
權益總額 | 4,437,966 | 54.67% | 4,275,314 | 56.72% | 4,490,192 | 53% | 4,207,091 | 50.77% | 4,142,317 | 50.94% | 3,804,550 | 46.33% | 3,973,687 | 49.65% | 3,829,239 | 48.63% | 3,772,111 | 51% | 3,627,534 | 46.69% | 3,846,287 | 48.01% | 3,603,286 | 45.15% | 3,588,879 | 45.67% | 3,838,758 | 45.48% | 3,845,906 | 43.73% | 3,647,865 | 38.49% | 3,476,458 | 37.81% | 3,321,347 | 39.63% | 3,580,050 | 44.72% | 3,595,237 | 43.65% | 3,565,379 | 44.05% | 3,564,137 | 45.28% | 3,813,163 | 47.37% | 3,670,343 | 43.77% | 3,630,297 | 47.12% | 3,416,418 | 43.94% | 3,282,566 | 43.47% | 3,300,426 | 43.41% | 3,268,082 | 42.77% | 3,122,344 | 43.03% | 3,270,761 | 46.21% | 3,351,172 | 46.83% | 2,744,319 | 39.95% | 2,724,976 | 38.58% | 1,959,785 | 48.63% | 1,876,768 | 54.53% | 1,817,264 | 56.67% | 1,693,999 | 59.29% | 1,893,129 | 64.94% | 1,861,539 | 63.47% | 1,753,887 | 64.33% | 1,687,880 | 60.39% | 1,706,620 | 62.52% | 1,630,637 | 64.76% | 1,615,008 | 66.65% | 1,596,365 | 67.27% | 1,601,424 | 65.19% | 1,561,976 | 64.52% | 1,577,046 | 62.63% | 1,589,084 | 63.51% | 1,597,522 | 61.32% |
負債及權益總計 | 8,118,292 | 100% | 7,536,922 | 100% | 8,472,175 | 100% | 8,286,707 | 100% | 8,131,331 | 100% | 8,211,491 | 100% | 8,003,913 | 100% | 7,873,674 | 100% | 7,396,042 | 100% | 7,769,749 | 100% | 8,011,034 | 100% | 7,980,699 | 100% | 7,857,689 | 100% | 8,441,191 | 100% | 8,793,706 | 100% | 9,478,533 | 100% | 9,193,952 | 100% | 8,380,135 | 100% | 8,005,359 | 100% | 8,237,224 | 100% | 8,093,293 | 100% | 7,871,235 | 100% | 8,050,044 | 100% | 8,385,420 | 100% | 7,704,273 | 100% | 7,774,656 | 100% | 7,551,554 | 100% | 7,603,212 | 100% | 7,641,171 | 100% | 7,255,879 | 100% | 7,077,792 | 100% | 7,156,789 | 100% | 6,870,087 | 100% | 7,063,865 | 100% | 4,030,370 | 100% | 3,441,455 | 100% | 3,206,949 | 100% | 2,857,344 | 100% | 2,915,095 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 1,000,000 | 0.01% | 2,000,000 | 0.02% | 2,000,000 | 0.03% | 2,000,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,066,000 | 0.03% | 3,066,000 | 0.03% | 3,066,000 | 0.04% | 1,182,000 | 0.01% | 1,066,000 | 0.01% | 1,066,000 | 0.01% | 1,066,000 | 0.01% | 1,066,000 | 0.01% | 1,048,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
偉訓(3032) 截至2024年第3季「資產總額」總計約為NT$81.18億元,相較上一季增加約NT$5.81億元、相較去年年末減少約NT$-1.68億元
偉訓(3032) 2024年第3季財報顯示公司「資產總額」約NT$81.18億元;負債總額約NT$36.8億元、為資產總額的45.33%;權益總額約NT$44.38億元、為資產總額的54.67%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$75.37億元;負債總額約NT$32.62億元、為資產總額的43.28%;權益總額約NT$42.75億元、為資產總額的56.72%。
今年第3季相較上一季「資產總額」增加約NT$5.81億元。
對比去年年末
去年年末的「資產總額」則為NT$82.87億元;負債總額約NT$40.8億元、為資產總額的49.23%;權益總額約NT$42.07億元、為資產總額的50.77%。
今年第3季相較去年年末「資產總額」增加約NT$-1.68億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 8,118,292 | 100% | 7,536,922 | 100% | 8,472,175 | 100% | 8,286,707 | 100% | 8,131,331 | 100% | 8,211,491 | 100% | 8,003,913 | 100% | 7,873,674 | 100% | 7,396,042 | 100% | 7,769,749 | 100% | 8,011,034 | 100% | 7,980,699 | 100% | 7,857,689 | 100% | 8,441,191 | 100% | 8,793,706 | 100% | 9,478,533 | 100% | 9,193,952 | 100% | 8,380,135 | 100% | 8,005,359 | 100% | 8,237,224 | 100% | 8,093,293 | 100% | 7,871,235 | 100% | 8,050,044 | 100% | 8,385,420 | 100% | 7,704,273 | 100% | 7,774,656 | 100% | 7,551,554 | 100% | 7,603,212 | 100% | 7,641,171 | 100% | 7,255,879 | 100% | 7,077,792 | 100% | 7,156,789 | 100% | 6,870,087 | 100% | 7,063,865 | 100% | 4,030,370 | 100% | 3,441,455 | 100% | 3,206,949 | 100% | 2,857,344 | 100% | 2,915,095 | 100% | 2,932,891 | 100% |
負債總額 | 3,680,326 | 45.33% | 3,261,608 | 43.28% | 3,981,983 | 47% | 4,079,616 | 49.23% | 3,989,014 | 49.06% | 4,406,941 | 53.67% | 4,030,226 | 50.35% | 4,044,435 | 51.37% | 3,623,931 | 49% | 4,142,215 | 53.31% | 4,164,747 | 51.99% | 4,377,413 | 54.85% | 4,268,810 | 54.33% | 4,602,433 | 54.52% | 4,947,800 | 56.27% | 5,830,668 | 61.51% | 5,717,494 | 62.19% | 5,058,788 | 60.37% | 4,425,309 | 55.28% | 4,641,987 | 56.35% | 4,527,914 | 55.95% | 4,307,098 | 54.72% | 4,236,881 | 52.63% | 4,715,077 | 56.23% | 4,073,976 | 52.88% | 4,358,238 | 56.06% | 4,268,988 | 56.53% | 4,302,786 | 56.59% | 4,373,089 | 57.23% | 4,133,535 | 56.97% | 3,807,031 | 53.79% | 3,805,617 | 53.17% | 4,125,768 | 60.05% | 4,338,889 | 61.42% | 2,070,585 | 51.37% | 1,564,687 | 45.47% | 1,389,685 | 43.33% | 1,163,345 | 40.71% | 1,021,966 | 35.06% | 1,071,352 | 36.53% |
權益總額 | 4,437,966 | 54.67% | 4,275,314 | 56.72% | 4,490,192 | 53% | 4,207,091 | 50.77% | 4,142,317 | 50.94% | 3,804,550 | 46.33% | 3,973,687 | 49.65% | 3,829,239 | 48.63% | 3,772,111 | 51% | 3,627,534 | 46.69% | 3,846,287 | 48.01% | 3,603,286 | 45.15% | 3,588,879 | 45.67% | 3,838,758 | 45.48% | 3,845,906 | 43.73% | 3,647,865 | 38.49% | 3,476,458 | 37.81% | 3,321,347 | 39.63% | 3,580,050 | 44.72% | 3,595,237 | 43.65% | 3,565,379 | 44.05% | 3,564,137 | 45.28% | 3,813,163 | 47.37% | 3,670,343 | 43.77% | 3,630,297 | 47.12% | 3,416,418 | 43.94% | 3,282,566 | 43.47% | 3,300,426 | 43.41% | 3,268,082 | 42.77% | 3,122,344 | 43.03% | 3,270,761 | 46.21% | 3,351,172 | 46.83% | 2,744,319 | 39.95% | 2,724,976 | 38.58% | 1,959,785 | 48.63% | 1,876,768 | 54.53% | 1,817,264 | 56.67% | 1,693,999 | 59.29% | 1,893,129 | 64.94% | 1,861,539 | 63.47% |
流動資產
偉訓(3032) 截至2024年第3季「流動資產」總計約為NT$62.17億元,相較上一季增加約NT$5.61億元、相較去年年末減少約NT$-1.16億元
偉訓(3032) 2024年第3季財報顯示公司「流動資產」總計約NT$62.17億元、約佔整體資產的76.58%。
對比上一季
上一季流動資產總計約NT$56.56億元、約佔整體資產的75.04%。今年第3季相較上一季增加約NT$5.61億元。
對比去年年末
去年年末流動資產則為NT$63.33億元、約佔整體資產的76.43%。今年第3季相較去年年末減少約NT$-1.16億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,216,919 | 76.58% | 5,655,546 | 75.04% | 6,597,186 | 77.87% | 6,333,127 | 76.43% | 6,171,689 | 75.9% | 6,262,116 | 76.26% | 5,947,721 | 74.31% | 5,727,605 | 72.74% | 5,687,433 | 76.9% | 6,036,257 | 77.69% | 6,142,750 | 76.68% | 6,078,647 | 76.17% | 5,891,526 | 74.98% | 6,525,990 | 77.31% | 6,794,403 | 77.26% | 7,426,506 | 78.35% | 7,266,820 | 79.04% | 6,465,666 | 77.15% | 6,039,359 | 75.44% | 6,292,275 | 76.39% | 6,098,954 | 75.36% | 5,796,655 | 73.64% | 5,990,634 | 74.42% | 6,518,896 | 77.74% | 5,950,080 | 77.23% | 6,040,306 | 77.69% | 5,810,889 | 76.95% | 6,003,461 | 78.96% | 6,119,027 | 80.08% | 5,953,073 | 82.04% | 5,893,954 | 83.27% | 5,932,544 | 82.89% | 5,697,173 | 82.93% | 5,856,285 | 82.9% | 3,201,992 | 79.45% | 2,741,158 | 79.65% | 2,497,535 | 77.88% | 2,153,958 | 75.38% | 2,200,325 | 75.48% | 2,204,570 | 75.17% |
非流動資產
偉訓(3032) 截至2024年第3季「非流動資產」總計約為NT$19.01億元,相較上一季增加約NT$2,000萬元、相較去年年末減少約NT$-5,221萬元
偉訓(3032) 2024年第3季財報顯示公司「非流動資產」總計約NT$19.01億元、約佔整體資產的23.42%。
對比上一季
上一季非流動資產總計約NT$18.81億元、約佔整體資產的24.96%。今年第3季相較上一季增加約NT$2,000萬元。
對比去年年末
去年年末非流動資產則為NT$19.54億元、約佔整體資產的23.57%。今年第3季相較去年年末減少約NT$-5,221萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,901,373 | 23.42% | 1,881,376 | 24.96% | 1,874,989 | 22.13% | 1,953,580 | 23.57% | 1,959,642 | 24.1% | 1,949,375 | 23.74% | 2,056,192 | 25.69% | 2,146,069 | 27.26% | 1,708,609 | 23.1% | 1,733,492 | 22.31% | 1,868,284 | 23.32% | 1,902,052 | 23.83% | 1,966,163 | 25.02% | 1,915,201 | 22.69% | 1,999,303 | 22.74% | 2,052,027 | 21.65% | 1,927,132 | 20.96% | 1,914,469 | 22.85% | 1,966,000 | 24.56% | 1,944,949 | 23.61% | 1,994,339 | 24.64% | 2,074,580 | 26.36% | 2,059,410 | 25.58% | 1,866,524 | 22.26% | 1,754,193 | 22.77% | 1,734,350 | 22.31% | 1,740,665 | 23.05% | 1,599,751 | 21.04% | 1,522,144 | 19.92% | 1,302,806 | 17.96% | 1,183,838 | 16.73% | 1,224,245 | 17.11% | 1,172,914 | 17.07% | 1,207,580 | 17.1% | 828,378 | 20.55% | 700,297 | 20.35% | 709,414 | 22.12% | 703,386 | 24.62% | 714,770 | 24.52% | 728,321 | 24.83% |
流動負債
偉訓(3032) 截至2024年第3季「流動負債」總計約為NT$36.62億元,相較上一季增加約NT$4.23億元、相較去年年末減少約NT$-3.84億元
偉訓(3032) 2024年第3季財報顯示公司「流動負債」總計約NT$36.62億元、約佔整體資產的45.11%。
對比上一季
上一季流動負債總計約NT$32.39億元、約佔整體資產的42.98%。今年第3季相較上一季增加約NT$4.23億元。
對比去年年末
去年年末流動負債則為NT$40.47億元、約佔整體資產的48.84%。今年第3季相較去年年末減少約NT$-3.84億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 3,662,418 | 45.11% | 3,239,289 | 42.98% | 3,954,354 | 46.67% | 4,046,914 | 48.84% | 3,948,418 | 48.56% | 4,359,218 | 53.09% | 3,974,094 | 49.65% | 3,978,572 | 50.53% | 3,583,172 | 48.45% | 4,097,514 | 52.74% | 4,101,644 | 51.2% | 4,313,623 | 54.05% | 4,199,925 | 53.45% | 4,524,004 | 53.59% | 4,864,060 | 55.31% | 5,716,894 | 60.31% | 5,603,901 | 60.95% | 4,935,063 | 58.89% | 4,287,486 | 53.56% | 4,554,837 | 55.3% | 4,428,728 | 54.72% | 4,201,179 | 53.37% | 4,122,739 | 51.21% | 4,692,909 | 55.97% | 4,055,664 | 52.64% | 4,332,225 | 55.72% | 3,509,183 | 46.47% | 3,553,125 | 46.73% | 3,623,369 | 47.42% | 4,112,355 | 56.68% | 3,084,747 | 43.58% | 2,619,641 | 36.6% | 2,603,601 | 37.9% | 3,524,917 | 49.9% | 1,339,463 | 33.23% | 1,535,498 | 44.62% | 1,362,498 | 42.49% | 1,138,207 | 39.83% | 997,383 | 34.21% | 1,046,886 | 35.69% |
非流動負債
偉訓(3032) 截至2024年第3季「非流動負債」總計約為NT$1,791萬元,相較上一季減少約NT$-441萬元、相較去年年末減少約NT$-1,479萬元
偉訓(3032) 2024年第3季財報顯示公司「非流動負債」總計約NT$1,791萬元、約佔整體資產的0.22%。
對比上一季
上一季非流動負債總計約NT$2,232萬元、約佔整體資產的0.3%。今年第3季相較上一季減少約NT$-441萬元。
對比去年年末
去年年末非流動負債則為NT$3,270萬元、約佔整體資產的0.39%。今年第3季相較去年年末減少約NT$-1,479萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 17,908 | 0.22% | 22,319 | 0.3% | 27,629 | 0.33% | 32,702 | 0.39% | 40,596 | 0.5% | 47,723 | 0.58% | 56,132 | 0.7% | 65,863 | 0.84% | 40,759 | 0.55% | 44,701 | 0.58% | 63,103 | 0.79% | 63,790 | 0.8% | 68,885 | 0.88% | 78,429 | 0.93% | 83,740 | 0.95% | 113,774 | 1.2% | 113,593 | 1.24% | 123,725 | 1.48% | 137,823 | 1.72% | 87,150 | 1.06% | 99,186 | 1.23% | 105,919 | 1.35% | 114,142 | 1.42% | 22,168 | 0.26% | 18,312 | 0.24% | 26,013 | 0.33% | 759,805 | 10.06% | 749,661 | 9.86% | 749,720 | 9.81% | 21,180 | 0.29% | 722,284 | 10.2% | 1,185,976 | 16.57% | 1,522,167 | 22.16% | 813,972 | 11.52% | 731,122 | 18.14% | 29,189 | 0.85% | 27,187 | 0.85% | 25,138 | 0.88% | 24,583 | 0.84% | 24,466 | 0.83% |
權益
偉訓(3032) 截至2024年第3季「權益」總計約為NT$44.38億元,相較上一季增加約NT$1.63億元、相較去年年末增加約NT$2.31億元
偉訓(3032) 2024年第3季財報顯示公司「權益」總計約NT$44.38億元、約佔整體資產的54.67%。
對比上一季
上一季權益總計約NT$42.75億元、約佔整體資產的56.72%。今年第3季相較上一季增加約NT$1.63億元。
對比去年年末
去年年末權益則為NT$42.07億元、約佔整體資產的50.77%。今年第3季相較去年年末增加約NT$2.31億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,437,966 | 54.67% | 4,275,314 | 56.72% | 4,490,192 | 53% | 4,207,091 | 50.77% | 4,142,317 | 50.94% | 3,804,550 | 46.33% | 3,973,687 | 49.65% | 3,829,239 | 48.63% | 3,772,111 | 51% | 3,627,534 | 46.69% | 3,846,287 | 48.01% | 3,603,286 | 45.15% | 3,588,879 | 45.67% | 3,838,758 | 45.48% | 3,845,906 | 43.73% | 3,647,865 | 38.49% | 3,476,458 | 37.81% | 3,321,347 | 39.63% | 3,580,050 | 44.72% | 3,595,237 | 43.65% | 3,565,379 | 44.05% | 3,564,137 | 45.28% | 3,813,163 | 47.37% | 3,670,343 | 43.77% | 3,630,297 | 47.12% | 3,416,418 | 43.94% | 3,282,566 | 43.47% | 3,300,426 | 43.41% | 3,268,082 | 42.77% | 3,122,344 | 43.03% | 3,270,761 | 46.21% | 3,351,172 | 46.83% | 2,744,319 | 39.95% | 2,724,976 | 38.58% | 1,959,785 | 48.63% | 1,876,768 | 54.53% | 1,817,264 | 56.67% | 1,693,999 | 59.29% | 1,893,129 | 64.94% | 1,861,539 | 63.47% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。